STKS
The ONE Group Hospitality, Inc.
STKS has lower modeled downside risk, despite its lower overall score.
TSLA
Tesla, Inc.
TSLA has the edge over STKS overall on the model score.
STKS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Under pressure | |
| Stable | |
| Weak |
STKS's revenue and cash flow are currently stable, but its profitability and balance sheet are under pressure.
TSLA Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Stable | |
| Under pressure | |
| Strong |
TSLA's revenue and balance sheet are currently healthy, and its profitability is stable, but its cash flow is under pressure.
STKS PE Valuation
STKS has no meaningful PE right now: it lost money over the past year.
TSLA PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 60x | $54.70 | -86% |
| Fair | 174x | $158 | -60% |
| Forward | 196x | $397 | — |
| Expensive | 415x | $378 | -4.9% |
| Current | 437x | $397 | — |
Historical ranges are pointers, not guarantees.
TSLA's PE is in its expensive range at 437x. If earnings grow as analysts expect, today's price would be 196x next year's earnings, in its fair range.
STKS Forward outlook
There aren't enough analyst estimates for STKS to show an outlook.
TSLA Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Stable | |
| Limited | |
| Low |
Analysts expect earnings and revenue growth for TSLA, with profitability holding steady. However, they disagree widely on these estimates.
STKS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2024 | -$0.80 | -633% |
| Q2 2024 | -$0.38 | -246% |
| Q1 2024 | $0.00 | -100% |
| Q4 2023 | $0.15 | -63% |
| Q3 2023 | $0.15 | -65% |
| Q2 2023 | $0.26 | -66% |
| Q1 2023 | $0.37 | -64% |
| Q4 2022 | $0.40 | -57% |
TSLA has the stronger earnings trend. Trailing diluted EPS is down 331% for STKS versus TSLA down 39%.
TSLA Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $2.03 | +123% |
| Q3 2026 | $0.91 | -39% |
| Q2 2026 | $1.08 | -38% |
| Q1 2026 | $1.09 | -40% |
| Q4 2025 | $1.08 | -47% |
| Q3 2025 | $1.50 | -59% |
| Q2 2025 | $1.73 | -51% |
| Q1 2025 | $1.82 | -53% |
| Q4 2024 | $2.04 | -53% |
TSLA's earnings per share have fallen from their peak: $0.91 over the past year, against $4.30 in late 2023.
STKS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $177M | -1.8% |
| Q2 2026 | $200.5M | -3.3% |
| Q1 2026 | $212.8M | +0.8% |
| Q4 2025 | $207M | -6.7% |
| Q3 2025 | $180.2M | -7.1% |
| Q2 2025 | $207.4M | +20% |
| Q1 2025 | $211.1M | +148% |
| Q4 2024 | $221.9M | +147% |
STKS's revenue fell from its 2024 peak and has held roughly level since: $177M last quarter, down 1.8% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -3.3% | +1.1 points |
| Q2 2026 | 3.3% | +3 points |
| Q1 2026 | 6.5% | +1.5 points |
| Q4 2025 | 2.2% | -3.6 points |
| Q3 2025 | -4.4% | -2.8 points |
| Q2 2025 | 0.3% | -0.6 points |
| Q1 2025 | 5.1% | +5.8 points |
| Q4 2024 | 5.8% | +0.3 points |
STKS's operating margin was −3.3% last quarter, up 1.1 points from the same quarter a year ago.
TSLA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $28B | -0.2% |
| Q2 2026 | $28.2B | +26% |
| Q1 2026 | $22.4B | +16% |
| Q4 2025 | $24.9B | -3.1% |
| Q3 2025 | $28.1B | +12% |
| Q2 2025 | $22.5B | -12% |
| Q1 2025 | $19.3B | -9.2% |
| Q4 2024 | $25.7B | +2.1% |
TSLA has the edge over STKS on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 2.6% | -3.2 points |
| Q2 2026 | 1.4% | -2.7 points |
| Q1 2026 | 4.2% | +2.1 points |
| Q4 2025 | 5.7% | -0.5 points |
| Q3 2025 | 5.8% | -5 points |
| Q2 2025 | 4.1% | -2.2 points |
| Q1 2025 | 2.1% | -3.4 points |
| Q4 2024 | 6.2% | -2 points |
TSLA has the edge over STKS on profitability, with a higher operating margin.
STKS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$2.8M | +$3.3M |
| Q2 2026 | -$1.8M | +$13.2M |
| Q1 2026 | $11.7M | +$17.5M |
| Q4 2025 | -$329K | -145% |
| Q3 2025 | -$6.1M | -2238% |
| Q2 2025 | -$15M | +$8M |
| Q1 2025 | -$5.8M | -$388K |
| Q4 2024 | $733K | +77% |
STKS has the edge over TSLA on cash flow, with more consistent year-over-year improvement.
