TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has the edge over TZOO overall, supported by stronger valuation and lower modeled downside.

TZOO

Travelzoo

46
Fundamentals42/ 100
Valuation50/ 100
Upside potential60/ 100
Risk potential34/ 100

TZOO's outlook is improving, though it still trails on the overall score.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

TZOO Fundamentals

MetricStatus
Stable
Weak
Stable
Strong

TZOO's balance sheet is currently strong, and its revenue and cash flow are stable, but its profitability is weak.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.

TZOO PE Valuation

TZOO has no meaningful PE right now: it lost money over the past year.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for TMUS, with profitability improving.

TZOO Forward outlook

MetricOutlook
--
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for TZOO, with profitability improving. However, they disagree widely on these estimates.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS has a better modeled risk to reward balance than TZOO, with more potential upside relative to its potential downside.

TZOO Risk to reward

ScenarioChangePrice
Upside+51%$7.84
Downside-34%$3.45

Calculated from the latest close: $5.19 on Nov 12.

TZOO trails TMUS on modeled risk to reward, with less potential upside relative to its potential downside.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS has the edge over TZOO on earnings quality, reporting a profit while its opponent remains loss making.

TZOO Earnings Per Share

Q4 2023: $0.83Q1 2024: $0.91Q2 2024: $0.97Q3 2024: $1.07Q4 2024: $1.06Q1 2025: $1.01Q2 2025: $0.90Q3 2025: $0.65Q4 2025: $0.41Q1 2026: $0.38Q2 2026: $0.05Q3 2026: $-0.16Forward: $0.44
Q4 2023: $0.83Q1 2024: $0.91Q2 2024: $0.97Q3 2024: $1.07Q4 2024: $1.06Q1 2025: $1.01Q2 2025: $0.90Q3 2025: $0.65Q4 2025: $0.41Q1 2026: $0.38Q2 2026: $0.05Q3 2026: $-0.16Forward: $0.44
QuarterTTM EPSYoY
Forward$0.44—
Q3 2026-$0.16-125%
Q2 2026$0.05-94%
Q1 2026$0.38-62%
Q4 2025$0.41-61%
Q3 2025$0.65-39%
Q2 2025$0.90-7.2%
Q1 2025$1.01+11%
Q4 2024$1.06+28%

TZOO has swung to a loss: it lost $0.16 per share over the past year, after a profit the year before.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS has the edge over TZOO on sales, with more consistent year-over-year improvement.

TZOO Quarterly Revenue

Q4 2023: $21MQ1 2024: $22MQ2 2024: $21MQ3 2024: $20MQ4 2024: $21MQ1 2025: $23MQ2 2025: $24MQ3 2025: $22MQ4 2025: $22MQ1 2026: $24MQ2 2026: $23MQ3 2026: $23M
Q4 2023: $21MQ1 2024: $22MQ2 2024: $21MQ3 2024: $20MQ4 2024: $21MQ1 2025: $23MQ2 2025: $24MQ3 2025: $22MQ4 2025: $22MQ1 2026: $24MQ2 2026: $23MQ3 2026: $23M
QuarterRevenueYoY
Q3 2026$22.9M+3.2%
Q2 2026$23.2M-2.9%
Q1 2026$24.3M+4.9%
Q4 2025$22.5M+8.7%
Q3 2025$22.2M+10%
Q2 2025$23.9M+13%
Q1 2025$23.1M+5.3%
Q4 2024$20.7M-2.2%

TZOO's revenue has held roughly level: $23M last quarter, up 3.2% from the same quarter a year ago.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS has the edge over TZOO on cash flow, with more consistent year-over-year improvement.

