TKO

TKO Group Holdings, Inc.

73
Fundamentals82/ 100
Valuation69/ 100
Upside potential67/ 100
Risk potential14/ 100

TKO's fundamentals are strong and it looks cheap: trading at 52x earnings, below its usual 78x. Analysts expect strong earnings growth, though they disagree widely on how much.

TKO Fundamentals

MetricStatus
Healthy
Strong
Strong
Stable

TKO's revenue, profitability and cash flow are currently healthy, and its balance sheet is stable.

TKO PE Valuation

CHEAPFAIREXPENSIVE2164x4327x6491x8654x
CHEAPFAIREXPENSIVE2164x4327x6491x8654x
LevelPEPriceVs current
Forward26x$194—
Current52x$194—
Cheap65x$243+25%
Fair78x$290+49%
Expensive88x$325+68%

Historical ranges are pointers, not guarantees.

TKO's PE is in its cheap range at 52x. If earnings grow as analysts expect, today's price would be 26x next year's earnings.

TKO Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Low

Analysts expect earnings and revenue growth for TKO, with profitability improving. However, they disagree widely on these estimates.

TKO Risk to reward

ScenarioChangePrice
Upside+29%$250.96
Downside-14%$166.21

Calculated from the latest close: $194.08 on Nov 12.

TKO's one-year upside scenario is about twice its downside: +29% against −14%.

TKO Earnings Per Share

Q4 2023: $1.07Q1 2024: $-1.24Q2 2024: $-1.19Q3 2024: $-0.65Q4 2024: $0.02Q1 2025: $1.97Q2 2025: $2.42Q3 2025: $2.61Q4 2025: $2.25Q1 2026: $2.68Q2 2026: $2.85Q3 2026: $3.71Forward: $7.51
Q4 2023: $1.07Q1 2024: $-1.24Q2 2024: $-1.19Q3 2024: $-0.65Q4 2024: $0.02Q1 2025: $1.97Q2 2025: $2.42Q3 2025: $2.61Q4 2025: $2.25Q1 2026: $2.68Q2 2026: $2.85Q3 2026: $3.71Forward: $7.51
QuarterTTM EPSYoY
Forward$7.51+102%
Q3 2026$3.71+42%
Q2 2026$2.85+18%
Q1 2026$2.68+36%
Q4 2025$2.25+11150%
Q3 2025$2.61+$3.26
Q2 2025$2.42+$3.61
Q1 2025$1.97+$3.21
Q4 2024$0.02-98%

TKO earned $3.71 per share over the past year, up 42% from the year before.

TKO Quarterly Revenue

Q4 2023: $614MQ1 2024: $630MQ2 2024: $851MQ3 2024: $681MQ4 2024: $642MQ1 2025: $1.3BQ2 2025: $1.3BQ3 2025: $1.1BQ4 2025: $1BQ1 2026: $1.6BQ2 2026: $1.5BQ3 2026: $1.4B
Q4 2023: $614MQ1 2024: $630MQ2 2024: $851MQ3 2024: $681MQ4 2024: $642MQ1 2025: $1.3BQ2 2025: $1.3BQ3 2025: $1.1BQ4 2025: $1BQ1 2026: $1.6BQ2 2026: $1.5BQ3 2026: $1.4B
QuarterRevenueYoY
Q3 2026$1.4B+21%
Q2 2026$1.5B+18%
Q1 2026$1.6B+26%
Q4 2025$1B+62%
Q3 2025$1.1B+64%
Q2 2025$1.3B+54%
Q1 2025$1.3B+101%
Q4 2024$642.2M+4.6%

TKO's revenue has grown year over year for 13 quarters in a row: $1.4B last quarter, up 21% from the same quarter a year ago.

