THRY

Thryv Holdings, Inc.

31
Fundamentals29/ 100
Valuation50/ 100
Upside potential66/ 100
Risk potential49/ 100

THRY offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

VZ

Verizon Communications Inc.

54
Fundamentals52/ 100
Valuation43/ 100
Upside potential50/ 100
Risk potential17/ 100

VZ has the edge over THRY overall, supported by lower modeled downside and stronger fundamentals.

THRY Fundamentals

MetricStatus
Weak
Weak
Stable
Under pressure

THRY's cash flow is currently stable, but its revenue, profitability and balance sheet are under pressure.

VZ Fundamentals

MetricStatus
Stable
Healthy
Strong
Under pressure

VZ's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.

THRY PE Valuation

THRY has no meaningful PE right now: it lost money over the past year.

VZ PE Valuation

CHEAPFAIREXPENSIVE5.0x10x15x20x
CHEAPFAIREXPENSIVE5.0x10x15x20x
LevelPEPriceVs current
Cheap8.3x$32.43-30%
Forward9x$46.55—
Fair11x$43.63-6.3%
Current12x$46.55—
Expensive14x$56.75+22%

Historical ranges are pointers, not guarantees.

VZ's PE is in its fair range at 12x. If earnings grow as analysts expect, today's price would be 9.0x next year's earnings, in its cheap range.

THRY Forward outlook

MetricOutlook
--
Losses growing
Strong decline
Strongly weakening
Limited
High

Analysts expect THRY's losses to grow, with revenue declining.

VZ Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
High

VZ has the edge over THRY on the outlook, with more favorable earnings and revenue expectations.

THRY Risk to reward

ScenarioChangePrice
Upside+93%$1.89
Downside-49%$0.50

Calculated from the latest close: $0.98 on Nov 12.

THRY has a better modeled risk to reward balance than VZ, with more potential upside relative to its potential downside.

VZ Risk to reward

ScenarioChangePrice
Upside+17%$54.56
Downside-17%$38.49

Calculated from the latest close: $46.55 on Nov 12.

VZ trails THRY on modeled risk to reward, with less potential upside relative to its potential downside.

THRY Earnings Per Share

Q4 2023: $-7.47Q1 2024: $-7.50Q2 2024: $-7.78Q3 2024: $-9.65Q4 2024: $-2.00Q1 2025: $-2.44Q2 2025: $-2.28Q3 2025: $0.50Q4 2025: $0.01Q1 2026: $0.33Q2 2026: $-0.36Q3 2026: $-2.81
Q4 2023: $-7.47Q1 2024: $-7.50Q2 2024: $-7.78Q3 2024: $-9.65Q4 2024: $-2.00Q1 2025: $-2.44Q2 2025: $-2.28Q3 2025: $0.50Q4 2025: $0.01Q1 2026: $0.33Q2 2026: $-0.36Q3 2026: $-2.81
QuarterTTM EPSYoY
Q3 2026-$2.81-662%
Q2 2026-$0.36+$1.92
Q1 2026$0.33+$2.77
Q4 2025$0.01+$2.01
Q3 2025$0.50+$10.15
Q2 2025-$2.28+$5.50
Q1 2025-$2.44+$5.06
Q4 2024-$2.00+$5.47

THRY has swung to a loss: it lost $2.81 per share over the past year, after a profit the year before.

VZ Earnings Per Share

Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
QuarterTTM EPSYoY
Forward$5.19+32%
Q3 2026$3.93-16%
Q2 2026$3.85-10%
Q1 2026$4.11-2.1%
Q4 2025$4.06-1.9%
Q3 2025$4.68+103%
Q2 2025$4.29+61%
Q1 2025$4.20+57%
Q4 2024$4.14+51%

VZ has the edge over THRY on earnings quality, reporting a profit while its opponent remains loss making.

THRY Quarterly Revenue

Q4 2023: $236MQ1 2024: $234MQ2 2024: $224MQ3 2024: $180MQ4 2024: $187MQ1 2025: $181MQ2 2025: $210MQ3 2025: $202MQ4 2025: $192MQ1 2026: $168MQ2 2026: $151MQ3 2026: $119M
Q4 2023: $236MQ1 2024: $234MQ2 2024: $224MQ3 2024: $180MQ4 2024: $187MQ1 2025: $181MQ2 2025: $210MQ3 2025: $202MQ4 2025: $192MQ1 2026: $168MQ2 2026: $151MQ3 2026: $119M
QuarterRevenueYoY
Q3 2026$118.9M-41%
Q2 2026$150.7M-28%
Q1 2026$167.7M-7.5%
Q4 2025$191.6M+2.7%
Q3 2025$201.6M+12%
Q2 2025$210.5M-6.1%
Q1 2025$181.4M-22%
Q4 2024$186.6M-21%

THRY's revenue has slid since its 2020 peak: $119M last quarter, down 41% from the same quarter a year ago.

VZ Quarterly Revenue

Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
QuarterRevenueYoY
Q3 2026$34.3B+1.5%
Q2 2026$34.3B-0.7%
Q1 2026$34.4B+2.9%
Q4 2025$36.4B+2%
Q3 2025$33.8B+1.5%
Q2 2025$34.5B+5.2%
Q1 2025$33.5B+1.5%
Q4 2024$35.7B+1.6%

VZ has the edge over THRY on sales, with more consistent year-over-year improvement.

