TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has the edge over VIV overall, supported by stronger valuation and stronger modeled upside.

VIV

Telefônica Brasil S.A.

60
Fundamentals68/ 100
Valuation50/ 100
Upside potential56/ 100
Risk potential22/ 100

VIV offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

VIV Fundamentals

MetricStatus
Stable
Healthy
Healthy
Strong

VIV's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS has the edge over VIV in the historical PE scenario, which offers more potential upside but is not a forecast.

VIV PE Valuation

CHEAPFAIREXPENSIVE5.8x12x18x23x
CHEAPFAIREXPENSIVE5.8x12x18x23x
LevelPEPriceVs current
Cheap12x$9.23-22%
Fair16x$12.05+1.3%
Current16x$11.90—
Expensive18x$13.36+12%

Historical ranges are pointers, not guarantees.

VIV's PE is 16x, but its earnings don't support one, so it isn't a reliable read right now.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

TMUS has the edge over VIV on the outlook, with more favorable revenue expectations.

VIV Forward outlook

MetricOutlook
--
Strong growth
Stable
Strongly improving
Limited
Low

Analysts expect VIV's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS has a better modeled risk to reward balance than VIV, with more potential upside and less potential downside.

VIV Risk to reward

ScenarioChangePrice
Upside+28%$15.25
Downside-22%$9.31

Calculated from the latest close: $11.90 on Nov 12.

VIV trails TMUS on modeled risk to reward, with less potential upside and more potential downside.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS earned $10.37 per share over the past year, about the same as the year before.

VIV Earnings Per Share

Q3 2023: $0.49Q4 2023: $0.54Q1 2024: $0.55Q2 2024: $0.56Q3 2024: $0.59Q4 2024: $0.61Q1 2025: $0.62Q2 2025: $0.64Q3 2025: $0.67Q4 2025: $0.69Q1 2026: $0.71Q2 2026: $0.74
Q3 2023: $0.49Q4 2023: $0.54Q1 2024: $0.55Q2 2024: $0.56Q3 2024: $0.59Q4 2024: $0.61Q1 2025: $0.62Q2 2025: $0.64Q3 2025: $0.67Q4 2025: $0.69Q1 2026: $0.71Q2 2026: $0.74
QuarterTTM EPSYoY
Q2 2026$0.74+16%
Q1 2026$0.71+15%
Q4 2025$0.69+13%
Q3 2025$0.67+14%
Q2 2025$0.64+14%
Q1 2025$0.62+13%
Q4 2024$0.61+13%
Q3 2024$0.59+20%

VIV has the edge over TMUS on earnings, with more consistent year-over-year improvement.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS has the edge over VIV on sales, with stronger typical year-over-year growth.

VIV Quarterly Revenue

Q3 2023: $2.3BQ4 2023: $2.4BQ1 2024: $2.4BQ2 2024: $2.4BQ3 2024: $2.5BQ4 2024: $2.6BQ1 2025: $2.6BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.8BQ1 2026: $2.7BQ2 2026: $2.8B
Q3 2023: $2.3BQ4 2023: $2.4BQ1 2024: $2.4BQ2 2024: $2.4BQ3 2024: $2.5BQ4 2024: $2.6BQ1 2025: $2.6BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.8BQ1 2026: $2.7BQ2 2026: $2.8B
QuarterRevenueYoY
Q2 2026$2.8B+7.6%
Q1 2026$2.7B+5.4%
Q4 2025$2.8B+8.7%
Q3 2025$2.7B+6.5%
Q2 2025$2.6B+7.1%
Q1 2025$2.6B+6.2%
Q4 2024$2.6B+7.7%
Q3 2024$2.5B+7.1%

VIV's revenue has grown year over year for 22 quarters in a row: $2.8B last quarter, up 7.6% from the same quarter a year ago.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS has the edge over VIV on cash flow, with more consistent year-over-year improvement.

