TNET

TriNet Group, Inc.

48
Fundamentals59/ 100
Valuation50/ 100
Upside potential48/ 100
Risk potential38/ 100

TNET trails on the overall score without a compensating advantage in the available component scores.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over TNET overall, supported by stronger modeled upside and stronger valuation.

TNET Fundamentals

MetricStatus
Stable
Healthy
Stable
Unavailable

TNET's profitability is currently healthy, and its revenue and cash flow are stable. There isn't enough data to rate its balance sheet.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

TNET PE Valuation

CHEAPFAIREXPENSIVE7.0x14x21x28x
CHEAPFAIREXPENSIVE7.0x14x21x28x
LevelPEPriceVs current
Cheap14x$51.64-21%
Forward15x$65.34—
Fair18x$65.98+1%
Current18x$65.34—
Expensive21x$79.94+22%

Historical ranges are pointers, not guarantees.

TNET's PE is in its fair range at 18x. If earnings grow as analysts expect, today's price would be 15x next year's earnings, in its cheap range.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over TNET in the historical PE scenario, which offers more potential upside but is not a forecast.

TNET Forward outlook

MetricOutlook
Improving
Growth
Strong growth
Weakening
Limited
Low

Analysts expect earnings and revenue growth for TNET, but weaker profitability. However, they disagree widely on these estimates.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over TNET on the outlook, with more favorable profitability expectations.

TNET Risk to reward

ScenarioChangePrice
Upside+34%$87.57
Downside-38%$40.80

Calculated from the latest close: $65.34 on Nov 12.

TNET trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than TNET, with more potential upside and less potential downside.

TNET Earnings Per Share

Q4 2023: $6.56Q1 2024: $6.17Q2 2024: $5.99Q3 2024: $5.25Q4 2024: $3.43Q1 2025: $3.36Q2 2025: $2.93Q3 2025: $2.74Q4 2025: $3.20Q1 2026: $3.39Q2 2026: $3.77Q3 2026: $3.72Forward: $4.41
Q4 2023: $6.56Q1 2024: $6.17Q2 2024: $5.99Q3 2024: $5.25Q4 2024: $3.43Q1 2025: $3.36Q2 2025: $2.93Q3 2025: $2.74Q4 2025: $3.20Q1 2026: $3.39Q2 2026: $3.77Q3 2026: $3.72Forward: $4.41
QuarterTTM EPSYoY
Forward$4.41+18%
Q3 2026$3.72+36%
Q2 2026$3.77+29%
Q1 2026$3.39+0.9%
Q4 2025$3.20-6.7%
Q3 2025$2.74-48%
Q2 2025$2.93-51%
Q1 2025$3.36-46%
Q4 2024$3.43-48%

TNET's earnings per share have fallen from their peak: $3.72 over the past year, against $6.56 in late 2023.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over TNET on earnings, with more consistent year-over-year improvement.

TNET Quarterly Revenue

Q4 2023: $1.2BQ1 2024: $1.3BQ2 2024: $1.2BQ3 2024: $1.2BQ4 2024: $1.3BQ1 2025: $1.3BQ2 2025: $1.2BQ3 2025: $1.2BQ4 2025: $1.2BQ1 2026: $1.2BQ2 2026: $1.2BQ3 2026: $1.2B
Q4 2023: $1.2BQ1 2024: $1.3BQ2 2024: $1.2BQ3 2024: $1.2BQ4 2024: $1.3BQ1 2025: $1.3BQ2 2025: $1.2BQ3 2025: $1.2BQ4 2025: $1.2BQ1 2026: $1.2BQ2 2026: $1.2BQ3 2026: $1.2B
QuarterRevenueYoY
Q3 2026$1.2B-4.6%
Q2 2026$1.2B-4.8%
Q1 2026$1.2B-5.1%
Q4 2025$1.2B-5.9%
Q3 2025$1.2B-0.4%
Q2 2025$1.2B+1%
Q1 2025$1.3B+2.2%
Q4 2024$1.3B+6.5%

TNET's revenue is shrinking: $1.2B last quarter, down 4.6% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over TNET on sales, with more consistent year-over-year improvement.

TNET Free Cash Flow

Q4 2023: $567MQ1 2024: −$140MQ2 2024: −$140MQ3 2024: −$56MQ4 2024: $537MQ1 2025: $79MQ2 2025: $57MQ3 2025: $55MQ4 2025: $43MQ1 2026: $123MQ2 2026: $67MQ3 2026: $53M
Q4 2023: $567MQ1 2024: −$140MQ2 2024: −$140MQ3 2024: −$56MQ4 2024: $537MQ1 2025: $79MQ2 2025: $57MQ3 2025: $55MQ4 2025: $43MQ1 2026: $123MQ2 2026: $67MQ3 2026: $53M
QuarterFree cash flowYoY
Q3 2026$53M-3.6%
Q2 2026$67M+18%
Q1 2026$123M+56%
Q4 2025$43M-92%
Q3 2025$55M+$111M
Q2 2025$57M+$197M
Q1 2025$79M+$219M
Q4 2024$537M-5.3%

TNET still generates free cash flow, though less than at its 2019 peak: $286M over the past year.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over TNET on cash flow, with more consistent year-over-year improvement.

TNET Total Shares

Q4 2023: 57MQ1 2024: 51MQ2 2024: 51MQ3 2024: 50MQ4 2024: 50MQ1 2025: 49MQ2 2025: 49MQ3 2025: 48MQ4 2025: 49MQ1 2026: 47MQ2 2026: 46MQ3 2026: 47M
Q4 2023: 57MQ1 2024: 51MQ2 2024: 51MQ3 2024: 50MQ4 2024: 50MQ1 2025: 49MQ2 2025: 49MQ3 2025: 48MQ4 2025: 49MQ1 2026: 47MQ2 2026: 46MQ3 2026: 47M
PeriodChange %Net change
Quarterly+2.2%+1M shares
1 year-2.1%-1M shares
3 years-19%-11M shares
5 years-30%-20M shares
Available history-34%-24M shares

TNET has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

TNET Net Leverage

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has more cash than debt.

TNET Weekly Momentum

MetricValueStatus
RSI54.0Neutral
Stochastic33.4Neutral

TNET's weekly RSI is 54 (neutral) and its Stochastic is 33 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

TNET PE vs Industrials Sector

MetricTNETSector medianRelative
PE18x24x27% below
PE %475811 pts below

TNET has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

TNET Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$67.12.6% below
20 week MA$65.70.6% below
50 week MA$54.719% above
100 week MA$64.41.5% above
200 week MA$83.522% below

TNET's trend is mixed: it's above two of its five weekly moving averages, and 22% below its 200-week average.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

TNET Yearly ROI

YearStart priceEnd priceROI
2020$56.6$82.1+45%
2021$82.1$94.6+15%
2022$94.6$65.4-31%
2023$65.4$118.9+82%
2024$118.9$90.3-24%
2025$90.3$58.7-35%
2026 YTD$58.7$65.3+11%

TNET has finished lower in three of the last six years. It's up 11% so far in 2026.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over TNET on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key