RYAAY

Ryanair Holdings plc

52
Fundamentals61/ 100
Valuation50/ 100
Upside potential56/ 100
Risk potential21/ 100

RYAAY trails on the overall score without a compensating advantage in the available component scores.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over RYAAY overall, supported by stronger valuation and stronger modeled upside.

RYAAY Fundamentals

MetricStatus
Stable
Healthy
Healthy
Strong

RYAAY's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

RYAAY PE Valuation

CHEAPFAIREXPENSIVE28x55x83x111x
CHEAPFAIREXPENSIVE28x55x83x111x
LevelPEPriceVs current
Cheap6.8x$50.83-12%
Current7.7x$57.88—
Fair15x$109+88%
Expensive23x$168+191%

Historical ranges are pointers, not guarantees.

RYAAY's PE is 7.7x, but its earnings don't support one, so it isn't a reliable read right now.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over RYAAY in the historical PE scenario, which offers more potential upside but is not a forecast.

RYAAY Forward outlook

MetricOutlook
--
Decline
Growth
Strongly weakening
Limited
Low

Analysts expect RYAAY's revenue to grow, but its earnings and profitability to decline. However, they disagree widely on these estimates.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over RYAAY on the outlook, with more favorable earnings and profitability expectations.

RYAAY Risk to reward

ScenarioChangePrice
Upside+26%$72.70
Downside-21%$46.00

Calculated from the latest close: $57.88 on Nov 12.

RYAAY trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than RYAAY, with more potential upside and less potential downside.

RYAAY Earnings Per Share

Q3 2023: $4.62Q4 2024: $3.12Q1 2025: $2.99Q2 2025: $6.10Q3 2025: $10.19Q4 2025: $9.95Q1 2026: $9.75Q2 2026: $7.48
Q3 2023: $4.62Q4 2024: $3.12Q1 2025: $2.99Q2 2025: $6.10Q3 2025: $10.19Q4 2025: $9.95Q1 2026: $9.75Q2 2026: $7.48
QuarterTTM EPSYoY
Q2 2026$7.48+23%
Q1 2026$9.75+226%
Q4 2025$9.95+219%
Q3 2023$4.62+128%
Q2 2023$3.40+819%
Q1 2023$2.47+$2.99
Q4 2022$2.62+$3.45
Q3 2022$2.03+$3.30

RYAAY's earnings per share have climbed steadily: $7.48 over the past year, up 23% from the year before, and higher year over year for 16 quarters in a row.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT's earnings per share have climbed steadily: $5.35 over the past year, up 102% from the year before, and higher year over year every quarter since late 2021.

RYAAY Quarterly Revenue

Q3 2023: $5.5BQ4 2023: $3.3BQ1 2024: $2.6BQ2 2024: $4BQ3 2024: $5.6BQ4 2024: $3.3BQ1 2025: $2.6BQ2 2025: $4.8BQ3 2025: $6.1BQ4 2025: $3.6BQ1 2026: $2.8BQ2 2026: $4.9B
Q3 2023: $5.5BQ4 2023: $3.3BQ1 2024: $2.6BQ2 2024: $4BQ3 2024: $5.6BQ4 2024: $3.3BQ1 2025: $2.6BQ2 2025: $4.8BQ3 2025: $6.1BQ4 2025: $3.6BQ1 2026: $2.8BQ2 2026: $4.9B
QuarterRevenueYoY
Q2 2026$4.9B+1.1%
Q1 2026$2.8B+11%
Q4 2025$3.6B+8.6%
Q3 2025$6.1B+8.2%
Q2 2025$4.8B+20%
Q1 2025$2.6B-2.5%
Q4 2024$3.3B0%
Q3 2024$5.6B+2.8%

RYAAY's revenue has grown year over year for five quarters in a row: $4.9B last quarter, up 1.1% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over RYAAY on sales, with more consistent year-over-year improvement.

