TMUS
T-Mobile US, Inc.
TMUS has the edge over ZD overall, supported by stronger modeled upside and lower modeled downside.
ZD
Ziff Davis, Inc.
ZD offers stronger valuation, but that advantage does not outweigh its weaker overall profile.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
ZD Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Healthy | |
| Stable | |
| Strong |
ZD's profitability and balance sheet are currently healthy, and its cash flow is stable, but its revenue is under pressure.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.
ZD PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 3.1x | $51.69 | — |
| Forward | 9x | $51.69 | — |
| Cheap | 12x | $199 | +285% |
| Fair | 26x | $438 | +748% |
| Expensive | 44x | $751 | +1352% |
Historical ranges are pointers, not guarantees.
ZD has the edge over TMUS in the historical PE scenario, which offers more potential upside but is not a forecast.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
TMUS has the edge over ZD on the outlook, with more favorable valuation and revenue expectations.
ZD Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Growth | |
| Decline | |
| Strongly improving | |
| Limited | |
| High |
Analysts expect ZD's earnings to grow and its profitability to improve, but its revenue to decline.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS earned $10.37 per share over the past year, about the same as the year before.
ZD Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $5.76 | -66% |
| Q3 2026 | $16.96 | +547% |
| Q2 2026 | $17.72 | +1007% |
| Q1 2026 | $1.18 | -33% |
| Q4 2025 | $1.15 | -19% |
| Q3 2025 | $2.62 | +110% |
| Q2 2025 | $1.60 | -5.3% |
| Q1 2025 | $1.75 | +37% |
| Q4 2024 | $1.42 | +60% |
ZD has the edge over TMUS on earnings, with stronger typical year-over-year growth.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS has the edge over ZD on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS has the edge over ZD on profitability, with a higher operating margin.
ZD Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $289.3M | -20% |
| Q2 2026 | $286.7M | -19% |
| Q1 2026 | $267.6M | -19% |
| Q4 2025 | $406.7M | -1.5% |
| Q3 2025 | $363.7M | +2.9% |
| Q2 2025 | $352.2M | +9.8% |
| Q1 2025 | $328.6M | +4.5% |
| Q4 2024 | $412.8M | +5.9% |
ZD's revenue has slid since its 2020 peak: $289M last quarter, down 20% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -12% | -19 points |
| Q2 2026 | -16% | -25 points |
| Q1 2026 | 1.1% | -9.6 points |
| Q4 2025 | 21% | +2.1 points |
| Q3 2025 | 7.8% | +16 points |
| Q2 2025 | 9.5% | +0.6 points |
| Q1 2025 | 11% | -0.7 points |
| Q4 2024 | 19% | -1.7 points |
ZD's operating margin was −12% last quarter, down 19 points from the same quarter a year ago, near the bottom of its range since 2019.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS has the edge over ZD on cash flow, with more consistent year-over-year improvement.
ZD Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$100.1M | -193% |
| Q2 2026 | $54M | +100% |
| Q1 2026 | -$3.2M | +$1.8M |
| Q4 2025 | $157.8M | +20% |
| Q3 2025 | $108.2M | +35% |
| Q2 2025 | $26.9M | +7.5% |
| Q1 2025 | -$5M | -111% |
| Q4 2024 | $131.1M | +99% |
ZD usually generates cash, though not every quarter: the latest was −$100M, but it generated $108M over the past year.
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has 1.1B diluted shares, down 4.9% from a year ago, with $12B in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
ZD Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -7.2% | -2.6M shares |
| 1 year | -17% | -6.8M shares |
| 3 years | -27% | -12.3M shares |
| 5 years | -31% | -14.8M shares |
| Available history | -32% | -15.7M shares |
ZD has the edge over TMUS on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $92M |
| Q2 2026 | $121.5M |
| Q1 2026 | $51.6M |
| Q4 2025 | $60.6M |
| Q3 2025 | $44.4M |
| Q2 2025 | $33.9M |
| Q1 2025 | $34.9M |
| Q4 2024 | $1.2M |
ZD spent $326M buying back its own shares over the past year, up 185% from the year before.
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS's net debt is less than a year of its operating earnings (EBITDA).
ZD Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -2.6x | Net Cash |
| Q2 2026 | -2.6x | Net Cash |
| Q1 2026 | 0.9x | Very low |
| Q4 2025 | 0.6x | Very low |
| Q3 2025 | 0.9x | Very low |
| Q2 2025 | 1.2x | Healthy |
| Q1 2025 | 1.3x | Healthy |
| Q4 2024 | 1.1x | Healthy |
ZD has the edge over TMUS on leverage, with a lower net debt burden relative to earnings.
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
ZD Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 49.7 | Neutral |
| Stochastic | 33.8 | Neutral |
ZD's weekly RSI is 50 (neutral) and its Stochastic is 34 (neutral).
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.
ZD PE vs Communication Services Sector
| Metric | ZD | Sector median | Relative |
|---|---|---|---|
| PE | 3.1x | 16x | 82% below |
| PE % | 1 | 26 | 25 pts below |
ZD has the edge over TMUS on valuation relative to its sector.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.
ZD Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $54.9 | 5.9% below |
| 20 week MA | $54.7 | 5.4% below |
| 50 week MA | $45.9 | 13% above |
| 100 week MA | $42.1 | 23% above |
| 200 week MA | $52.4 | 1.3% below |
ZD has the edge over TMUS on trend strength, trading above more of its moving averages.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.
ZD Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $81.8 | $84.9 | +3.8% |
| 2021 | $84.9 | $111.0 | +31% |
| 2022 | $111.0 | $78.0 | -30% |
| 2023 | $78.0 | $67.2 | -14% |
| 2024 | $67.2 | $55.4 | -18% |
| 2025 | $55.4 | $35.9 | -35% |
| 2026 YTD | $35.9 | $51.7 | +44% |
ZD has the edge over TMUS on returns for 2026, with the stronger performance.