SPHR

Sphere Entertainment Co.

64
Fundamentals83/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential29/ 100

SPHR has the edge over VZ overall, supported by stronger fundamentals and stronger modeled upside.

VZ

Verizon Communications Inc.

54
Fundamentals52/ 100
Valuation43/ 100
Upside potential50/ 100
Risk potential17/ 100

VZ has lower modeled downside risk, despite its lower overall score.

SPHR Fundamentals

MetricStatus
Stable
Under pressure
Strong
Under pressure

SPHR's cash flow is currently strong, and its revenue is stable, but its profitability and balance sheet are under pressure.

VZ Fundamentals

MetricStatus
Stable
Healthy
Strong
Under pressure

VZ's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.

SPHR PE Valuation

SPHR has no meaningful PE right now: it lost money over the past year.

VZ PE Valuation

CHEAPFAIREXPENSIVE5.0x10x15x20x
CHEAPFAIREXPENSIVE5.0x10x15x20x
LevelPEPriceVs current
Cheap8.3x$32.43-30%
Forward9x$46.55—
Fair11x$43.63-6.3%
Current12x$46.55—
Expensive14x$56.75+22%

Historical ranges are pointers, not guarantees.

VZ's PE is in its fair range at 12x. If earnings grow as analysts expect, today's price would be 9.0x next year's earnings, in its cheap range.

SPHR Forward outlook

MetricOutlook
--
Losses shrinking
Stable
Strongly improving
Limited
Low

Analysts expect SPHR's losses to shrink, with revenue holding steady. However, they disagree widely on these estimates.

VZ Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
High

Analysts expect VZ's earnings to grow and its profitability to improve, with its revenue holding steady.

SPHR Risk to reward

ScenarioChangePrice
Upside+41%$174.13
Downside-29%$87.81

Calculated from the latest close: $123.66 on Nov 12.

SPHR has a better modeled risk to reward balance than VZ, with more potential upside relative to its potential downside.

VZ Risk to reward

ScenarioChangePrice
Upside+17%$54.56
Downside-17%$38.49

Calculated from the latest close: $46.55 on Nov 12.

VZ trails SPHR on modeled risk to reward, with less potential upside relative to its potential downside.

SPHR Earnings Per Share

Q4 2023: $11.61Q1 2024: $11.04Q2 2024: $-5.68Q3 2024: $-10.52Q4 2024: $-9.10Q1 2025: $-10.04Q2 2025: $-5.32Q3 2025: $-5.17Q4 2025: $0.74Q1 2026: $2.97Q2 2026: $-1.49Q3 2026: $-3.53
Q4 2023: $11.61Q1 2024: $11.04Q2 2024: $-5.68Q3 2024: $-10.52Q4 2024: $-9.10Q1 2025: $-10.04Q2 2025: $-5.32Q3 2025: $-5.17Q4 2025: $0.74Q1 2026: $2.97Q2 2026: $-1.49Q3 2026: $-3.53
QuarterTTM EPSYoY
Q3 2026-$3.53+$1.64
Q2 2026-$1.49+$3.83
Q1 2026$2.97+$13.01
Q4 2025$0.74+$9.84
Q3 2025-$5.17+$5.35
Q2 2025-$5.32+$0.36
Q1 2025-$10.04-191%
Q4 2024-$9.10-178%

SPHR is still losing money, but far less than before: $3.53 per share over the past year, against $10.52 at its worst in late 2024.

VZ Earnings Per Share

Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
QuarterTTM EPSYoY
Forward$5.19+32%
Q3 2026$3.93-16%
Q2 2026$3.85-10%
Q1 2026$4.11-2.1%
Q4 2025$4.06-1.9%
Q3 2025$4.68+103%
Q2 2025$4.29+61%
Q1 2025$4.20+57%
Q4 2024$4.14+51%

VZ has the edge over SPHR on earnings quality, reporting a profit while its opponent remains loss making.

SPHR Quarterly Revenue

Q4 2023: $314MQ1 2024: $321MQ2 2024: $273MQ3 2024: $228MQ4 2024: $308MQ1 2025: $281MQ2 2025: $283MQ3 2025: $263MQ4 2025: $394MQ1 2026: $386MQ2 2026: $314MQ3 2026: $274M
Q4 2023: $314MQ1 2024: $321MQ2 2024: $273MQ3 2024: $228MQ4 2024: $308MQ1 2025: $281MQ2 2025: $283MQ3 2025: $263MQ4 2025: $394MQ1 2026: $386MQ2 2026: $314MQ3 2026: $274M
QuarterRevenueYoY
Q3 2026$274.3M+4.5%
Q2 2026$313.6M+11%
Q1 2026$386.4M+38%
Q4 2025$394.3M+28%
Q3 2025$262.5M+15%
Q2 2025$282.7M+3.4%
Q1 2025$280.6M-13%
Q4 2024$308.3M-1.9%

SPHR's revenue has grown year over year for six quarters in a row: $274M last quarter, up 4.5% from the same quarter a year ago.

VZ Quarterly Revenue

Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
QuarterRevenueYoY
Q3 2026$34.3B+1.5%
Q2 2026$34.3B-0.7%
Q1 2026$34.4B+2.9%
Q4 2025$36.4B+2%
Q3 2025$33.8B+1.5%
Q2 2025$34.5B+5.2%
Q1 2025$33.5B+1.5%
Q4 2024$35.7B+1.6%

VZ's revenue has held roughly level: $34.3B last quarter, up 1.5% from the same quarter a year ago.