TKO Free Cash Flow

Q4 2023: $221MQ1 2024: $59MQ2 2024: $231MQ3 2024: $237MQ4 2024: $57MQ1 2025: $163MQ2 2025: $396MQ3 2025: $417MQ4 2025: $310MQ1 2026: $695MQ2 2026: $374MQ3 2026: $472M
Q4 2023: $221MQ1 2024: $59MQ2 2024: $231MQ3 2024: $237MQ4 2024: $57MQ1 2025: $163MQ2 2025: $396MQ3 2025: $417MQ4 2025: $310MQ1 2026: $695MQ2 2026: $374MQ3 2026: $472M
QuarterFree cash flowYoY
Q3 2026$472.2M+13%
Q2 2026$373.9M-5.6%
Q1 2026$694.5M+327%
Q4 2025$309.9M+445%
Q3 2025$416.8M+76%
Q2 2025$396.2M+72%
Q1 2025$162.8M+174%
Q4 2024$56.8M-74%

TKO's free cash flow has been positive every quarter since early 2021: $1.9B over the past year, up 79% from the year before.

TKO Total Shares

Q4 2023: 90MQ1 2024: 82MQ2 2024: 82MQ3 2024: 172MQ4 2024: 172MQ1 2025: 182MQ2 2025: 199MQ3 2025: 199MQ4 2025: 194MQ1 2026: 195MQ2 2026: 76MQ3 2026: 74M
Q4 2023: 90MQ1 2024: 82MQ2 2024: 82MQ3 2024: 172MQ4 2024: 172MQ1 2025: 182MQ2 2025: 199MQ3 2025: 199MQ4 2025: 194MQ1 2026: 195MQ2 2026: 76MQ3 2026: 74M
PeriodChange %Net change
Quarterly-2.3%-1.7M shares
1 year-63%-125M shares
3 years-11%-9M shares
5 years-12%-10.1M shares

TKO has 74M diluted shares, down 63% from a year ago, with $1.2B in buybacks over the past year.

TKO Net Leverage

Q4 2023: 4.1xQ1 2024: 7.2xQ2 2024: 4.5xQ3 2024: 3.5xQ4 2024: 3.3xQ1 2025: 2.1xQ2 2025: 1.8xQ3 2025: 2.2xQ4 2025: 2.2xQ1 2026: 2.6xQ2 2026: 2.7xQ3 2026: 2.4x
Q4 2023: 4.1xQ1 2024: 7.2xQ2 2024: 4.5xQ3 2024: 3.5xQ4 2024: 3.3xQ1 2025: 2.1xQ2 2025: 1.8xQ3 2025: 2.2xQ4 2025: 2.2xQ1 2026: 2.6xQ2 2026: 2.7xQ3 2026: 2.4x
QuarterNet LeverageStatus
Q3 20262.4xModerate
Q2 20262.7xModerate
Q1 20262.6xModerate
Q4 20252.2xModerate
Q3 20252.2xModerate
Q2 20251.8xHealthy
Q1 20252.1xModerate
Q4 20243.3xElevated

TKO's net debt is about 2.4 years of its operating earnings (EBITDA), about the same as a year ago.

TKO Weekly Momentum

MetricValueStatus
RSI54.3Neutral
Stochastic56.1Neutral

TKO's weekly RSI is 54 (neutral) and its Stochastic is 56 (neutral).

TKO PE vs Communication Services Sector

MetricTKOSector medianRelative
PE52x16x217% above
PE %72417 pts below

TKO is trading at 52x earnings, a 217% premium to the Communication Services sector's median of 16x.

TKO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$181.37% above
20 week MA$185.44.7% above
50 week MA$195.00.5% below
100 week MA$181.56.9% above

TKO's trend is mixed: it's above three of its four weekly moving averages, and 6.9% above its 100-week average.

TKO Yearly ROI

YearStart priceEnd priceROI
2023$98.1$81.6-17%
2024$81.6$144.0+77%
2025$144.0$217.4+51%
2026 YTD$217.4$194.1-11%

TKO has finished higher in two of the last three years, two of them by more than 50%. It's down 11% so far in 2026.

Give your agent the market.

Get API key