SW
Smurfit Westrock Plc
SW has lower modeled downside risk, despite its lower overall score.
TSLA
Tesla, Inc.
TSLA has the edge over SW overall, supported by stronger valuation.
SW Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Stable | |
| Under pressure |
SW's revenue, profitability and cash flow are currently stable, but its balance sheet is under pressure.
TSLA Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Stable | |
| Under pressure | |
| Strong |
TSLA's revenue and balance sheet are currently healthy, and its profitability is stable, but its cash flow is under pressure.
SW PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 9x | $7.99 | -82% |
| Forward | 15x | $43.18 | — |
| Fair | 16x | $14.37 | -67% |
| Expensive | 21x | $19.12 | -56% |
| Current | 49x | $43.18 | — |
Historical ranges are pointers, not guarantees.
SW has the edge over TSLA in the historical PE scenario, which offers more potential upside but is not a forecast.
TSLA PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 60x | $54.70 | -86% |
| Fair | 174x | $158 | -60% |
| Forward | 196x | $397 | — |
| Expensive | 415x | $378 | -4.9% |
| Current | 437x | $397 | — |
Historical ranges are pointers, not guarantees.
TSLA's PE is in its expensive range at 437x. If earnings grow as analysts expect, today's price would be 196x next year's earnings, in its fair range.
SW Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Improving | |
| Limited | |
| Low |
SW has the edge over TSLA on the outlook, with more favorable profitability expectations.
TSLA Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Stable | |
| Limited | |
| Low |
Analysts expect earnings and revenue growth for TSLA, with profitability holding steady. However, they disagree widely on these estimates.
SW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $2.81 | +216% |
| Q3 2024 | -$1.93 | -147% |
| Q2 2024 | -$0.65 | -116% |
| Q1 2024 | $2.95 | -31% |
| Q4 2023 | $3.31 | -25% |
| Q3 2023 | $4.07 | -6.4% |
| Q2 2023 | $4.11 | -0.2% |
| Q1 2023 | $4.29 | +20% |
| Q4 2022 | $4.40 | +46% |
TSLA has the stronger earnings trend. Trailing diluted EPS is down 54% for SW versus TSLA down 39%.
TSLA Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $2.03 | +123% |
| Q3 2026 | $0.91 | -39% |
| Q2 2026 | $1.08 | -38% |
| Q1 2026 | $1.09 | -40% |
| Q4 2025 | $1.08 | -47% |
| Q3 2025 | $1.50 | -59% |
| Q2 2025 | $1.73 | -51% |
| Q1 2025 | $1.82 | -53% |
| Q4 2024 | $2.04 | -53% |
TSLA's earnings per share have fallen from their peak: $0.91 over the past year, against $4.30 in late 2023.
SW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $8.2B | +2% |
| Q2 2026 | $8B | +1.1% |
| Q1 2026 | $7.7B | +0.7% |
| Q4 2025 | $7.6B | +0.5% |
| Q3 2025 | $8B | +4.3% |
| Q1 2025 | $7.7B | +154% |
| Q4 2024 | $7.5B | +162% |
| Q3 2024 | $7.7B | +150% |
SW's revenue has grown year over year for nine quarters in a row: $8.2B last quarter, up 2% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 6% | -0.6 points |
| Q2 2026 | 3.9% | +0.7 points |
| Q1 2026 | 3.3% | -3.9 points |
| Q4 2025 | 5.1% | -0.2 points |
| Q3 2025 | 6.6% | +5.9 points |
| Q2 2025 | 3.2% | N/A |
| Q1 2025 | 7.2% | -3.3 points |
| Q4 2024 | 5.3% | -1 points |
SW has the edge over TSLA on profitability, with a higher operating margin.
TSLA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $28B | -0.2% |
| Q2 2026 | $28.2B | +26% |
| Q1 2026 | $22.4B | +16% |
| Q4 2025 | $24.9B | -3.1% |
| Q3 2025 | $28.1B | +12% |
| Q2 2025 | $22.5B | -12% |
| Q1 2025 | $19.3B | -9.2% |
| Q4 2024 | $25.7B | +2.1% |
TSLA's revenue has picked up after two years of holding roughly level: $28B last quarter, about level with the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 2.6% | -3.2 points |
| Q2 2026 | 1.4% | -2.7 points |
| Q1 2026 | 4.2% | +2.1 points |
| Q4 2025 | 5.7% | -0.5 points |
| Q3 2025 | 5.8% | -5 points |
| Q2 2025 | 4.1% | -2.2 points |
| Q1 2025 | 2.1% | -3.4 points |
| Q4 2024 | 6.2% | -2 points |
TSLA's operating margin was 2.6% last quarter, down 3.2 points from the same quarter a year ago, near the bottom of its range since 2019.
SW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $360M | -31% |
| Q2 2026 | $300M | -2.3% |
| Q1 2026 | -$420M | -$178M |
| Q4 2025 | $612M | +189% |
| Q2 2025 | $307M | +$307M |
| Q1 2025 | -$242M | -$57.6M |
| Q4 2024 | $212M | -61% |
| Q2 2024 | $0 | -100% |
SW generated $852M in free cash flow over the past year, up 6.5% from the year before.