TZOO Free Cash Flow

Q4 2023: $1MQ1 2024: $5MQ2 2024: $3MQ3 2024: $5MQ4 2024: $8MQ1 2025: $3MQ2 2025: $1MQ3 2025: −$388,000Q4 2025: $1MQ1 2026: $4MQ2 2026: −$2MQ3 2026: $2M
Q4 2023: $1MQ1 2024: $5MQ2 2024: $3MQ3 2024: $5MQ4 2024: $8MQ1 2025: $3MQ2 2025: $1MQ3 2025: −$388,000Q4 2025: $1MQ1 2026: $4MQ2 2026: −$2MQ3 2026: $2M
QuarterFree cash flowYoY
Q3 2026$1.8M+$2.2M
Q2 2026-$1.7M-230%
Q1 2026$3.8M+18%
Q4 2025$1.4M-82%
Q3 2025-$388K-107%
Q2 2025$1.3M-61%
Q1 2025$3.3M-29%
Q4 2024$7.8M+480%

TZOO still generates free cash flow, though less than at its 2020 peak: $5M over the past year.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has 1.1B diluted shares, down 4.9% from a year ago, with $12B in buybacks over the past year.

TZOO Total Shares

Q4 2023: 15MQ1 2024: 14MQ2 2024: 13MQ3 2024: 12MQ4 2024: 13MQ1 2025: 12MQ2 2025: 12MQ3 2025: 11MQ4 2025: 11MQ1 2026: 11MQ2 2026: 10MQ3 2026: 10M
Q4 2023: 15MQ1 2024: 14MQ2 2024: 13MQ3 2024: 12MQ4 2024: 13MQ1 2025: 12MQ2 2025: 12MQ3 2025: 11MQ4 2025: 11MQ1 2026: 11MQ2 2026: 10MQ3 2026: 10M
PeriodChange %Net change
Quarterly-1.2%-122K shares
1 year-9.1%-1M shares
3 years-31%-4.6M shares
5 years-21%-2.7M shares
Available history-15%-1.8M shares

TZOO has the edge over TMUS on shareholder dilution, with a more favorable share count trend.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS's net debt is less than a year of its operating earnings (EBITDA).

TZOO Net Leverage

Q4 2023: -0.9xQ1 2024: -0.9xQ2 2024: -0.7xQ3 2024: -0.6xQ4 2024: -0.9xQ1 2025: -0.7xQ2 2025: -0.7xQ3 2025: -0.7xQ4 2025: -1.4xQ1 2026: -1.6xQ2 2026: -3.5x
Q4 2023: -0.9xQ1 2024: -0.9xQ2 2024: -0.7xQ3 2024: -0.6xQ4 2024: -0.9xQ1 2025: -0.7xQ2 2025: -0.7xQ3 2025: -0.7xQ4 2025: -1.4xQ1 2026: -1.6xQ2 2026: -3.5x
QuarterNet LeverageStatus
Q2 2026-3.5xNet Cash
Q1 2026-1.6xNet Cash
Q4 2025-1.4xNet Cash
Q3 2025-0.7xNet Cash
Q2 2025-0.7xNet Cash
Q1 2025-0.7xNet Cash
Q4 2024-0.9xNet Cash
Q3 2024-0.6xNet Cash

TZOO has the edge over TMUS on leverage, with a lower net debt burden relative to earnings.

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

TZOO Weekly Momentum

MetricValueStatus
RSI32.5Neutral
Stochastic8.9Oversold

TZOO's weekly RSI is 32 (neutral) and its Stochastic is 9 (oversold).

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS has the edge over TZOO on valuation relative to its sector.

TZOO PE vs Communication Services Sector

MetricTZOOSector medianRelative
PE101x16x515% above
PE %912665 pts above

TZOO has no meaningful PE right now: it lost money over the past year.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

TZOO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$5.190% above
20 week MA$6.8925% below
50 week MA$7.3129% below
100 week MA$10.350% below
200 week MA$9.7147% below

TZOO is in a downtrend: it's below all five of its weekly moving averages, and 47% below its 200-week average.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has the edge over TZOO on returns for 2026, with the stronger performance.

TZOO Yearly ROI

YearStart priceEnd priceROI
2020$10.9$9.11-16%
2021$9.11$10.2+12%
2022$10.2$4.33-57%
2023$4.33$9.53+120%
2024$9.53$19.7+107%
2025$19.7$7.01-64%
2026 YTD$7.01$5.19-26%

TZOO's yearly returns have swung widely, from +120% in 2023 to −64% in 2025. It's down 26% so far in 2026.

Give your agent the market.

Get API key