TDS

Telephone and Data Systems, Inc.

56
Fundamentals39/ 100
Valuation75/ 100
Upside potential38/ 100
Risk potential33/ 100

TDS has a slight edge over VZ overall, supported by stronger valuation.

VZ

Verizon Communications Inc.

54
Fundamentals52/ 100
Valuation43/ 100
Upside potential50/ 100
Risk potential17/ 100

VZ has lower modeled downside risk, despite its lower overall score.

TDS Fundamentals

MetricStatus
Under pressure
Strong
Weak
Strong

TDS's profitability and balance sheet are currently strong, but its revenue and cash flow are under pressure.

VZ Fundamentals

MetricStatus
Stable
Healthy
Strong
Under pressure

VZ's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.

TDS PE Valuation

CHEAPFAIREXPENSIVE23x46x68x91x
CHEAPFAIREXPENSIVE23x46x68x91x
LevelPEPriceVs current
Current7.5x$30.73—
Cheap12x$48.62+58%
Fair17x$71.06+131%
Expensive23x$94.77+208%
Forward116x$30.73—

Historical ranges are pointers, not guarantees.

TDS has the edge over VZ in the historical PE scenario, which offers more potential upside but is not a forecast.

VZ PE Valuation

CHEAPFAIREXPENSIVE5.0x10x15x20x
CHEAPFAIREXPENSIVE5.0x10x15x20x
LevelPEPriceVs current
Cheap8.3x$32.43-30%
Forward9x$46.55—
Fair11x$43.63-6.3%
Current12x$46.55—
Expensive14x$56.75+22%

Historical ranges are pointers, not guarantees.

VZ's PE is in its fair range at 12x. If earnings grow as analysts expect, today's price would be 9.0x next year's earnings, in its cheap range.

TDS Forward outlook

MetricOutlook
Strongly deteriorating
Returning to profit
Stable
Strongly improving
Limited
High

Analysts expect TDS to return to profit, with revenue holding steady.

VZ Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
High

VZ has the edge over TDS on the outlook, with more favorable valuation expectations.

TDS Risk to reward

ScenarioChangePrice
Upside+20%$36.78
Downside-33%$20.72

Calculated from the latest close: $30.73 on Nov 12.

TDS trails VZ on modeled risk to reward, with less potential upside relative to its potential downside.

VZ Risk to reward

ScenarioChangePrice
Upside+17%$54.56
Downside-17%$38.49

Calculated from the latest close: $46.55 on Nov 12.

VZ has a better modeled risk to reward balance than TDS, with more potential upside relative to its potential downside.

TDS Earnings Per Share

Q4 2023: $-5.06Q1 2024: $-4.88Q2 2024: $-4.84Q3 2024: $-5.41Q4 2024: $-0.85Q1 2025: $-1.04Q2 2025: $-0.96Q3 2025: $-1.07Q4 2025: $-0.65Q1 2026: $0.53Q2 2026: $3.00Q3 2026: $4.09Forward: $0.26
Q4 2023: $-5.06Q1 2024: $-4.88Q2 2024: $-4.84Q3 2024: $-5.41Q4 2024: $-0.85Q1 2025: $-1.04Q2 2025: $-0.96Q3 2025: $-1.07Q4 2025: $-0.65Q1 2026: $0.53Q2 2026: $3.00Q3 2026: $4.09Forward: $0.26
QuarterTTM EPSYoY
Forward$0.26-94%
Q3 2026$4.09+$5.16
Q2 2026$3.00+$3.96
Q1 2026$0.53+$1.57
Q4 2025-$0.65+$0.20
Q3 2025-$1.07+$4.34
Q2 2025-$0.96+$3.88
Q1 2025-$1.04+$3.84
Q4 2024-$0.85+$4.21

TDS has the edge over VZ on earnings, with more consistent year-over-year improvement.

VZ Earnings Per Share

Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
QuarterTTM EPSYoY
Forward$5.19+32%
Q3 2026$3.93-16%
Q2 2026$3.85-10%
Q1 2026$4.11-2.1%
Q4 2025$4.06-1.9%
Q3 2025$4.68+103%
Q2 2025$4.29+61%
Q1 2025$4.20+57%
Q4 2024$4.14+51%

VZ's earnings per share have fallen from their peak: $3.93 over the past year, against $5.34 in late 2021.