VIV Free Cash Flow

Q3 2023: $430MQ4 2023: $210MQ1 2024: $523MQ2 2024: $627MQ3 2024: $405MQ4 2024: $334MQ1 2025: $478MQ2 2025: $650MQ3 2025: $403MQ4 2025: $485MQ1 2026: $516MQ2 2026: $538M
Q3 2023: $430MQ4 2023: $210MQ1 2024: $523MQ2 2024: $627MQ3 2024: $405MQ4 2024: $334MQ1 2025: $478MQ2 2025: $650MQ3 2025: $403MQ4 2025: $485MQ1 2026: $516MQ2 2026: $538M
QuarterFree cash flowYoY
Q2 2026$538M-17%
Q1 2026$516.5M+8.1%
Q4 2025$484.8M+45%
Q3 2025$403.4M-0.4%
Q2 2025$649.8M+3.6%
Q1 2025$477.9M-8.6%
Q4 2024$334.1M+59%
Q3 2024$404.9M-5.7%

VIV's free cash flow has been positive every quarter for seven years: $1.9B over the past year, up 4.1% from the year before.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has the edge over VIV on shareholder dilution, with a more favorable share count trend.

VIV Total Shares

Q3 2023: 1.7BQ4 2023: 1.7BQ1 2024: 1.7BQ2 2024: 1.7BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6B
Q3 2023: 1.7BQ4 2023: 1.7BQ1 2024: 1.7BQ2 2024: 1.7BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6B
PeriodChange %Net change
Quarterly+0.5%+7.3M shares
1 year+0.3%+5.1M shares
3 years-3.3%-55.3M shares
5 years-4.7%-79M shares
Available history-5%-83.6M shares

VIV has 1.6B diluted shares, about the same as a year ago.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS has the edge over VIV on leverage, with a lower net debt burden relative to earnings.

VIV Net Leverage

Q3 2023: 0.7xQ4 2023: 0.7xQ1 2024: 0.6xQ2 2024: 0.5xQ3 2024: 0.6xQ4 2024: 0.7xQ1 2025: 0.6xQ2 2025: 0.5xQ3 2025: 0.5xQ4 2025: 0.6xQ1 2026: 0.4xQ2 2026: 0.4x
Q3 2023: 0.7xQ4 2023: 0.7xQ1 2024: 0.6xQ2 2024: 0.5xQ3 2024: 0.6xQ4 2024: 0.7xQ1 2025: 0.6xQ2 2025: 0.5xQ3 2025: 0.5xQ4 2025: 0.6xQ1 2026: 0.4xQ2 2026: 0.4x
QuarterNet LeverageStatus
Q2 20260.4xVery low
Q1 20260.4xVery low
Q4 20250.6xVery low
Q3 20250.5xVery low
Q2 20250.5xVery low
Q1 20250.6xVery low
Q4 20240.7xVery low
Q3 20240.6xVery low

VIV's net debt is less than a year of its operating earnings (EBITDA).

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

VIV Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic32.0Neutral

VIV's weekly RSI is 45 (neutral) and its Stochastic is 32 (neutral).

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.

VIV PE vs Communication Services Sector

MetricVIVSector medianRelative
PE16x16x2.4% below
PE %462620 pts above

VIV has the edge over TMUS on valuation relative to its sector.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

VIV Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$11.90.3% below
20 week MA$12.32.9% below
50 week MA$13.512% below
100 week MA$12.00.5% below
200 week MA$10.513% above

VIV has fallen below most of its moving averages, though it's still 13% above its 200-week average.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.

VIV Yearly ROI

YearStart priceEnd priceROI
2020$14.4$8.71-39%
2021$8.71$8.76+0.6%
2022$8.76$7.42-15%
2023$7.42$10.9+47%
2024$10.9$7.63-30%
2025$7.63$11.9+56%
2026 YTD$11.9$11.9+0.1%

VIV has the edge over TMUS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key