SPHR Free Cash Flow

Q4 2023: $46MQ1 2024: $101MQ2 2024: −$72MQ3 2024: $34MQ4 2024: $25MQ1 2025: $6MQ2 2025: −$59MQ3 2025: $116MQ4 2025: $180MQ1 2026: $136MQ2 2026: −$34MQ3 2026: $57M
Q4 2023: $46MQ1 2024: $101MQ2 2024: −$72MQ3 2024: $34MQ4 2024: $25MQ1 2025: $6MQ2 2025: −$59MQ3 2025: $116MQ4 2025: $180MQ1 2026: $136MQ2 2026: −$34MQ3 2026: $57M
QuarterFree cash flowYoY
Q3 2026$56.9M-51%
Q2 2026-$33.7M+$25.4M
Q1 2026$136.2M+2046%
Q4 2025$180.2M+614%
Q3 2025$115.8M+240%
Q2 2025-$59.1M+$13.4M
Q1 2025$6.3M-94%
Q4 2024$25.3M-46%

SPHR generated $340M in free cash flow over the past year, about four times what it generated the year before.

VZ Free Cash Flow

Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
QuarterFree cash flowYoY
Q3 2026$11.5B+2.2%
Q2 2026$10.4B+16%
Q1 2026$8B+2.6%
Q4 2025$9.1B-13%
Q3 2025$11.3B+14%
Q2 2025$9B-5.4%
Q1 2025$7.8B+9.9%
Q4 2024$10.4B+20%

VZ has the edge over SPHR on cash flow, with more consistent year-over-year improvement.

SPHR Total Shares

Q4 2023: 35MQ1 2024: 35MQ2 2024: 35MQ3 2024: 36MQ4 2024: 36MQ1 2025: 36MQ2 2025: 45MQ3 2025: 36MQ1 2026: 36MQ2 2026: 36MQ3 2026: 36M
Q4 2023: 35MQ1 2024: 35MQ2 2024: 35MQ3 2024: 36MQ4 2024: 36MQ1 2025: 36MQ2 2025: 45MQ3 2025: 36MQ1 2026: 36MQ2 2026: 36MQ3 2026: 36M
PeriodChange %Net change
Quarterly+0.5%+186K shares
1 year-19%-8.5M shares
3 years+4%+1.4M shares
5 years-30%-15.9M shares

SPHR has the edge over VZ on shareholder dilution, with a more favorable share count trend.

VZ Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-0.2%-10M shares
1 year-1.7%-72M shares
3 years-1.3%-55M shares
5 years+0.4%+17M shares
Available history+0.5%+21M shares

VZ has 4.2B diluted shares, down 1.7% from a year ago.

SPHR Net Leverage

Q1 2025: 8.2xQ2 2025: 4.2xQ3 2025: 4.2xQ4 2025: 2.9xQ1 2026: 0.9xQ2 2026: 1.3xQ3 2026: 3.4x
Q1 2025: 8.2xQ2 2025: 4.2xQ3 2025: 4.2xQ4 2025: 2.9xQ1 2026: 0.9xQ2 2026: 1.3xQ3 2026: 3.4x
QuarterNet LeverageStatus
Q3 20263.4xElevated
Q2 20261.3xHealthy
Q1 20260.9xVery low
Q4 20252.9xModerate
Q3 20254.2xHigh
Q2 20254.2xHigh
Q1 20258.2xHigh
Q4 202215.9xHigh

SPHR's net debt is about 3.4 years of its operating earnings (EBITDA), down from 4.2 years a year ago.

VZ Net Leverage

Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
QuarterNet LeverageStatus
Q3 20263.3xElevated
Q2 20263.4xElevated
Q1 20263.4xElevated
Q4 20252.9xModerate
Q3 20252.8xModerate
Q2 20253.0xModerate
Q1 20253.0xElevated
Q4 20243.0xElevated

VZ has the edge over SPHR on leverage, with a lower net debt burden relative to earnings.

SPHR Weekly Momentum

MetricValueStatus
RSI47.2Neutral
Stochastic23.2Neutral

SPHR's weekly RSI is 47 (neutral) and its Stochastic is 23 (neutral).

VZ Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic44.6Neutral

VZ's weekly RSI is 51 (neutral) and its Stochastic is 45 (neutral).

SPHR PE vs Communication Services Sector

MetricSPHRSector medianRelative
PEN/A16x—

SPHR has no meaningful PE right now: it lost money over the past year.

VZ PE vs Communication Services Sector

MetricVZSector medianRelative
PE12x16x28% below
PE %582632 pts above

VZ is trading at 12x earnings, a 28% discount to the Communication Services sector's median of 16x.

SPHR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$117.65.1% above
20 week MA$136.79.5% below
50 week MA$125.41.4% below
100 week MA$85.644% above
200 week MA$60.9103% above

SPHR's trend is mixed: it's above three of its five weekly moving averages, and 103% above its 200-week average.

VZ Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$45.13.1% above
20 week MA$46.30.5% above
50 week MA$46.11.1% above
100 week MA$44.25.4% above
200 week MA$41.412% above

VZ has the edge over SPHR on trend strength, trading above more of its moving averages.

SPHR Yearly ROI

YearStart priceEnd priceROI
2020$40.9$40.7-0.3%
2021$40.7$32.8-19%
2022$32.8$19.9-39%
2023$19.9$34.0+71%
2024$34.0$38.1+12%
2025$38.1$93.4+145%
2026 YTD$93.4$123.7+32%

SPHR has the edge over VZ on returns for 2026, with the stronger performance.

VZ Yearly ROI

YearStart priceEnd priceROI
2020$61.5$58.8-4.4%
2021$58.8$52.7-10%
2022$52.7$38.4-27%
2023$38.4$37.7-1.8%
2024$37.7$39.9+5.9%
2025$39.9$40.5+1.4%
2026 YTD$40.5$46.6+15%

VZ has finished lower in four of the last six years. It's up 15% so far in 2026.

Give your agent the market.

Get API key