TDS Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.3BQ2 2024: $1.2BQ3 2024: $1.2BQ4 2024: $1.2BQ1 2025: $1.2BQ2 2025: $1.2BQ3 2025: $309MQ4 2025: $331MQ1 2026: $309MQ2 2026: $309MQ3 2026: $307M
Q4 2023: $1.3BQ1 2024: $1.3BQ2 2024: $1.2BQ3 2024: $1.2BQ4 2024: $1.2BQ1 2025: $1.2BQ2 2025: $1.2BQ3 2025: $309MQ4 2025: $331MQ1 2026: $309MQ2 2026: $309MQ3 2026: $307M
QuarterRevenueYoY
Q3 2026$306.7M-0.6%
Q2 2026$309.3M-74%
Q1 2026$309.5M-73%
Q4 2025$330.7M-73%
Q3 2025$308.5M-75%
Q2 2025$1.2B-4.2%
Q1 2025$1.2B-8.6%
Q4 2024$1.2B-5.5%

TDS's revenue has slid since its 2022 peak: $307M last quarter, about level with the same quarter a year ago.

VZ Quarterly Revenue

Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
QuarterRevenueYoY
Q3 2026$34.3B+1.5%
Q2 2026$34.3B-0.7%
Q1 2026$34.4B+2.9%
Q4 2025$36.4B+2%
Q3 2025$33.8B+1.5%
Q2 2025$34.5B+5.2%
Q1 2025$33.5B+1.5%
Q4 2024$35.7B+1.6%

VZ has the edge over TDS on sales, with more consistent year-over-year improvement.

TDS Free Cash Flow

Q4 2023: −$86MQ1 2024: −$11MQ2 2024: $186MQ3 2024: $103MQ4 2024: −$17MQ1 2025: $57MQ2 2025: $264MQ3 2025: −$13MQ4 2025: −$109MQ1 2026: −$82MQ2 2026: −$113MQ3 2026: −$306M
Q4 2023: −$86MQ1 2024: −$11MQ2 2024: $186MQ3 2024: $103MQ4 2024: −$17MQ1 2025: $57MQ2 2025: $264MQ3 2025: −$13MQ4 2025: −$109MQ1 2026: −$82MQ2 2026: −$113MQ3 2026: −$306M
QuarterFree cash flowYoY
Q3 2026-$305.5M-$292.8M
Q2 2026-$113.3M-143%
Q1 2026-$81.6M-243%
Q4 2025-$108.9M-$91.9M
Q3 2025-$12.7M-112%
Q2 2025$264M+42%
Q1 2025$57M+$68M
Q4 2024-$17M+$69M

TDS has burned cash in six of the last eight quarters: −$609M over the past year, against $291M the year before.

VZ Free Cash Flow

Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
QuarterFree cash flowYoY
Q3 2026$11.5B+2.2%
Q2 2026$10.4B+16%
Q1 2026$8B+2.6%
Q4 2025$9.1B-13%
Q3 2025$11.3B+14%
Q2 2025$9B-5.4%
Q1 2025$7.8B+9.9%
Q4 2024$10.4B+20%

VZ has the edge over TDS on cash generation, producing positive trailing cash flow while its opponent burns cash.

TDS Total Shares

Q4 2023: 113MQ1 2024: 117MQ2 2024: 114MQ3 2024: 114MQ4 2024: 114MQ1 2025: 115MQ2 2025: 115MQ3 2025: 119MQ4 2025: 119MQ1 2026: 117MQ2 2026: 116MQ3 2026: 115M
Q4 2023: 113MQ1 2024: 117MQ2 2024: 114MQ3 2024: 114MQ4 2024: 114MQ1 2025: 115MQ2 2025: 115MQ3 2025: 119MQ4 2025: 119MQ1 2026: 117MQ2 2026: 116MQ3 2026: 115M
PeriodChange %Net change
Quarterly-1.1%-1.3M shares
1 year-3.2%-3.8M shares
3 years+1.8%+2M shares
5 years-0.9%-1M shares
Available history-0.9%-1M shares

TDS has the edge over VZ on shareholder dilution, with a more favorable share count trend.

