TMUS
T-Mobile US, Inc.
TMUS has the edge over TRVG overall, supported by stronger valuation and lower modeled downside.
TRVG
trivago N.V.
TRVG offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
TRVG Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Healthy | |
| Strong |
TRVG's revenue, profitability, cash flow and balance sheet are all currently healthy.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS has the edge over TRVG in the historical PE scenario, which offers more potential upside but is not a forecast.
TRVG PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 19x | $4.02 | — |
| Cheap | 20x | $4.21 | +4.6% |
| Fair | 34x | $7.15 | +78% |
| Expensive | 84x | $17.69 | +340% |
Historical ranges are pointers, not guarantees.
TRVG's PE is 19x, but its earnings don't support one, so it isn't a reliable read right now.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for TMUS, with profitability improving.
TRVG Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Returning to profit | |
| Growth | |
| Improving | |
| Limited | |
| High |
Analysts expect TRVG to return to profit, with revenue growing.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS earned $10.37 per share over the past year, about the same as the year before.
TRVG Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | $0.21 | +$0.61 |
| Q1 2026 | $0.18 | +$0.55 |
| Q4 2025 | $0.17 | +$0.55 |
| Q3 2025 | $0.01 | +$0.43 |
| Q2 2025 | -$0.40 | +$2.72 |
| Q1 2025 | -$0.37 | +$2.58 |
| Q4 2024 | -$0.38 | +$2.27 |
| Q3 2024 | -$0.42 | +$2.11 |
TRVG has the edge over TMUS on earnings, with more consistent year-over-year improvement.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS has the edge over TRVG on profitability, with a higher operating margin.
TRVG Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $187.1M | +21% |
| Q1 2026 | $161.4M | +17% |
| Q4 2025 | $132M | +25% |
| Q3 2025 | $183.9M | +13% |
| Q2 2025 | $154.7M | +17% |
| Q1 2025 | $137.9M | +22% |
| Q4 2024 | $105.3M | +3.4% |
| Q3 2024 | $162.3M | -7.5% |
TRVG's revenue is recovering but still below its 2019 peak: $187M last quarter, up 21% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -3.4% | +2.3 points |
| Q1 2026 | -6.5% | +1.2 points |
| Q4 2025 | 5.8% | -2.4 points |
| Q3 2025 | 7.3% | +21 points |
| Q2 2025 | -5.8% | +1.7 points |
| Q1 2025 | -7.7% | +3.7 points |
| Q4 2024 | 8.3% | +3.4 points |
| Q3 2024 | -13% | +103 points |
TRVG's operating margin was −3.4% last quarter, up 2.3 points from the same quarter a year ago.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS has the edge over TRVG on cash flow, with more consistent year-over-year improvement.
TRVG Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $20.5M | +$28.9M |
| Q1 2026 | -$5.5M | +$11.2M |
| Q4 2025 | $20.2M | -31% |
| Q3 2025 | $8.6M | +156% |
| Q2 2025 | -$8.4M | -$3.3M |
| Q1 2025 | -$16.7M | -$8.8M |
| Q4 2024 | $29.1M | +81% |
| Q3 2024 | $3.4M | -20% |
TRVG still generates free cash flow, though less than at its 2021 peak: $44M over the past year.
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has the edge over TRVG on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
TRVG Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -- |
| 1 year | +0.4% | +278K shares |
| 3 years | +0.2% | +171K shares |
| 5 years | -0.9% | -674K shares |
| Available history | -1.1% | -819K shares |
TRVG has 71M diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | $1.5M |
| Q1 2026 | — |
| Q4 2025 | $267,727 |
| Q3 2025 | $327,716 |
| Q2 2025 | $393,259 |
| Q1 2025 | $314,385 |
| Q4 2024 | $106,647 |
| Q3 2024 | $143,306 |
TRVG spent $2M buying back its own shares over the past year, up 119% from the year before.
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS's net debt is less than a year of its operating earnings (EBITDA).
TRVG Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | -4.6x | Net Cash |
| Q1 2026 | -7.4x | Net Cash |
| Q4 2025 | -7.1x | Net Cash |
| Q3 2025 | -5.8x | Net Cash |
| Q1 2022 | -7.1x | Net Cash |
| Q4 2021 | -6.5x | Net Cash |
| Q4 2019 | -2.5x | Net Cash |
| Q3 2019 | -1.7x | Net Cash |
TRVG has the edge over TMUS on leverage, with a lower net debt burden relative to earnings.
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
TRVG Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 45.2 | Neutral |
| Stochastic | 14.4 | Oversold |
TRVG's weekly RSI is 45 (neutral) and its Stochastic is 14 (oversold).
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS has the edge over TRVG on valuation relative to its sector.
TRVG PE vs Communication Services Sector
| Metric | TRVG | Sector median | Relative |
|---|---|---|---|
| PE | 19x | 16x | 17% above |
| PE % | 16 | 26 | 10 pts below |
TRVG is trading at 19x earnings, a 17% premium to the Communication Services sector's median of 16x, though its earnings don't support one.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.
TRVG Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $4.17 | 3.6% below |
| 20 week MA | $5.04 | 20% below |
| 50 week MA | $3.91 | 2.8% above |
| 100 week MA | $3.74 | 7.5% above |
| 200 week MA | $3.93 | 2.3% above |
TRVG has the edge over TMUS on trend strength, trading above more of its moving averages.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.
TRVG Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $13.0 | $11.0 | -15% |
| 2021 | $11.0 | $10.8 | -2.3% |
| 2022 | $10.8 | $6.90 | -36% |
| 2023 | $6.90 | $2.44 | -65% |
| 2024 | $2.44 | $2.30 | -5.7% |
| 2025 | $2.30 | $2.89 | +26% |
| 2026 YTD | $2.89 | $4.02 | +39% |
TRVG has the edge over TMUS on returns for 2026, with the stronger performance.