SPOT
Spotify Technology S.A.
SPOT has the edge over VZ overall, supported by stronger fundamentals and stronger modeled upside.
VZ
Verizon Communications Inc.
VZ has lower modeled downside risk, despite its lower overall score.
SPOT Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Strong | |
| Healthy | |
| Strong |
SPOT's revenue, profitability, cash flow and balance sheet are all currently healthy.
VZ Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Under pressure |
VZ's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.
SPOT PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 40x | $577 | -3.6% |
| Current | 42x | $599 | — |
| Fair | 98x | $1,404 | +135% |
| Expensive | 144x | $2,066 | +245% |
Historical ranges are pointers, not guarantees.
SPOT has the edge over VZ in the historical PE scenario, which offers more potential upside but is not a forecast.
VZ PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 8.3x | $32.43 | -30% |
| Forward | 9x | $46.55 | — |
| Fair | 11x | $43.63 | -6.3% |
| Current | 12x | $46.55 | — |
| Expensive | 14x | $56.75 | +22% |
Historical ranges are pointers, not guarantees.
VZ's PE is in its fair range at 12x. If earnings grow as analysts expect, today's price would be 9.0x next year's earnings, in its cheap range.
SPOT Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Growth | |
| Improving | |
| Limited | |
| Low |
SPOT has the edge over VZ on the outlook, with more favorable revenue expectations.
VZ Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Stable | |
| Improving | |
| Limited | |
| High |
Analysts expect VZ's earnings to grow and its profitability to improve, with its revenue holding steady.
SPOT Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | $14.36 | +127% |
| Q2 2026 | $15.25 | +255% |
| Q1 2026 | $11.89 | +91% |
| Q4 2025 | $9.24 | +51% |
| Q3 2025 | $6.32 | +66% |
| Q2 2025 | $4.29 | +70% |
| Q1 2025 | $6.23 | +$6.75 |
| Q4 2024 | $6.12 | +$8.91 |
SPOT has the edge over VZ on earnings, with more consistent year-over-year improvement.
VZ Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $5.19 | +32% |
| Q3 2026 | $3.93 | -16% |
| Q2 2026 | $3.85 | -10% |
| Q1 2026 | $4.11 | -2.1% |
| Q4 2025 | $4.06 | -1.9% |
| Q3 2025 | $4.68 | +103% |
| Q2 2025 | $4.29 | +61% |
| Q1 2025 | $4.20 | +57% |
| Q4 2024 | $4.14 | +51% |
VZ's earnings per share have fallen from their peak: $3.93 over the past year, against $5.34 in late 2021.
SPOT Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $5.5B | +16% |
| Q2 2026 | $5.3B | +14% |
| Q1 2026 | $5B | +8.2% |
| Q4 2025 | $5B | +6.8% |
| Q3 2025 | $4.7B | +7.1% |
| Q2 2025 | $4.7B | +10% |
| Q1 2025 | $4.7B | +15% |
| Q4 2024 | $4.7B | +16% |
SPOT has the edge over VZ on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 14% | -0.1 points |
| Q2 2026 | 14% | +4 points |
| Q1 2026 | 16% | +3.6 points |
| Q4 2025 | 15% | +4.2 points |
| Q3 2025 | 14% | +2.2 points |
| Q2 2025 | 9.7% | +2.7 points |
| Q1 2025 | 12% | +7.5 points |
| Q4 2024 | 11% | +13 points |
SPOT's operating margin was 14% last quarter, about level with the same quarter a year ago.
VZ Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $34.3B | +1.5% |
| Q2 2026 | $34.3B | -0.7% |
| Q1 2026 | $34.4B | +2.9% |
| Q4 2025 | $36.4B | +2% |
| Q3 2025 | $33.8B | +1.5% |
| Q2 2025 | $34.5B | +5.2% |
| Q1 2025 | $33.5B | +1.5% |
| Q4 2024 | $35.7B | +1.6% |
VZ's revenue has held roughly level: $34.3B last quarter, up 1.5% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 25% | +1.3 points |
| Q2 2026 | 21% | -2.7 points |
| Q1 2026 | 24% | +0.1 points |
| Q4 2025 | 14% | -7.1 points |
| Q3 2025 | 24% | +6.2 points |
| Q2 2025 | 24% | -0.2 points |
| Q1 2025 | 24% | +1 points |
| Q4 2024 | 21% | +19 points |
VZ has the edge over SPOT on profitability, with a higher operating margin.
SPOT Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $815.4M | -8.9% |
| Q2 2026 | $884.3M | +14% |
| Q1 2026 | $923.2M | +56% |
| Q4 2025 | $926.5M | -4.9% |
| Q3 2025 | $895.4M | +13% |
| Q2 2025 | $776.5M | +43% |
| Q1 2025 | $592.1M | +159% |
| Q4 2024 | $974.3M | +121% |
SPOT has the edge over VZ on cash flow, with stronger typical year-over-year growth.
