TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has the edge over TSQ overall, supported by stronger valuation and lower modeled downside.

TSQ

Townsquare Media, Inc.

41
Fundamentals37/ 100
Valuation50/ 100
Upside potential63/ 100
Risk potential41/ 100

TSQ trails on the overall score without a compensating advantage in the available component scores.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

TSQ Fundamentals

MetricStatus
Stable
Under pressure
Under pressure
Weak

TSQ's revenue is currently stable, but its profitability, cash flow and balance sheet are under pressure.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.

TSQ PE Valuation

TSQ has no meaningful PE right now: it lost money over the past year.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

TMUS has the edge over TSQ on the outlook, with more favorable earnings and revenue expectations.

TSQ Forward outlook

MetricOutlook
--
Strong decline
Stable
Weakening
Limited
High

Analysts expect TSQ's earnings and profitability to decline, with its revenue holding steady.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS has a better modeled risk to reward balance than TSQ, with more potential upside relative to its potential downside.

TSQ Risk to reward

ScenarioChangePrice
Upside+70%$2.48
Downside-41%$0.86

Calculated from the latest close: $1.46 on Nov 12.

TSQ trails TMUS on modeled risk to reward, with less potential upside relative to its potential downside.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS has the edge over TSQ on earnings quality, reporting a profit while its opponent remains loss making.

TSQ Earnings Per Share

Q4 2023: $-2.68Q1 2024: $-2.48Q2 2024: $-5.55Q3 2024: $-2.65Q4 2024: $-0.81Q1 2025: $-0.99Q2 2025: $2.36Q3 2025: $1.37Q4 2025: $-0.71Q1 2026: $-0.43Q2 2026: $-2.88Q3 2026: $-2.75Forward: $0.04
Q4 2023: $-2.68Q1 2024: $-2.48Q2 2024: $-5.55Q3 2024: $-2.65Q4 2024: $-0.81Q1 2025: $-0.99Q2 2025: $2.36Q3 2025: $1.37Q4 2025: $-0.71Q1 2026: $-0.43Q2 2026: $-2.88Q3 2026: $-2.75Forward: $0.04
QuarterTTM EPSYoY
Forward$0.04—
Q3 2026-$2.75-301%
Q2 2026-$2.88-222%
Q1 2026-$0.43+$0.56
Q4 2025-$0.71+$0.10
Q3 2025$1.37+$4.02
Q2 2025$2.36+$7.91
Q1 2025-$0.99+$1.49
Q4 2024-$0.81+$1.87

TSQ has swung to a loss: it lost $2.75 per share over the past year, after a profit the year before.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS has the edge over TSQ on sales, with more consistent year-over-year improvement.

TSQ Quarterly Revenue

Q4 2023: $115MQ1 2024: $100MQ2 2024: $118MQ3 2024: $115MQ4 2024: $118MQ1 2025: $99MQ2 2025: $115MQ3 2025: $107MQ4 2025: $106MQ1 2026: $97MQ2 2026: $115MQ3 2026: $111M
Q4 2023: $115MQ1 2024: $100MQ2 2024: $118MQ3 2024: $115MQ4 2024: $118MQ1 2025: $99MQ2 2025: $115MQ3 2025: $107MQ4 2025: $106MQ1 2026: $97MQ2 2026: $115MQ3 2026: $111M
QuarterRevenueYoY
Q3 2026$110.9M+3.9%
Q2 2026$115.4M-0.1%
Q1 2026$96.8M-1.9%
Q4 2025$106.5M-9.6%
Q3 2025$106.8M-7.4%
Q2 2025$115.4M-2.3%
Q1 2025$98.7M-1%
Q4 2024$117.8M+2.6%

TSQ's revenue grew through 2023 and has held roughly level since: $111M last quarter, up 3.9% from the same quarter a year ago.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS has the edge over TSQ on cash flow, with more consistent year-over-year improvement.

