SMWB

Similarweb Ltd.

60
Fundamentals69/ 100
Valuation50/ 100
Upside potential63/ 100
Risk potential40/ 100

SMWB offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has the edge over SMWB overall, supported by stronger valuation and lower modeled downside.

SMWB Fundamentals

MetricStatus
Stable
Stable
Stable
Strong

SMWB's balance sheet is currently strong, and its revenue, profitability and cash flow are stable.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

SMWB PE Valuation

SMWB has no meaningful PE right now: it lost money over the past year.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.

SMWB Forward outlook

MetricOutlook
--
Strong growth
Growth
Strongly improving
Limited
High

Analysts expect earnings and revenue growth for SMWB, with profitability improving.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for TMUS, with profitability improving.

SMWB Risk to reward

ScenarioChangePrice
Upside+68%$13.40
Downside-40%$4.79

Calculated from the latest close: $7.96 on Nov 12.

SMWB trails TMUS on modeled risk to reward, with less potential upside relative to its potential downside.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS has a better modeled risk to reward balance than SMWB, with more potential upside relative to its potential downside.

SMWB Earnings Per Share

Q3 2023: $-0.53Q4 2023: $-0.38Q1 2024: $-0.26Q2 2024: $-0.15Q3 2024: $-0.12Q4 2024: $-0.14Q1 2025: $-0.22Q2 2025: $-0.35Q3 2025: $-0.37Q4 2025: $-0.39Q1 2026: $-0.35Q2 2026: $-0.25Forward: $0.29
Q3 2023: $-0.53Q4 2023: $-0.38Q1 2024: $-0.26Q2 2024: $-0.15Q3 2024: $-0.12Q4 2024: $-0.14Q1 2025: $-0.22Q2 2025: $-0.35Q3 2025: $-0.37Q4 2025: $-0.39Q1 2026: $-0.35Q2 2026: $-0.25Forward: $0.29
QuarterTTM EPSYoY
Forward$0.29—
Q2 2026-$0.25+$0.10
Q1 2026-$0.35-$0.13
Q4 2025-$0.39-$0.25
Q3 2025-$0.37-$0.25
Q2 2025-$0.35-$0.20
Q1 2025-$0.22+$0.04
Q4 2024-$0.14+$0.24
Q3 2024-$0.12+$0.41

SMWB is still losing money, but far less than before: $0.25 per share over the past year, against $1.23 at its worst in late 2022.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS has the edge over SMWB on earnings quality, reporting a profit while its opponent remains loss making.

SMWB Quarterly Revenue

Q3 2023: $55MQ4 2023: $57MQ1 2024: $59MQ2 2024: $61MQ3 2024: $65MQ4 2024: $66MQ1 2025: $67MQ2 2025: $71MQ3 2025: $72MQ4 2025: $73MQ1 2026: $74MQ2 2026: $77M
Q3 2023: $55MQ4 2023: $57MQ1 2024: $59MQ2 2024: $61MQ3 2024: $65MQ4 2024: $66MQ1 2025: $67MQ2 2025: $71MQ3 2025: $72MQ4 2025: $73MQ1 2026: $74MQ2 2026: $77M
QuarterRevenueYoY
Q2 2026$77.2M+8.8%
Q1 2026$73.9M+10%
Q4 2025$72.8M+11%
Q3 2025$71.8M+11%
Q2 2025$71M+17%
Q1 2025$67.1M+14%
Q4 2024$65.6M+16%
Q3 2024$64.7M+18%

SMWB has the edge over TMUS on sales, with stronger typical year-over-year growth.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.

SMWB Free Cash Flow

Q3 2023: −$5MQ4 2023: $4MQ1 2024: $10MQ2 2024: $6MQ3 2024: $9MQ4 2024: $3MQ1 2025: $4MQ2 2025: $3MQ3 2025: $3MQ4 2025: $3MQ1 2026: −$71,000Q2 2026: $9M
Q3 2023: −$5MQ4 2023: $4MQ1 2024: $10MQ2 2024: $6MQ3 2024: $9MQ4 2024: $3MQ1 2025: $4MQ2 2025: $3MQ3 2025: $3MQ4 2025: $3MQ1 2026: −$71,000Q2 2026: $9M
QuarterFree cash flowYoY
Q2 2026$8.8M+232%
Q1 2026-$71K-102%
Q4 2025$3M+12%
Q3 2025$3M-66%
Q2 2025$2.7M-58%
Q1 2025$4.4M-55%
Q4 2024$2.7M-24%
Q3 2024$8.7M+$13.7M

SMWB still generates free cash flow, though less than at its 2024 peak: $15M over the past year.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS has the edge over SMWB on cash flow, with more consistent year-over-year improvement.

SMWB Total Shares

Q3 2023: 78MQ4 2023: 78MQ1 2024: 79MQ2 2024: 81MQ3 2024: 81MQ4 2024: 82MQ1 2025: 83MQ2 2025: 84MQ3 2025: 85MQ4 2025: 87MQ1 2026: 87MQ2 2026: 88M
Q3 2023: 78MQ4 2023: 78MQ1 2024: 79MQ2 2024: 81MQ3 2024: 81MQ4 2024: 82MQ1 2025: 83MQ2 2025: 84MQ3 2025: 85MQ4 2025: 87MQ1 2026: 87MQ2 2026: 88M
PeriodChange %Net change
Quarterly+0.7%+619K shares
1 year+4.6%+3.9M shares
3 years+13%+10.3M shares
5 years+18%+13.5M shares
Available history+33%+21.8M shares

SMWB has 88M diluted shares, up 4.6% from a year ago.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has the edge over SMWB on shareholder dilution, with a more favorable share count trend.

SMWB Net Leverage

Q2 2024: -11.6xQ3 2024: -4.3xQ4 2024: -42.9x
Q2 2024: -11.6xQ3 2024: -4.3xQ4 2024: -42.9x
QuarterNet LeverageStatus
Q4 2024-42.9xNet Cash
Q3 2024-4.3xNet Cash
Q2 2024-11.6xNet Cash

SMWB has more cash than debt.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS's net debt is less than a year of its operating earnings (EBITDA).

SMWB Weekly Momentum

MetricValueStatus
RSI54.9Neutral
Stochastic52.0Neutral

SMWB's weekly RSI is 55 (neutral) and its Stochastic is 52 (neutral).

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

SMWB PE vs Communication Services Sector

SMWB has no meaningful PE right now: it lost money over the past year.

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.

SMWB Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$8.344.6% below
20 week MA$7.940.3% above
50 week MA$5.8237% above
100 week MA$7.673.8% above
200 week MA$7.437.1% above

SMWB has the edge over TMUS on trend strength, trading above more of its moving averages.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

SMWB Yearly ROI

YearStart priceEnd priceROI
2021$21.3$18.3-14%
2022$18.3$5.30-71%
2023$5.30$5.33+0.6%
2024$5.33$14.4+170%
2025$14.4$7.14-50%
2026 YTD$7.14$7.96+11%

SMWB has the edge over TMUS on returns for 2026, with the stronger performance.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.

Give your agent the market.

Get API key