RIVN
Rivian Automotive, Inc.
RIVN has the edge over WYNN overall, supported by stronger modeled upside and lower modeled downside.
WYNN
Wynn Resorts, Limited
WYNN trails on the overall score without a compensating advantage in the available component scores.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
WYNN Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Stable | |
| Weak |
WYNN's revenue, profitability and cash flow are currently stable, but its balance sheet is weak.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
WYNN PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 12x | $42.76 | -48% |
| Forward | 21x | $83.02 | — |
| Fair | 24x | $82.88 | -0.2% |
| Current | 24x | $83.02 | — |
| Expensive | 36x | $127 | +53% |
Historical ranges are pointers, not guarantees.
WYNN's PE is in its fair range at 24x. On analysts' estimates for next year's earnings, today's price would be 21x.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
RIVN has the edge over WYNN on the outlook, with more favorable earnings and revenue expectations.
WYNN Forward outlook
| Metric | Outlook |
|---|---|
| Improving | |
| Decline | |
| Stable | |
| Weakening | |
| Limited | |
| Low |
Analysts expect WYNN's earnings and profitability to decline, with its revenue holding steady. However, they disagree widely on these estimates.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.
WYNN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $3.89 | +11% |
| Q3 2026 | $3.49 | -24% |
| Q2 2026 | $4.17 | +20% |
| Q1 2026 | $3.49 | -6.7% |
| Q4 2025 | $3.14 | -28% |
| Q3 2025 | $4.61 | -45% |
| Q2 2025 | $3.47 | -55% |
| Q1 2025 | $3.74 | -51% |
| Q4 2024 | $4.35 | -31% |
WYNN has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN has the edge over WYNN on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
WYNN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1.7B | -7.9% |
| Q2 2026 | $1.9B | +6.9% |
| Q1 2026 | $1.9B | +9.2% |
| Q4 2025 | $1.9B | +1.5% |
| Q3 2025 | $1.8B | +8.3% |
| Q2 2025 | $1.7B | +0.3% |
| Q1 2025 | $1.7B | -8.7% |
| Q4 2024 | $1.8B | -0.1% |
WYNN's revenue grew through 2024 and has held roughly level since: $1.7B last quarter, down 7.9% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 11% | -6.4 points |
| Q2 2026 | 16% | +0.8 points |
| Q1 2026 | 15% | -0.6 points |
| Q4 2025 | 15% | -5.2 points |
| Q3 2025 | 17% | +9.1 points |
| Q2 2025 | 15% | -0.3 points |
| Q1 2025 | 16% | -3.7 points |
| Q4 2024 | 20% | +0.5 points |
WYNN has the edge over RIVN on profitability, with a higher operating margin.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
WYNN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$104.8M | -161% |
| Q2 2026 | $338.9M | +41% |
| Q1 2026 | -$25.6M | +$548K |
| Q4 2025 | $306.8M | -13% |
| Q3 2025 | $171.8M | -3.5% |
| Q2 2025 | $239.8M | -7.5% |
| Q1 2025 | -$26.2M | -112% |
| Q4 2024 | $351.8M | +7.3% |
WYNN has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
WYNN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.7% | -716K shares |
| 1 year | -1.3% | -1.4M shares |
| 3 years | -9.3% | -10.5M shares |
| 5 years | -11% | -12.4M shares |
| Available history | -4.4% | -4.7M shares |
WYNN has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $58.1M |
| Q2 2026 | $95.5M |
| Q1 2026 | $70M |
| Q4 2025 | $448,000 |
| Q3 2025 | $2M |
| Q2 2025 | $165.6M |
| Q1 2025 | $212M |
| Q4 2024 | $203.6M |
WYNN spent $224M buying back its own shares over the past year, down 62% from the year before.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
WYNN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 5.4x | High |
| Q2 2026 | 5.1x | High |
| Q1 2026 | 5.3x | High |
| Q4 2025 | 5.2x | High |
| Q3 2025 | 5.0x | High |
| Q2 2025 | 5.2x | High |
| Q1 2025 | 5.1x | High |
| Q4 2024 | 4.5x | High |
WYNN's net debt is about 5.4 years of its operating earnings (EBITDA), up from 5.0 years a year ago.
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
WYNN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.6 | Neutral |
| Stochastic | 25.5 | Neutral |
WYNN's weekly RSI is 42 (neutral) and its Stochastic is 26 (neutral).
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
WYNN PE vs Consumer Cyclical Sector
| Metric | WYNN | Sector median | Relative |
|---|---|---|---|
| PE | 24x | 18x | 32% above |
| PE % | 49 | 47 | 2 pts above |
WYNN is trading at 24x earnings, a 32% premium to the Consumer Cyclical sector's median of 18x.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
WYNN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $77.7 | 6.9% above |
| 20 week MA | $88.6 | 6.3% below |
| 50 week MA | $100.9 | 18% below |
| 100 week MA | $100.3 | 17% below |
| 200 week MA | $98.5 | 16% below |
WYNN has the edge over RIVN on trend strength, trading above more of its moving averages.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.
WYNN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $139.8 | $114.4 | -18% |
| 2021 | $114.4 | $88.9 | -22% |
| 2022 | $88.9 | $80.7 | -9.2% |
| 2023 | $80.7 | $91.1 | +13% |
| 2024 | $91.1 | $88.7 | -2.7% |
| 2025 | $88.7 | $124.4 | +40% |
| 2026 YTD | $124.4 | $83.0 | -33% |
WYNN has the edge over RIVN on returns for 2026, with the stronger performance.