TSQ Free Cash Flow

Q4 2023: $25MQ1 2024: −$3MQ2 2024: $5MQ3 2024: $5MQ4 2024: $25MQ1 2025: −$5MQ2 2025: $6MQ3 2025: $4MQ4 2025: $9MQ1 2026: $558,000Q2 2026: $184,000Q3 2026: $2M
Q4 2023: $25MQ1 2024: −$3MQ2 2024: $5MQ3 2024: $5MQ4 2024: $25MQ1 2025: −$5MQ2 2025: $6MQ3 2025: $4MQ4 2025: $9MQ1 2026: $558,000Q2 2026: $184,000Q3 2026: $2M
QuarterFree cash flowYoY
Q3 2026$2.3M-48%
Q2 2026$184K-97%
Q1 2026$558K+$5.1M
Q4 2025$9.2M-63%
Q3 2025$4.3M-9.5%
Q2 2025$6.4M+35%
Q1 2025-$4.5M-$1.8M
Q4 2024$24.5M-2.9%

TSQ still generates free cash flow, though less than at its 2023 peak: $12M over the past year.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has the edge over TSQ on shareholder dilution, with a more favorable share count trend.

TSQ Total Shares

Q4 2023: 17MQ1 2024: 19MQ2 2024: 15MQ3 2024: 17MQ4 2024: 16MQ1 2025: 16MQ2 2025: 17MQ3 2025: 16MQ4 2025: 16MQ1 2026: 18MQ2 2026: 18MQ3 2026: 18M
Q4 2023: 17MQ1 2024: 19MQ2 2024: 15MQ3 2024: 17MQ4 2024: 16MQ1 2025: 16MQ2 2025: 17MQ3 2025: 16MQ4 2025: 16MQ1 2026: 18MQ2 2026: 18MQ3 2026: 18M
PeriodChange %Net change
Quarterly+1.2%+210K shares
1 year+11%+1.7M shares
3 years+11%+1.8M shares
5 years-7%-1.4M shares
Available history-3%-554K shares

TSQ has 18M diluted shares, up 11% from a year ago.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS has the edge over TSQ on leverage, with a lower net debt burden relative to earnings.

TSQ Net Leverage

Q4 2023: 7,190.4xQ1 2024: 180.7xQ3 2024: 37.7xQ4 2024: 10.5xQ1 2025: 10.7xQ2 2025: 5.2xQ3 2025: 5.9xQ4 2025: 6.8xQ1 2026: 7.9xQ2 2026: 20.5xQ3 2026: 20.9x
Q4 2023: 7,190.4xQ1 2024: 180.7xQ3 2024: 37.7xQ4 2024: 10.5xQ1 2025: 10.7xQ2 2025: 5.2xQ3 2025: 5.9xQ4 2025: 6.8xQ1 2026: 7.9xQ2 2026: 20.5xQ3 2026: 20.9x
QuarterNet LeverageStatus
Q3 202620.9xHigh
Q2 202620.5xHigh
Q1 20267.9xHigh
Q4 20256.8xHigh
Q3 20255.9xHigh
Q2 20255.2xHigh
Q1 202510.7xHigh
Q4 202410.5xHigh

TSQ's net debt is more than 20 years of its operating earnings (EBITDA), up from 5.9 years a year ago.

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

TSQ Weekly Momentum

MetricValueStatus
RSI18.3Oversold
Stochastic1.4Oversold

TSQ's weekly RSI is 18 (oversold) and its Stochastic is 1 (oversold).

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.

TSQ PE vs Communication Services Sector

MetricTSQSector medianRelative
PEN/A16x—

TSQ has no meaningful PE right now: it lost money over the past year.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has the edge over TSQ on trend strength, trading above more of its moving averages.

TSQ Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.4758% below
20 week MA$5.0371% below
50 week MA$5.7375% below
100 week MA$6.5778% below
200 week MA$8.3482% below

TSQ is in a downtrend: it's below all five of its weekly moving averages, and 82% below its 200-week average.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has the edge over TSQ on returns for 2026, with the stronger performance.

TSQ Yearly ROI

YearStart priceEnd priceROI
2020$9.63$6.71-30%
2021$6.71$13.0+93%
2022$13.0$7.22-44%
2023$7.22$10.6+46%
2024$10.6$9.39-11%
2025$9.39$5.15-45%
2026 YTD$5.15$1.46-72%

TSQ has finished lower in four of the last six years. It's down 72% so far in 2026.

Give your agent the market.

Get API key