TSLA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.5B | -62% |
| Q2 2026 | -$1.1B | -848% |
| Q1 2026 | $1.4B | +117% |
| Q4 2025 | $1.4B | -30% |
| Q3 2025 | $4B | +46% |
| Q2 2025 | $146M | -89% |
| Q1 2025 | $664M | +$3.2B |
| Q4 2024 | $2B | -1.6% |
TSLA still generates free cash flow, though less than at its 2025 peak: $3.3B over the past year.
STKS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.5% | +175K shares |
| 1 year | +8.7% | +2.7M shares |
| 3 years | +6.8% | +2.1M shares |
| 5 years | -2.1% | -733K shares |
| Available history | +14% | +4M shares |
STKS has 34M diluted shares, up 8.7% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
| Q3 2025 | $201,000 |
| Q2 2025 | $598,000 |
| Q1 2025 | $307,000 |
| Q4 2024 | — |
| Q3 2024 | $2.3M |
| Q4 2023 | $193,000 |
| Q3 2023 | $3.5M |
TSLA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | +1M shares |
| 1 year | +0.4% | +15M shares |
| 3 years | +1.4% | +48M shares |
| 5 years | +5.1% | +172M shares |
| Available history | +33% | +886M shares |
TSLA has the edge over STKS on shareholder dilution, with a more favorable share count trend.
STKS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 5.3x | High |
| Q2 2026 | 5.5x | High |
| Q1 2026 | 6.0x | High |
| Q4 2025 | 6.6x | High |
| Q3 2025 | 5.6x | High |
| Q2 2025 | 5.3x | High |
| Q1 2025 | 5.2x | High |
| Q4 2024 | 6.8x | High |
STKS's net debt is about 5.3 years of its operating earnings (EBITDA), down from 5.6 years a year ago.
TSLA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.1x | Net Cash |
| Q2 2026 | -0.8x | Net Cash |
| Q1 2026 | -0.9x | Net Cash |
| Q4 2025 | -1.1x | Net Cash |
| Q3 2025 | -1.4x | Net Cash |
| Q2 2025 | -1.1x | Net Cash |
| Q1 2025 | -1.1x | Net Cash |
| Q4 2024 | -1.0x | Net Cash |
TSLA has the edge over STKS on leverage, with a lower net debt burden relative to earnings.
STKS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 27.4 | Oversold |
| Stochastic | 8.9 | Oversold |
STKS's weekly RSI is 27 (oversold) and its Stochastic is 9 (oversold).
TSLA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 54.3 | Neutral |
| Stochastic | 72.6 | Neutral |
TSLA's weekly RSI is 54 (neutral) and its Stochastic is 73 (neutral).
STKS PE vs Consumer Cyclical Sector
| Metric | STKS | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 18x | — |
STKS has no meaningful PE right now: it lost money over the past year.
TSLA PE vs Consumer Cyclical Sector
| Metric | TSLA | Sector median | Relative |
|---|---|---|---|
| PE | 437x | 18x | 2,324% above |
| PE % | 84 | 47 | 37 pts above |
TSLA is trading at 437x earnings, a 2324% premium to the Consumer Cyclical sector's median of 18x.
STKS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $1.30 | 18% below |
| 20 week MA | $1.58 | 33% below |
| 50 week MA | $1.80 | 41% below |
| 100 week MA | $2.42 | 56% below |
| 200 week MA | $3.98 | 73% below |
STKS is in a downtrend: it's below all five of its weekly moving averages, and 73% below its 200-week average.
TSLA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $376.0 | 5.7% above |
| 20 week MA | $364.0 | 9.2% above |
| 50 week MA | $393.6 | 1% above |
| 100 week MA | $372.1 | 6.8% above |
| 200 week MA | $296.9 | 34% above |
TSLA has the edge over STKS on trend strength, trading above more of its moving averages.
STKS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $3.37 | $3.56 | +5.6% |
| 2021 | $3.56 | $12.8 | +260% |
| 2022 | $12.8 | $6.36 | -50% |
| 2023 | $6.36 | $6.12 | -3.8% |
| 2024 | $6.12 | $2.91 | -52% |
| 2025 | $2.91 | $1.80 | -38% |
| 2026 YTD | $1.80 | $1.06 | -41% |
STKS has finished four years in a row lower, and it's down 41% so far in 2026.
TSLA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $28.7 | $220.6 | +669% |
| 2021 | $220.6 | $355.7 | +61% |
| 2022 | $355.7 | $123.2 | -65% |
| 2023 | $123.2 | $248.5 | +102% |
| 2024 | $248.5 | $431.7 | +74% |
| 2025 | $431.7 | $475.2 | +10% |
| 2026 YTD | $475.2 | $397.5 | -16% |
TSLA has the edge over STKS on returns for 2026, with the stronger performance.