RYAAY Free Cash Flow

Q3 2023: −$147MQ4 2023: −$781MQ1 2024: $1.6BQ2 2024: $695MQ3 2024: −$370MQ4 2024: −$322MQ1 2025: −$322MQ2 2025: $928MQ3 2025: −$188MQ4 2025: −$436MQ1 2026: $1.7BQ2 2026: $810M
Q3 2023: −$147MQ4 2023: −$781MQ1 2024: $1.6BQ2 2024: $695MQ3 2024: −$370MQ4 2024: −$322MQ1 2025: −$322MQ2 2025: $928MQ3 2025: −$188MQ4 2025: −$436MQ1 2026: $1.7BQ2 2026: $810M
QuarterFree cash flowYoY
Q2 2026$809.5M-13%
Q1 2026$1.7B+$2B
Q4 2025-$436.1M-$114.2M
Q3 2025-$188.4M+$181.6M
Q2 2025$928M+34%
Q1 2025-$321.8M-120%
Q4 2024-$321.8M+$459.5M
Q3 2024-$370M-$222.6M

RYAAY's free cash flow has turned positive after three years mostly in the red: $1.9B over the past year.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over RYAAY on cash flow, with more consistent year-over-year improvement.

RYAAY Total Shares

Q3 2023: 572MQ1 2024: 570MQ2 2024: 558MQ3 2024: 565MQ4 2024: 543MQ1 2025: 554MQ2 2025: 535MQ3 2025: 534MQ4 2025: 534MQ1 2026: 522MQ2 2026: 525M
Q3 2023: 572MQ1 2024: 570MQ2 2024: 558MQ3 2024: 565MQ4 2024: 543MQ1 2025: 554MQ2 2025: 535MQ3 2025: 534MQ4 2025: 534MQ1 2026: 522MQ2 2026: 525M
PeriodChange %Net change
Quarterly+0.6%+3.1M shares
1 year-1.9%-10.3M shares
3 years+23%+96.5M shares
5 years-6.2%-34.7M shares
Available history-6.5%-36.4M shares

RYAAY has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

RYAAY Net Leverage

Q3 2023: -0.1xQ4 2023: 0.1xQ1 2024: -0.4xQ2 2024: -0.4xQ3 2024: -0.1xQ4 2024: -0.0xQ1 2025: -0.4xQ2 2025: -0.3xQ3 2025: -0.4xQ4 2025: -0.2xQ1 2026: -0.3xQ2 2026: -0.6x
Q3 2023: -0.1xQ4 2023: 0.1xQ1 2024: -0.4xQ2 2024: -0.4xQ3 2024: -0.1xQ4 2024: -0.0xQ1 2025: -0.4xQ2 2025: -0.3xQ3 2025: -0.4xQ4 2025: -0.2xQ1 2026: -0.3xQ2 2026: -0.6x
QuarterNet LeverageStatus
Q2 2026-0.6xNet Cash
Q1 2026-0.3xNet Cash
Q4 2025-0.2xNet Cash
Q3 2025-0.4xNet Cash
Q2 2025-0.3xNet Cash
Q1 2025-0.4xNet Cash
Q4 2024-0.0xNet Cash
Q3 2024-0.1xNet Cash

RYAAY has the edge over VRT on leverage, with a lower net debt burden relative to earnings.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has more cash than debt.

RYAAY Weekly Momentum

MetricValueStatus
RSI51.0Neutral
Stochastic54.7Neutral

RYAAY's weekly RSI is 51 (neutral) and its Stochastic is 55 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

RYAAY PE vs Industrials Sector

MetricRYAAYSector medianRelative
PE7.7x24x68% below
PE %245834 pts below

RYAAY has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

RYAAY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$55.15.1% above
20 week MA$57.11.3% above
50 week MA$61.15.2% below
100 week MA$57.50.7% above
200 week MA$51.213% above

RYAAY has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

RYAAY Yearly ROI

YearStart priceEnd priceROI
2020$34.8$43.2+24%
2021$43.2$41.9-2.9%
2022$41.9$30.6-27%
2023$30.6$53.3+74%
2024$53.3$44.1-17%
2025$44.1$73.7+67%
2026 YTD$73.7$57.9-21%

RYAAY has finished lower in three of the last six years. It's down 21% so far in 2026.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over RYAAY on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key