THRY Free Cash Flow

Q4 2023: $34MQ1 2024: −$2MQ2 2024: $13MQ3 2024: $27MQ4 2024: $17MQ1 2025: −$18MQ2 2025: $22MQ3 2025: $15MQ4 2025: $12MQ1 2026: −$5MQ2 2026: $17MQ3 2026: $5M
Q4 2023: $34MQ1 2024: −$2MQ2 2024: $13MQ3 2024: $27MQ4 2024: $17MQ1 2025: −$18MQ2 2025: $22MQ3 2025: $15MQ4 2025: $12MQ1 2026: −$5MQ2 2026: $17MQ3 2026: $5M
QuarterFree cash flowYoY
Q3 2026$4.7M-68%
Q2 2026$16.7M-23%
Q1 2026-$5.5M+$12.1M
Q4 2025$12.3M-29%
Q3 2025$14.6M-47%
Q2 2025$21.8M+64%
Q1 2025-$17.6M-$15.7M
Q4 2024$17.3M-49%

THRY still generates free cash flow, though less than at its 2019 peak: $28M over the past year.

VZ Free Cash Flow

Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
QuarterFree cash flowYoY
Q3 2026$11.5B+2.2%
Q2 2026$10.4B+16%
Q1 2026$8B+2.6%
Q4 2025$9.1B-13%
Q3 2025$11.3B+14%
Q2 2025$9B-5.4%
Q1 2025$7.8B+9.9%
Q4 2024$10.4B+20%

VZ has the edge over THRY on cash flow, with more consistent year-over-year improvement.

THRY Total Shares

Q4 2023: 35MQ1 2024: 38MQ2 2024: 38MQ3 2024: 36MQ4 2024: 37MQ1 2025: 43MQ2 2025: 44MQ3 2025: 44MQ4 2025: 44MQ1 2026: 45MQ2 2026: 44MQ3 2026: 44M
Q4 2023: 35MQ1 2024: 38MQ2 2024: 38MQ3 2024: 36MQ4 2024: 37MQ1 2025: 43MQ2 2025: 44MQ3 2025: 44MQ4 2025: 44MQ1 2026: 45MQ2 2026: 44MQ3 2026: 44M
PeriodChange %Net change
Quarterly+0.2%+80K shares
1 year0%-20.9K shares
3 years+28%+9.6M shares
5 years+18%+6.8M shares
Available history+27%+9.4M shares

THRY has 44M diluted shares, about the same as a year ago.

VZ Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-0.2%-10M shares
1 year-1.7%-72M shares
3 years-1.3%-55M shares
5 years+0.4%+17M shares
Available history+0.5%+21M shares

VZ has the edge over THRY on shareholder dilution, with a more favorable share count trend.

THRY Net Leverage

Q4 2024: 13.8xQ3 2025: 3.1xQ4 2025: 2.5xQ1 2026: 2.5xQ2 2026: 3.3x
Q4 2024: 13.8xQ3 2025: 3.1xQ4 2025: 2.5xQ1 2026: 2.5xQ2 2026: 3.3x
QuarterNet LeverageStatus
Q2 20263.3xElevated
Q1 20262.5xModerate
Q4 20252.5xModerate
Q3 20253.1xElevated
Q4 202413.8xHigh
Q3 20238.2xHigh
Q2 20234.1xHigh
Q1 20232.7xModerate

THRY's net debt is about 3.3 years of its operating earnings (EBITDA), down from 14 years a year ago.

VZ Net Leverage

Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
QuarterNet LeverageStatus
Q3 20263.3xElevated
Q2 20263.4xElevated
Q1 20263.4xElevated
Q4 20252.9xModerate
Q3 20252.8xModerate
Q2 20253.0xModerate
Q1 20253.0xElevated
Q4 20243.0xElevated

VZ's net debt is about 3.3 years of its operating earnings (EBITDA), up from 2.8 years a year ago.

THRY Weekly Momentum

MetricValueStatus
RSI25.7Oversold
Stochastic4.1Oversold

THRY's weekly RSI is 26 (oversold) and its Stochastic is 4 (oversold).

VZ Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic44.6Neutral

VZ's weekly RSI is 51 (neutral) and its Stochastic is 45 (neutral).

THRY PE vs Communication Services Sector

MetricTHRYSector medianRelative
PEN/A16x—

THRY has no meaningful PE right now: it lost money over the past year.

VZ PE vs Communication Services Sector

MetricVZSector medianRelative
PE12x16x28% below
PE %582632 pts above

VZ is trading at 12x earnings, a 28% discount to the Communication Services sector's median of 16x.

THRY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.3226% below
20 week MA$2.2556% below
50 week MA$3.3371% below
100 week MA$8.1788% below
200 week MA$14.393% below

THRY is in a downtrend: it's below all five of its weekly moving averages, and 93% below its 200-week average.

VZ Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$45.13.1% above
20 week MA$46.30.5% above
50 week MA$46.11.1% above
100 week MA$44.25.4% above
200 week MA$41.412% above

VZ has the edge over THRY on trend strength, trading above more of its moving averages.

THRY Yearly ROI

YearStart priceEnd priceROI
2020$10.7$11.5+7.8%
2021$11.5$39.7+246%
2022$39.7$18.6-53%
2023$18.6$20.4+9.7%
2024$20.4$14.8-27%
2025$14.8$6.10-59%
2026 YTD$6.10$0.98-84%

THRY's yearly returns have swung widely, from +246% in 2021 to −59% in 2025. It's down 84% so far in 2026.

VZ Yearly ROI

YearStart priceEnd priceROI
2020$61.5$58.8-4.4%
2021$58.8$52.7-10%
2022$52.7$38.4-27%
2023$38.4$37.7-1.8%
2024$37.7$39.9+5.9%
2025$39.9$40.5+1.4%
2026 YTD$40.5$46.6+15%

VZ has the edge over THRY on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key