RKLB

Rocket Lab USA, Inc.

56
Fundamentals66/ 100
Valuation50/ 100
Upside potential66/ 100
Risk potential46/ 100

RKLB's outlook is improving, though it still trails on the overall score.

WLDN

Willdan Group, Inc.

71
Fundamentals71/ 100
Valuation87/ 100
Upside potential77/ 100
Risk potential17/ 100

WLDN has the edge over RKLB overall, supported by stronger valuation and lower modeled downside.

RKLB Fundamentals

MetricStatus
Strong
Under pressure
Weak
Unavailable

RKLB's revenue is currently strong, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

WLDN Fundamentals

MetricStatus
Strong
Healthy
Healthy
Strong

WLDN's revenue, profitability, cash flow and balance sheet are all currently healthy.

RKLB PE Valuation

RKLB has no meaningful PE right now: it lost money over the past year.

WLDN PE Valuation

CHEAPFAIREXPENSIVE80x159x239x318x
CHEAPFAIREXPENSIVE80x159x239x318x
LevelPEPriceVs current
Current17x$69.88—
Cheap23x$93.57+34%
Fair35x$144+106%
Expensive113x$467+569%

Historical ranges are pointers, not guarantees.

WLDN's PE is in its cheap range at 17x.

RKLB Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect RKLB's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

WLDN Forward outlook

There aren't enough analyst estimates for WLDN to show an outlook.

RKLB Risk to reward

ScenarioChangePrice
Upside+88%$120.71
Downside-46%$34.64

Calculated from the latest close: $64.07 on Nov 12.

RKLB trails WLDN on modeled risk to reward, with less potential upside relative to its potential downside.

WLDN Risk to reward

ScenarioChangePrice
Upside+59%$110.88
Downside-17%$57.80

Calculated from the latest close: $69.88 on Nov 12.

WLDN has a better modeled risk to reward balance than RKLB, with more potential upside relative to its potential downside.

RKLB Earnings Per Share

Q4 2023: $-0.38Q1 2024: $-0.37Q2 2024: $-0.35Q3 2024: $-0.37Q4 2024: $-0.38Q1 2025: $-0.41Q2 2025: $-0.46Q3 2025: $-0.39Q4 2025: $-0.37Q1 2026: $-0.32Q2 2026: $-0.27Q3 2026: $-0.36
Q4 2023: $-0.38Q1 2024: $-0.37Q2 2024: $-0.35Q3 2024: $-0.37Q4 2024: $-0.38Q1 2025: $-0.41Q2 2025: $-0.46Q3 2025: $-0.39Q4 2025: $-0.37Q1 2026: $-0.32Q2 2026: $-0.27Q3 2026: $-0.36
QuarterTTM EPSYoY
Q3 2026-$0.36+$0.03
Q2 2026-$0.27+$0.19
Q1 2026-$0.32+$0.09
Q4 2025-$0.37+$0.01
Q3 2025-$0.39-$0.02
Q2 2025-$0.46-$0.11
Q1 2025-$0.41-$0.04
Q4 2024-$0.38$0.00

RKLB is still losing money, but less than at its worst: $0.36 per share over the past year, against $0.46 at its worst in mid-2025.

WLDN Earnings Per Share

Q4 2023: $0.79Q1 2024: $0.93Q2 2024: $1.23Q3 2024: $1.63Q4 2024: $1.58Q2 2025: $1.69Q3 2025: $2.39Q4 2025: $2.78Q1 2026: $3.48Q2 2026: $3.71Q3 2026: $4.26Q4 2026: $4.12
Q4 2023: $0.79Q1 2024: $0.93Q2 2024: $1.23Q3 2024: $1.63Q4 2024: $1.58Q2 2025: $1.69Q3 2025: $2.39Q4 2025: $2.78Q1 2026: $3.48Q2 2026: $3.71Q3 2026: $4.26Q4 2026: $4.12
QuarterTTM EPSYoY
Q3 2026$4.12+48%
Q2 2026$4.26+78%
Q1 2026$3.71+120%
Q4 2025$3.48+120%
Q3 2025$2.78+71%
Q2 2025$2.39+94%
Q1 2025$1.69+82%
Q4 2024$1.58+100%

WLDN has the edge over RKLB on earnings quality, reporting a profit while its opponent remains loss making.