TSLA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.5B | -62% |
| Q2 2026 | -$1.1B | -848% |
| Q1 2026 | $1.4B | +117% |
| Q4 2025 | $1.4B | -30% |
| Q3 2025 | $4B | +46% |
| Q2 2025 | $146M | -89% |
| Q1 2025 | $664M | +$3.2B |
| Q4 2024 | $2B | -1.6% |
TSLA has the edge over SW on cash flow, with more consistent year-over-year improvement.
SW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.4% | +2M shares |
| 1 year | +0.4% | +2M shares |
| 3 years | +103% | +268M shares |
| 5 years | +105% | +270M shares |
| Available history | +121% | +289M shares |
SW has 528M diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q1 2024 | $30M |
| Q4 2023 | $1.1M |
| Q3 2023 | $382,597 |
TSLA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | +1M shares |
| 1 year | +0.4% | +15M shares |
| 3 years | +1.4% | +48M shares |
| 5 years | +5.1% | +172M shares |
| Available history | +33% | +886M shares |
TSLA has 3.5B diluted shares, about the same as a year ago.
SW Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.2x | Elevated |
| Q2 2026 | 3.2x | Elevated |
| Q1 2026 | 3.3x | Elevated |
| Q4 2025 | 3.0x | Elevated |
| Q3 2025 | 3.2x | Elevated |
| Q2 2025 | 3.7x | Elevated |
| Q1 2024 | 1.5x | Healthy |
| Q4 2023 | 1.7x | Healthy |
SW's net debt is about 3.2 years of its operating earnings (EBITDA), about the same as a year ago.
TSLA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.1x | Net Cash |
| Q2 2026 | -0.8x | Net Cash |
| Q1 2026 | -0.9x | Net Cash |
| Q4 2025 | -1.1x | Net Cash |
| Q3 2025 | -1.4x | Net Cash |
| Q2 2025 | -1.1x | Net Cash |
| Q1 2025 | -1.1x | Net Cash |
| Q4 2024 | -1.0x | Net Cash |
TSLA has the edge over SW on leverage, with a lower net debt burden relative to earnings.
SW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 48.5 | Neutral |
| Stochastic | 36.9 | Neutral |
SW's weekly RSI is 48 (neutral) and its Stochastic is 37 (neutral).
TSLA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 54.3 | Neutral |
| Stochastic | 72.6 | Neutral |
TSLA's weekly RSI is 54 (neutral) and its Stochastic is 73 (neutral).
SW PE vs Consumer Cyclical Sector
| Metric | SW | Sector median | Relative |
|---|---|---|---|
| PE | 49x | 18x | 169% above |
| PE % | 92 | 47 | 45 pts above |
SW has the edge over TSLA on valuation relative to its sector.
TSLA PE vs Consumer Cyclical Sector
| Metric | TSLA | Sector median | Relative |
|---|---|---|---|
| PE | 437x | 18x | 2,324% above |
| PE % | 84 | 47 | 37 pts above |
TSLA is trading at 437x earnings, a 2324% premium to the Consumer Cyclical sector's median of 18x.
SW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $43.0 | 0.5% above |
| 20 week MA | $45.1 | 4.2% below |
| 50 week MA | $43.0 | 0.5% above |
| 100 week MA | $44.0 | 1.9% below |
| 200 week MA | $42.3 | 2.2% above |
SW's trend is mixed: it's above three of its five weekly moving averages, and 2.2% above its 200-week average.
TSLA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $376.0 | 5.7% above |
| 20 week MA | $364.0 | 9.2% above |
| 50 week MA | $393.6 | 1% above |
| 100 week MA | $372.1 | 6.8% above |
| 200 week MA | $296.9 | 34% above |
TSLA has the edge over SW on trend strength, trading above more of its moving averages.
SW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $42.6 | $44.5 | +4.3% |
| 2021 | $44.5 | $43.0 | -3.3% |
| 2022 | $43.0 | $35.5 | -18% |
| 2023 | $35.5 | $41.5 | +17% |
| 2024 | $41.5 | $54.4 | +31% |
| 2025 | $54.4 | $38.7 | -29% |
| 2026 YTD | $38.7 | $43.2 | +11% |
SW has the edge over TSLA on returns for 2026, with the stronger performance.
TSLA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $28.7 | $220.6 | +669% |
| 2021 | $220.6 | $355.7 | +61% |
| 2022 | $355.7 | $123.2 | -65% |
| 2023 | $123.2 | $248.5 | +102% |
| 2024 | $248.5 | $431.7 | +74% |
| 2025 | $431.7 | $475.2 | +10% |
| 2026 YTD | $475.2 | $397.5 | -16% |
TSLA's yearly returns have swung widely, from +669% in 2020 to −65% in 2022. It's down 16% so far in 2026.