VZ Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $11.5B | +2.2% |
| Q2 2026 | $10.4B | +16% |
| Q1 2026 | $8B | +2.6% |
| Q4 2025 | $9.1B | -13% |
| Q3 2025 | $11.3B | +14% |
| Q2 2025 | $9B | -5.4% |
| Q1 2025 | $7.8B | +9.9% |
| Q4 2024 | $10.4B | +20% |
VZ's free cash flow has been positive every quarter for seven years: $39B over the past year, up 1.5% from the year before.
SPOT Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.1% | -280K shares |
| 1 year | -2.4% | -5.2M shares |
| 3 years | +5.3% | +10.6M shares |
| 5 years | +7.5% | +14.5M shares |
| Available history | +14% | +25.6M shares |
SPOT has the edge over VZ on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $347.7M |
| Q2 2026 | $257.7M |
| Q1 2026 | $339.9M |
| Q4 2025 | $423.3M |
| Q3 2025 | $64.4M |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | $47.8M |
SPOT spent $1.4B buying back its own shares over the past year, more than ten times what it spent the year before.
VZ Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.2% | -10M shares |
| 1 year | -1.7% | -72M shares |
| 3 years | -1.3% | -55M shares |
| 5 years | +0.4% | +17M shares |
| Available history | +0.5% | +21M shares |
VZ has 4.2B diluted shares, down 1.7% from a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | $500M |
| Q2 2026 | $1B |
| Q1 2026 | $2.5B |
SPOT Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.8x | Net Cash |
| Q2 2026 | -1.5x | Net Cash |
| Q1 2026 | -1.6x | Net Cash |
| Q4 2025 | -1.4x | Net Cash |
| Q3 2025 | -1.7x | Net Cash |
| Q2 2025 | -2.0x | Net Cash |
| Q1 2025 | -1.8x | Net Cash |
| Q4 2024 | -1.8x | Net Cash |
SPOT has the edge over VZ on leverage, with a lower net debt burden relative to earnings.
VZ Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.3x | Elevated |
| Q2 2026 | 3.4x | Elevated |
| Q1 2026 | 3.4x | Elevated |
| Q4 2025 | 2.9x | Moderate |
| Q3 2025 | 2.8x | Moderate |
| Q2 2025 | 3.0x | Moderate |
| Q1 2025 | 3.0x | Elevated |
| Q4 2024 | 3.0x | Elevated |
VZ's net debt is about 3.3 years of its operating earnings (EBITDA), up from 2.8 years a year ago.
SPOT Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 62.8 | Neutral |
| Stochastic | 86.0 | Overbought |
SPOT's weekly RSI is 63 (neutral) and its Stochastic is 86 (overbought).
VZ Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 50.9 | Neutral |
| Stochastic | 44.6 | Neutral |
VZ's weekly RSI is 51 (neutral) and its Stochastic is 45 (neutral).
SPOT PE vs Communication Services Sector
| Metric | SPOT | Sector median | Relative |
|---|---|---|---|
| PE | 42x | 16x | 153% above |
| PE % | 23 | 26 | 3 pts below |
SPOT is trading at 42x earnings, a 153% premium to the Communication Services sector's median of 16x, though its earnings don't support one.
VZ PE vs Communication Services Sector
| Metric | VZ | Sector median | Relative |
|---|---|---|---|
| PE | 12x | 16x | 28% below |
| PE % | 58 | 26 | 32 pts above |
VZ has the edge over SPOT on valuation relative to its sector.
SPOT Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $552.7 | 8.3% above |
| 20 week MA | $525.4 | 14% above |
| 50 week MA | $512.5 | 17% above |
| 100 week MA | $570.6 | 4.9% above |
| 200 week MA | $402.8 | 49% above |
SPOT is in an uptrend: it's above all five of its weekly moving averages, and 49% above its 200-week average.
VZ Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $45.1 | 3.1% above |
| 20 week MA | $46.3 | 0.5% above |
| 50 week MA | $46.1 | 1.1% above |
| 100 week MA | $44.2 | 5.4% above |
| 200 week MA | $41.4 | 12% above |
VZ is in an uptrend: it's above all five of its weekly moving averages, and 12% above its 200-week average.
SPOT Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $153.2 | $328.4 | +114% |
| 2021 | $328.4 | $236.6 | -28% |
| 2022 | $236.6 | $77.7 | -67% |
| 2023 | $77.7 | $187.9 | +142% |
| 2024 | $187.9 | $456.5 | +143% |
| 2025 | $456.5 | $584.4 | +28% |
| 2026 YTD | $584.4 | $598.5 | +2.4% |
SPOT's yearly returns have swung widely, from +143% in 2024 to −67% in 2022. It's up 2.4% so far in 2026.
VZ Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $61.5 | $58.8 | -4.4% |
| 2021 | $58.8 | $52.7 | -10% |
| 2022 | $52.7 | $38.4 | -27% |
| 2023 | $38.4 | $37.7 | -1.8% |
| 2024 | $37.7 | $39.9 | +5.9% |
| 2025 | $39.9 | $40.5 | +1.4% |
| 2026 YTD | $40.5 | $46.6 | +15% |
VZ has the edge over SPOT on returns for 2026, with the stronger performance.