RKLB Quarterly Revenue

Q4 2023: $60MQ1 2024: $93MQ2 2024: $106MQ3 2024: $105MQ4 2024: $132MQ1 2025: $123MQ2 2025: $144MQ3 2025: $155MQ4 2025: $180MQ1 2026: $200MQ2 2026: $234MQ3 2026: $268M
Q4 2023: $60MQ1 2024: $93MQ2 2024: $106MQ3 2024: $105MQ4 2024: $132MQ1 2025: $123MQ2 2025: $144MQ3 2025: $155MQ4 2025: $180MQ1 2026: $200MQ2 2026: $234MQ3 2026: $268M
QuarterRevenueYoY
Q3 2026$267.8M+73%
Q2 2026$234.1M+62%
Q1 2026$200.3M+63%
Q4 2025$179.7M+36%
Q3 2025$155.1M+48%
Q2 2025$144.5M+36%
Q1 2025$122.6M+32%
Q4 2024$132.4M+121%

RKLB has the edge over WLDN on sales, with more consistent year-over-year improvement.

WLDN Quarterly Revenue

Q4 2023: $156MQ1 2024: $122MQ2 2024: $141MQ3 2024: $158MQ4 2024: $144MQ2 2025: $152MQ3 2025: $173MQ4 2025: $182MQ1 2026: $174MQ2 2026: $155MQ3 2026: $231MQ4 2026: $215M
Q4 2023: $156MQ1 2024: $122MQ2 2024: $141MQ3 2024: $158MQ4 2024: $144MQ2 2025: $152MQ3 2025: $173MQ4 2025: $182MQ1 2026: $174MQ2 2026: $155MQ3 2026: $231MQ4 2026: $215M
QuarterRevenueYoY
Q3 2026$214.5M+18%
Q2 2026$231M+33%
Q1 2026$155.1M+1.8%
Q4 2025$173.7M+21%
Q3 2025$182M+15%
Q2 2025$173.5M+23%
Q1 2025$152.4M+24%
Q4 2024$144.1M-7.5%

WLDN's revenue has grown year over year for seven quarters in a row: $215M last quarter, up 18% from the same quarter a year ago.

RKLB Free Cash Flow

Q4 2023: −$53MQ1 2024: −$22MQ2 2024: −$28MQ3 2024: −$42MQ4 2024: −$24MQ1 2025: −$83MQ2 2025: −$55MQ3 2025: −$69MQ4 2025: −$114MQ1 2026: −$77MQ2 2026: −$110MQ3 2026: −$24M
Q4 2023: −$53MQ1 2024: −$22MQ2 2024: −$28MQ3 2024: −$42MQ4 2024: −$24MQ1 2025: −$83MQ2 2025: −$55MQ3 2025: −$69MQ4 2025: −$114MQ1 2026: −$77MQ2 2026: −$110MQ3 2026: −$24M
QuarterFree cash flowYoY
Q3 2026-$23.9M+$45.5M
Q2 2026-$110.1M-$54.8M
Q1 2026-$77.4M+$5.5M
Q4 2025-$114.2M-$90.2M
Q3 2025-$69.4M-$27.5M
Q2 2025-$55.3M-$26.9M
Q1 2025-$82.9M-$61.1M
Q4 2024-$23.9M+$28.7M

RKLB has burned cash in almost every quarter: −$326M over the past year, against −$232M the year before.

WLDN Free Cash Flow

Q4 2023: $13MQ1 2024: $25MQ2 2024: −$1MQ3 2024: $9MQ4 2024: $31MQ2 2025: $1MQ3 2025: $23MQ4 2025: $10MQ1 2026: $37MQ2 2026: −$26MQ3 2026: $42MQ4 2026: $12M
Q4 2023: $13MQ1 2024: $25MQ2 2024: −$1MQ3 2024: $9MQ4 2024: $31MQ2 2025: $1MQ3 2025: $23MQ4 2025: $10MQ1 2026: $37MQ2 2026: −$26MQ3 2026: $42MQ4 2026: $12M
QuarterFree cash flowYoY
Q3 2026$11.9M+22%
Q2 2026$42.2M+82%
Q1 2026-$26.4M-2736%
Q4 2025$36.7M+18%
Q3 2025$9.8M+11%
Q2 2025$23.2M+$24.5M
Q1 2025$1M-96%
Q4 2024$31.1M+144%

WLDN has the edge over RKLB on cash generation, producing positive trailing cash flow while its opponent burns cash.

