RIVN
Rivian Automotive, Inc.
RIVN's outlook is improving, though it still trails on the overall score.
YETI
YETI Holdings, Inc.
YETI has the edge over RIVN overall, supported by stronger valuation and stronger modeled upside.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
YETI Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Healthy | |
| Strong |
YETI's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
YETI PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 12x | $38.30 | — |
| Current | 16x | $38.30 | — |
| Cheap | 17x | $41.93 | +9.5% |
| Fair | 25x | $59.81 | +56% |
| Expensive | 53x | $128 | +233% |
Historical ranges are pointers, not guarantees.
YETI's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 12x next year's earnings.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.
YETI Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Moderate | |
| High |
Analysts expect earnings and revenue growth for YETI, with profitability improving.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.
YETI Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $3.26 | +35% |
| Q3 2026 | $2.41 | +26% |
| Q2 2026 | $2.29 | +9.6% |
| Q1 2026 | $1.96 | -5.3% |
| Q4 2025 | $2.03 | -1% |
| Q3 2025 | $1.91 | -18% |
| Q2 2025 | $2.09 | -2.8% |
| Q1 2025 | $2.07 | +3.5% |
| Q4 2024 | $2.05 | +5.7% |
YETI has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN has the edge over YETI on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
YETI Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $509.4M | +4.4% |
| Q2 2026 | $483.9M | +8.5% |
| Q1 2026 | $380.4M | +8.3% |
| Q4 2025 | $583.7M | +6.8% |
| Q3 2025 | $487.8M | +1.9% |
| Q2 2025 | $445.9M | -3.8% |
| Q1 2025 | $351.1M | +2.9% |
| Q4 2024 | $546.5M | +5.1% |
YETI's revenue has grown year over year for five quarters in a row: $509M last quarter, up 4.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 12% | +0.8 points |
| Q2 2026 | 19% | +5.4 points |
| Q1 2026 | 3.3% | -2.9 points |
| Q4 2025 | 13% | -2.2 points |
| Q3 2025 | 11% | -3.4 points |
| Q2 2025 | 14% | -0.6 points |
| Q1 2025 | 6.2% | -1.4 points |
| Q4 2024 | 15% | -3.8 points |
YETI has the edge over RIVN on profitability, with a higher operating margin.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
YETI Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $67.4M | +7.1% |
| Q2 2026 | $48.1M | -4.1% |
| Q1 2026 | -$43.8M | +$45.4M |
| Q4 2025 | $162M | -25% |
| Q3 2025 | $62.9M | -15% |
| Q2 2025 | $50.2M | +12% |
| Q1 2025 | -$89.2M | +$25.1M |
| Q4 2024 | $215.1M | +35% |
YETI has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
YETI Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -2.1% | -1.6M shares |
| 1 year | -8.9% | -7.3M shares |
| 3 years | -15% | -13.4M shares |
| 5 years | -16% | -14.6M shares |
| Available history | -14% | -12.2M shares |
YETI has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $20M |
| Q4 2025 | $124.9M |
| Q3 2025 | $149.9M |
| Q2 2025 | $23M |
| Q1 2025 | — |
| Q4 2024 | $100M |
| Q3 2024 | — |
| Q2 2024 | — |
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
YETI Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -0.0x | Net Cash |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.2x | Net Cash |
| Q4 2025 | -0.4x | Net Cash |
| Q3 2025 | -0.3x | Net Cash |
| Q2 2025 | -0.7x | Net Cash |
| Q1 2025 | -0.6x | Net Cash |
| Q4 2024 | -1.0x | Net Cash |
YETI has more cash than debt.
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
YETI Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.1 | Neutral |
| Stochastic | 24.9 | Neutral |
YETI's weekly RSI is 40 (neutral) and its Stochastic is 25 (neutral).
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
YETI PE vs Consumer Cyclical Sector
| Metric | YETI | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 18x | 12% below |
| PE % | 7 | 47 | 40 pts below |
YETI is trading at 16x earnings, a 12% discount to the Consumer Cyclical sector's median of 18x.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
YETI Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $42.0 | 8.7% below |
| 20 week MA | $44.5 | 14% below |
| 50 week MA | $44.2 | 13% below |
| 100 week MA | $39.2 | 2.4% below |
| 200 week MA | $40.2 | 4.6% below |
YETI is in a downtrend: it's below all five of its weekly moving averages, and 4.6% below its 200-week average.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.
YETI Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $35.0 | $73.1 | +109% |
| 2021 | $73.1 | $83.4 | +14% |
| 2022 | $83.4 | $41.5 | -50% |
| 2023 | $41.5 | $51.8 | +25% |
| 2024 | $51.8 | $39.4 | -24% |
| 2025 | $39.4 | $45.8 | +16% |
| 2026 YTD | $45.8 | $38.3 | -16% |
YETI has the edge over RIVN on returns for 2026, with the stronger performance.