TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has the edge over V overall, supported by stronger valuation and stronger modeled upside.

V

Visa Inc.

61
Fundamentals66/ 100
Valuation48/ 100
Upside potential59/ 100
Risk potential10/ 100

V offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

V Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

V's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like V.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS has the edge over V in the historical PE scenario, which offers more potential upside but is not a forecast.

V PE Valuation

CHEAPFAIREXPENSIVE13x27x40x54x
CHEAPFAIREXPENSIVE13x27x40x54x
LevelPEPriceVs current
Forward28x$420—
Cheap30x$371-12%
Fair33x$402-4.4%
Current34x$420—
Expensive38x$474+13%

Historical ranges are pointers, not guarantees.

V's PE is in its fair range at 34x. If earnings grow as analysts expect, today's price would be 28x next year's earnings, in its cheap range.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for TMUS, with profitability improving.

V Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Moderate
High

Analysts expect earnings and revenue growth for V, with profitability improving.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS has a better modeled risk to reward balance than V, with more potential upside and less potential downside.

V Risk to reward

ScenarioChangePrice
Upside+15%$482.78
Downside-10%$377.72

Calculated from the latest close: $420.31 on Nov 12.

V trails TMUS on modeled risk to reward, with less potential upside and more potential downside.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS earned $10.37 per share over the past year, about the same as the year before.

V Earnings Per Share

Q4 2023: $8.69Q1 2024: $8.95Q2 2024: $9.35Q3 2024: $9.73Q4 2024: $9.92Q1 2025: $9.95Q2 2025: $10.24Q3 2025: $10.21Q4 2025: $10.66Q1 2026: $11.48Q2 2026: $11.76Q3 2026: $12.32Forward: $15.01
Q4 2023: $8.69Q1 2024: $8.95Q2 2024: $9.35Q3 2024: $9.73Q4 2024: $9.92Q1 2025: $9.95Q2 2025: $10.24Q3 2025: $10.21Q4 2025: $10.66Q1 2026: $11.48Q2 2026: $11.76Q3 2026: $12.32Forward: $15.01
QuarterTTM EPSYoY
Forward$15.01+22%
Q3 2026$12.32+21%
Q2 2026$11.76+15%
Q1 2026$11.48+15%
Q4 2025$10.66+7.5%
Q3 2025$10.21+4.9%
Q2 2025$10.24+9.5%
Q1 2025$9.95+11%
Q4 2024$9.92+14%

V has the edge over TMUS on earnings, with more consistent year-over-year improvement.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.

V Quarterly Revenue

Q4 2023: $8.6BQ1 2024: $8.8BQ2 2024: $8.9BQ3 2024: $9.6BQ4 2024: $9.5BQ1 2025: $9.6BQ2 2025: $10.2BQ3 2025: $10.7BQ4 2025: $10.9BQ1 2026: $11.2BQ2 2026: $11.6BQ3 2026: $12.1B
Q4 2023: $8.6BQ1 2024: $8.8BQ2 2024: $8.9BQ3 2024: $9.6BQ4 2024: $9.5BQ1 2025: $9.6BQ2 2025: $10.2BQ3 2025: $10.7BQ4 2025: $10.9BQ1 2026: $11.2BQ2 2026: $11.6BQ3 2026: $12.1B
QuarterRevenueYoY
Q3 2026$12.1B+13%
Q2 2026$11.6B+14%
Q1 2026$11.2B+17%
Q4 2025$10.9B+15%
Q3 2025$10.7B+12%
Q2 2025$10.2B+14%
Q1 2025$9.6B+9.3%
Q4 2024$9.5B+10%

V has the edge over TMUS on sales, with stronger typical year-over-year growth.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS has the edge over V on cash flow, with more consistent year-over-year improvement.