RKLB Total Shares

Q4 2023: 482MQ1 2024: 490MQ2 2024: 494MQ3 2024: 498MQ4 2024: 496MQ1 2025: 506MQ2 2025: 515MQ3 2025: 529MQ4 2025: 531MQ1 2026: 605MQ2 2026: 630MQ3 2026: 652M
Q4 2023: 482MQ1 2024: 490MQ2 2024: 494MQ3 2024: 498MQ4 2024: 496MQ1 2025: 506MQ2 2025: 515MQ3 2025: 529MQ4 2025: 531MQ1 2026: 605MQ2 2026: 630MQ3 2026: 652M
PeriodChange %Net change
Quarterly+3.6%+22.6M shares
1 year+23%+124M shares
3 years+35%+168M shares
5 years+46%+204M shares

RKLB has 652M diluted shares, up 23% from a year ago.

WLDN Total Shares

Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 15MQ2 2025: 15MQ3 2025: 15MQ4 2025: 15MQ1 2026: 15MQ2 2026: 15MQ3 2026: 15MQ4 2026: 16M
Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 15MQ2 2025: 15MQ3 2025: 15MQ4 2025: 15MQ1 2026: 15MQ2 2026: 15MQ3 2026: 15MQ4 2026: 16M
PeriodChange %Net change
Quarterly+0.8%+118K shares
1 year+2%+312K shares
3 years+13%+1.8M shares
5 years+18%+2.4M shares
Available history+30%+3.6M shares

WLDN has the edge over RKLB on shareholder dilution, with a more favorable share count trend.

RKLB Net Leverage

RKLB's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

WLDN Net Leverage

Q4 2023: 1.9xQ1 2024: 1.2xQ2 2024: 1.2xQ3 2024: 0.8xQ4 2024: 0.3xQ2 2025: 1.0xQ3 2025: 0.5xQ4 2025: 0.3xQ1 2026: -0.3xQ2 2026: 0.3xQ3 2026: 0.4xQ4 2026: 0.3x
Q4 2023: 1.9xQ1 2024: 1.2xQ2 2024: 1.2xQ3 2024: 0.8xQ4 2024: 0.3xQ2 2025: 1.0xQ3 2025: 0.5xQ4 2025: 0.3xQ1 2026: -0.3xQ2 2026: 0.3xQ3 2026: 0.4xQ4 2026: 0.3x
QuarterNet LeverageStatus
Q3 20260.3xVery low
Q2 20260.4xVery low
Q1 20260.3xVery low
Q4 2025-0.3xNet Cash
Q3 20250.3xVery low
Q2 20250.5xVery low
Q1 20251.0xHealthy
Q4 20240.3xVery low

WLDN's net debt is less than a year of its operating earnings (EBITDA).

RKLB Weekly Momentum

MetricValueStatus
RSI46.8Neutral
Stochastic27.6Neutral

RKLB's weekly RSI is 47 (neutral) and its Stochastic is 28 (neutral).

WLDN Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic25.3Neutral

WLDN's weekly RSI is 40 (neutral) and its Stochastic is 25 (neutral).

RKLB PE vs Industrials Sector

RKLB has no meaningful PE right now: it lost money over the past year.

WLDN PE vs Industrials Sector

MetricWLDNSector medianRelative
PE17x24x30% below
PE %15857 pts below

WLDN is trading at 17x earnings, a 30% discount to the Industrials sector's median of 24x.

RKLB Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$61.44.3% above
20 week MA$68.15.9% below
50 week MA$77.617% below
100 week MA$56.513% above
200 week MA$31.4104% above

RKLB has the edge over WLDN on trend strength, trading above more of its moving averages.

WLDN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$72.83.9% below
20 week MA$76.99.2% below
50 week MA$89.222% below
100 week MA$77.49.7% below
200 week MA$51.636% above

WLDN has fallen below most of its moving averages, though it's still 36% above its 200-week average.

RKLB Yearly ROI

YearStart priceEnd priceROI
2020$9.82$10.3+4.9%
2021$10.3$12.0+17%
2022$12.0$3.77-69%
2023$3.77$5.53+47%
2024$5.53$27.2+392%
2025$27.2$70.7+160%
2026 YTD$70.7$64.1-9.3%

RKLB has the edge over WLDN on returns for 2026, with the stronger performance.

WLDN Yearly ROI

YearStart priceEnd priceROI
2020$31.2$41.4+33%
2021$41.4$32.1-22%
2022$32.1$17.1-47%
2023$17.1$21.5+26%
2024$21.5$38.4+79%
2025$38.4$111.3+190%
2026 YTD$111.3$69.9-37%

WLDN's yearly returns have swung widely, from +190% in 2025 to −47% in 2022. It's down 37% so far in 2026.

Give your agent the market.

Get API key