TMUS
T-Mobile US, Inc.
TMUS has a slight edge over WLY overall, supported by stronger modeled upside and lower modeled downside.
WLY
John Wiley & Sons, Inc.
WLY offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
WLY Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Strong | |
| Under pressure |
WLY's profitability and cash flow are currently strong, and its revenue is stable, but its balance sheet is under pressure.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS has the edge over WLY in the historical PE scenario, which offers more potential upside but is not a forecast.
WLY PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 13x | $49.44 | — |
| Cheap | 14x | $53.29 | +7.8% |
| Fair | 20x | $75.29 | +52% |
| Expensive | 26x | $95.37 | +93% |
Historical ranges are pointers, not guarantees.
WLY's PE is in its cheap range at 13x.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for TMUS, with profitability improving.
WLY Forward outlook
There aren't enough analyst estimates for WLY to show an outlook.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS earned $10.37 per share over the past year, about the same as the year before.
WLY Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | $3.71 | +108% |
| Q2 2026 | $4.16 | +172% |
| Q1 2026 | $2.87 | +293% |
| Q4 2025 | $1.88 | +$2.80 |
| Q3 2025 | $1.78 | +$3.79 |
| Q2 2025 | $1.53 | +$5.18 |
| Q1 2025 | $0.73 | +$3.59 |
| Q4 2024 | -$0.92 | +$1.15 |
WLY has the edge over TMUS on earnings, with more consistent year-over-year improvement.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS has the edge over WLY on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS has the edge over WLY on profitability, with a higher operating margin.
WLY Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $386.4M | -2.6% |
| Q2 2026 | $447.9M | +1.2% |
| Q1 2026 | $410M | +1.3% |
| Q4 2025 | $421.8M | -1.1% |
| Q3 2025 | $396.8M | -1.7% |
| Q2 2025 | $442.6M | -5.5% |
| Q1 2025 | $404.6M | -12% |
| Q4 2024 | $426.6M | -13% |
WLY's revenue fell from its 2022 peak and has held roughly level since: $386M last quarter, down 2.6% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 0.8% | -7 points |
| Q2 2026 | 25% | +7.3 points |
| Q1 2026 | 15% | +2.5 points |
| Q4 2025 | 17% | +2.3 points |
| Q3 2025 | 7.8% | +0.6 points |
| Q2 2025 | 17% | +2.6 points |
| Q1 2025 | 13% | +23 points |
| Q4 2024 | 15% | +5.6 points |
WLY's operating margin was 0.8% last quarter, down 7 points from the same quarter a year ago.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS has the edge over WLY on cash flow, with more consistent year-over-year improvement.
WLY Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$66.5M | +$30.5M |
| Q2 2026 | $144M | +9.8% |
| Q1 2026 | $167M | +26% |
| Q4 2025 | -$4.6M | +$15.2M |
| Q3 2025 | -$97M | +$6.2M |
| Q2 2025 | $131.2M | -20% |
| Q1 2025 | $132.9M | +46% |
| Q4 2024 | -$19.8M | +$1.6M |
WLY usually generates cash, though not every quarter: the latest was −$66M, but it generated $240M over the past year.
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has 1.1B diluted shares, down 4.9% from a year ago, with $12B in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
WLY Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -4.7% | -2.5M shares |
| 1 year | -6% | -3.2M shares |
| 3 years | -8.2% | -4.5M shares |
| 5 years | -10% | -5.8M shares |
| Available history | -10% | -5.9M shares |
WLY has the edge over TMUS on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $15.2M |
| Q2 2026 | $30.1M |
| Q1 2026 | $34.9M |
| Q4 2025 | $21.6M |
| Q3 2025 | $13.5M |
| Q2 2025 | $25M |
| Q1 2025 | $10M |
| Q4 2024 | $12.9M |
WLY spent $102M buying back its own shares over the past year, up 66% from the year before.
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS has the edge over WLY on leverage, with a lower net debt burden relative to earnings.
WLY Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.0x | Elevated |
| Q2 2026 | 1.5x | Healthy |
| Q1 2026 | 1.8x | Healthy |
| Q4 2025 | 2.1x | Moderate |
| Q3 2025 | 2.0x | Moderate |
| Q2 2025 | 1.9x | Healthy |
| Q1 2025 | 2.1x | Moderate |
| Q4 2024 | 3.1x | Elevated |
WLY's net debt is about 3.0 years of its operating earnings (EBITDA), up from 2.0 years a year ago.
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
WLY Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 53.6 | Neutral |
| Stochastic | 43.6 | Neutral |
WLY's weekly RSI is 54 (neutral) and its Stochastic is 44 (neutral).
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.
WLY PE vs Communication Services Sector
| Metric | WLY | Sector median | Relative |
|---|---|---|---|
| PE | 13x | 16x | 19% below |
| PE % | 9 | 26 | 17 pts below |
WLY has the edge over TMUS on valuation relative to its sector.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.
WLY Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $50.3 | 1.7% below |
| 20 week MA | $50.5 | 2.1% below |
| 50 week MA | $42.2 | 17% above |
| 100 week MA | $41.5 | 19% above |
| 200 week MA | $40.3 | 23% above |
WLY has the edge over TMUS on trend strength, trading above more of its moving averages.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.
WLY Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $48.4 | $45.3 | -6.6% |
| 2021 | $45.3 | $55.4 | +22% |
| 2022 | $55.4 | $39.4 | -29% |
| 2023 | $39.4 | $31.7 | -19% |
| 2024 | $31.7 | $44.5 | +40% |
| 2025 | $44.5 | $31.1 | -30% |
| 2026 YTD | $31.1 | $49.4 | +59% |
WLY has the edge over TMUS on returns for 2026, with the stronger performance.