TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS's fundamentals are mixed, but it looks cheap: trading at 16x earnings, below its usual 27x. Analysts expect strong earnings growth.

ZNB

Zeta Network Group

There isn't enough reported data to score ZNB yet.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

ZNB Fundamentals

MetricStatus
Unavailable
Weak
Unavailable
Unavailable

ZNB's profitability is currently weak. There isn't enough data to rate its revenue, cash flow and balance sheet.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171โ€”
Current16x$171โ€”
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.

ZNB PE Valuation

ZNB has no meaningful PE right now: it lost money over the past year.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for TMUS, with profitability improving.

ZNB Forward outlook

There aren't enough analyst estimates for ZNB to show an outlook.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

There is not enough scenario data to compare TMUS and ZNB's risk to reward.

ZNB Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $0.68 on Nov 12.

There is not enough scenario data to compare TMUS and ZNB's risk to reward.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS has the edge over ZNB in the latest year-over-year earnings comparison.

ZNB Earnings Per Share

Q2 2020: $-44,000,000.00Q4 2020: $28,800,000.00Q2 2021: $-9,600,000.00Q4 2021: $-800,000.00
Q2 2020: $-44,000,000.00Q4 2020: $28,800,000.00Q2 2021: $-9,600,000.00Q4 2021: $-800,000.00
QuarterTTM EPSYoY
Q4 2021-$800,000.00-103%
Q2 2021-$9,600,000.00+$34,400,000.00
Q4 2020$28,800,000.00+$263,200,000.00
Q2 2020-$44,000,000.00+$152,800,000.00

ZNB lost $800,000.00 per share over the past year, a smaller loss than the year before.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.

ZNB Quarterly Revenue

Q2 2020: --Q4 2020: $2MQ2 2021: $4MQ4 2021: $9MQ2 2022: $7MQ4 2022: --Q2 2023: --Q4 2023: $1MQ2 2024: $2MQ4 2024: --Q2 2025: --Q2 2026: $28M
Q2 2020: --Q4 2020: $2MQ2 2021: $4MQ4 2021: $9MQ2 2022: $7MQ4 2022: --Q2 2023: --Q4 2023: $1MQ2 2024: $2MQ4 2024: --Q2 2025: --Q2 2026: $28M
QuarterRevenueYoY
Q2 2022$7.1M+59%
Q4 2021$9.4M+305%
Q4 2020$2.3M-89%
Q4 2019$21.1M-19%

ZNB has the edge over TMUS in the latest year-over-year revenue comparison.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS generated $18.7B in free cash flow over the past year, up 8.8% from the year before.

ZNB Free Cash Flow

Q2 2020: --Q4 2020: โˆ’$7MQ2 2021: $2MQ4 2021: โˆ’$7MQ2 2022: โˆ’$22MQ4 2022: --Q2 2023: --Q4 2023: --Q2 2024: --Q4 2024: --Q2 2025: --Q2 2026: --
Q2 2020: --Q4 2020: โˆ’$7MQ2 2021: $2MQ4 2021: โˆ’$7MQ2 2022: โˆ’$22MQ4 2022: --Q2 2023: --Q4 2023: --Q2 2024: --Q4 2024: --Q2 2025: --Q2 2026: --
QuarterFree cash flowYoY
Q2 2022-$22.4M-1310%
Q4 2021-$7M-$370.6K

ZNB and TMUS do not have enough comparable growth data to identify a winner.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has 1.1B diluted shares, down 4.9% from a year ago, with $12B in buybacks over the past year.

ZNB Total Shares

Q4 2020: 1Q4 2021: 2
Q4 2020: 1Q4 2021: 2
PeriodChange %Net change
Quarterly+100%+1 shares

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS's net debt is less than a year of its operating earnings (EBITDA).

ZNB Net Leverage

ZNB's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

ZNB Weekly Momentum

MetricValueStatus
RSI36.6Neutral
Stochastic13.8Oversold

ZNB's weekly RSI is 37 (neutral) and its Stochastic is 14 (oversold).

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.

ZNB PE vs Communication Services Sector

MetricZNBSector medianRelative
PEN/A16xโ€”

ZNB has no meaningful PE right now: it lost money over the past year.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has the edge over ZNB on trend strength, trading above more of its moving averages.

ZNB Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$0.9327% below
20 week MA$1.8062% below
50 week MA$128.199% below
100 week MA$7,859.3100% below
200 week MA$765,317.6100% below

ZNB is in a downtrend: it's below all five of its weekly moving averages, and 100% below its 200-week average.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has the edge over ZNB on returns for 2026, with the stronger performance.

ZNB Yearly ROI

YearStart priceEnd priceROI
2020$127,200,000.0$56,800,000.0-55%
2021$56,800,000.0$42,400,000.0-25%
2022$42,400,000.0$1,600,000.0-96%
2023$1,600,000.0$740,000.0-54%
2024$740,000.0$47,000.0-94%
2025$47,000.0$512.0-99%
2026 YTD$512.0$0.68-100%

ZNB has finished every year since 2020 lower, and it's down 100% so far in 2026.

Give your agent the market.

Get API key