VZ Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-0.2%-10M shares
1 year-1.7%-72M shares
3 years-1.3%-55M shares
5 years+0.4%+17M shares
Available history+0.5%+21M shares

VZ has 4.2B diluted shares, down 1.7% from a year ago.

TDS Net Leverage

Q4 2023: 7.7xQ1 2024: 7.3xQ2 2024: 6.9xQ3 2024: 8.3xQ4 2024: 3.7xQ1 2025: 3.8xQ2 2025: 3.6xQ3 2025: -0.1xQ4 2025: 0.1xQ1 2026: -1.1xQ2 2026: -1.8xQ3 2026: -1.1x
Q4 2023: 7.7xQ1 2024: 7.3xQ2 2024: 6.9xQ3 2024: 8.3xQ4 2024: 3.7xQ1 2025: 3.8xQ2 2025: 3.6xQ3 2025: -0.1xQ4 2025: 0.1xQ1 2026: -1.1xQ2 2026: -1.8xQ3 2026: -1.1x
QuarterNet LeverageStatus
Q3 2026-1.1xNet Cash
Q2 2026-1.8xNet Cash
Q1 2026-1.1xNet Cash
Q4 20250.1xVery low
Q3 2025-0.1xNet Cash
Q2 20253.6xElevated
Q1 20253.8xElevated
Q4 20243.7xElevated

TDS has the edge over VZ on leverage, with a lower net debt burden relative to earnings.

VZ Net Leverage

Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
QuarterNet LeverageStatus
Q3 20263.3xElevated
Q2 20263.4xElevated
Q1 20263.4xElevated
Q4 20252.9xModerate
Q3 20252.8xModerate
Q2 20253.0xModerate
Q1 20253.0xElevated
Q4 20243.0xElevated

VZ's net debt is about 3.3 years of its operating earnings (EBITDA), up from 2.8 years a year ago.

TDS Weekly Momentum

MetricValueStatus
RSI33.6Neutral
Stochastic25.1Neutral

TDS's weekly RSI is 34 (neutral) and its Stochastic is 25 (neutral).

VZ Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic44.6Neutral

VZ's weekly RSI is 51 (neutral) and its Stochastic is 45 (neutral).

TDS PE vs Communication Services Sector

MetricTDSSector medianRelative
PE7.5x16x54% below
PE %02626 pts below

TDS has the edge over VZ on valuation relative to its sector.

VZ PE vs Communication Services Sector

MetricVZSector medianRelative
PE12x16x28% below
PE %582632 pts above

VZ is trading at 12x earnings, a 28% discount to the Communication Services sector's median of 16x.

TDS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$34.09.6% below
20 week MA$34.611% below
50 week MA$39.422% below
100 week MA$38.119% below
200 week MA$27.811% above

TDS has fallen below most of its moving averages, though it's still 11% above its 200-week average.

VZ Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$45.13.1% above
20 week MA$46.30.5% above
50 week MA$46.11.1% above
100 week MA$44.25.4% above
200 week MA$41.412% above

VZ has the edge over TDS on trend strength, trading above more of its moving averages.

TDS Yearly ROI

YearStart priceEnd priceROI
2020$24.9$18.3-27%
2021$18.3$20.6+13%
2022$20.6$10.6-49%
2023$10.6$18.4+74%
2024$18.4$34.8+90%
2025$34.8$40.3+16%
2026 YTD$40.3$30.7-24%

TDS has finished higher in four of the last six years, two of them by more than 50%. It's down 24% so far in 2026.

VZ Yearly ROI

YearStart priceEnd priceROI
2020$61.5$58.8-4.4%
2021$58.8$52.7-10%
2022$52.7$38.4-27%
2023$38.4$37.7-1.8%
2024$37.7$39.9+5.9%
2025$39.9$40.5+1.4%
2026 YTD$40.5$46.6+15%

VZ has the edge over TDS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key