V Free Cash Flow

Q4 2023: $3.3BQ1 2024: $4.3BQ2 2024: $4.7BQ3 2024: $6.4BQ4 2024: $5.1BQ1 2025: $4.4BQ2 2025: $6.3BQ3 2025: $5.8BQ4 2025: $6.4BQ1 2026: $2.6BQ2 2026: $6.1BQ3 2026: $6.9B
Q4 2023: $3.3BQ1 2024: $4.3BQ2 2024: $4.7BQ3 2024: $6.4BQ4 2024: $5.1BQ1 2025: $4.4BQ2 2025: $6.3BQ3 2025: $5.8BQ4 2025: $6.4BQ1 2026: $2.6BQ2 2026: $6.1BQ3 2026: $6.9B
QuarterFree cash flowYoY
Q3 2026$6.9B+18%
Q2 2026$6.1B-2.7%
Q1 2026$2.6B-40%
Q4 2025$6.4B+27%
Q3 2025$5.8B-8%
Q2 2025$6.3B+33%
Q1 2025$4.4B+2.6%
Q4 2024$5.1B+51%

V's free cash flow was $22.1B over the past year, up 2.2% from the year before. Free cash flow isn't a meaningful measure for financial services companies like V.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has 1.1B diluted shares, down 4.9% from a year ago, with $12B in buybacks over the past year.

V Total Shares

Q4 2023: 2BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2BQ4 2024: 2BQ1 2025: 2BQ2 2025: 2BQ3 2025: 1.9BQ4 2025: 1.9BQ1 2026: 1.9BQ2 2026: 1.9BQ3 2026: 1.8B
Q4 2023: 2BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2BQ4 2024: 2BQ1 2025: 2BQ2 2025: 2BQ3 2025: 1.9BQ4 2025: 1.9BQ1 2026: 1.9BQ2 2026: 1.9BQ3 2026: 1.8B
PeriodChange %Net change
Quarterly-7%-136M shares
1 year-7.6%-148M shares
3 years-13%-268M shares
5 years-17%-378M shares
Available history-20%-443M shares

V has the edge over TMUS on shareholder dilution, with a more favorable share count trend.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS has the edge over V on leverage, with a lower net debt burden relative to earnings.

V Net Leverage

Q4 2023: 0.3xQ1 2024: 0.3xQ2 2024: 0.3xQ3 2024: 0.4xQ4 2024: 0.3xQ1 2025: 0.4xQ2 2025: 0.3xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.4xQ2 2026: 0.4xQ3 2026: 0.3x
Q4 2023: 0.3xQ1 2024: 0.3xQ2 2024: 0.3xQ3 2024: 0.4xQ4 2024: 0.3xQ1 2025: 0.4xQ2 2025: 0.3xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.4xQ2 2026: 0.4xQ3 2026: 0.3x
QuarterNet LeverageStatus
Q3 20260.3xVery low
Q2 20260.4xVery low
Q1 20260.4xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20250.3xVery low
Q1 20250.4xVery low
Q4 20240.3xVery low

V's net debt is less than a year of its operating earnings (EBITDA). Net leverage isn't a meaningful measure for financial services companies like V.

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

V Weekly Momentum

MetricValueStatus
RSI73.7Overbought
Stochastic82.0Overbought

V's weekly RSI is 74 (overbought) and its Stochastic is 82 (overbought).

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS has the edge over V on valuation relative to its sector.

V PE vs Financial Services Sector

MetricVSector medianRelative
PE34x13x162% above
PE %62631 pt below

V is trading at 34x earnings, a 162% premium to the Financial Services sector's median of 13x.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

V Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$397.65.7% above
20 week MA$378.311% above
50 week MA$346.021% above
100 week MA$343.722% above
200 week MA$300.640% above

V has the edge over TMUS on trend strength, trading above more of its moving averages.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.

V Yearly ROI

YearStart priceEnd priceROI
2020$189.4$208.7+10%
2021$208.7$216.6+3.8%
2022$216.6$205.8-5%
2023$205.8$260.4+26%
2024$260.4$318.7+22%
2025$318.7$355.0+11%
2026 YTD$355.0$420.3+18%

V has the edge over TMUS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key