RIVN
Rivian Automotive, Inc.
RIVN has the edge over WW overall, supported by stronger fundamentals and lower modeled downside.
WW
WW International, Inc.
WW offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
WW Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Under pressure | |
| Under pressure | |
| Under pressure |
WW's revenue, profitability, cash flow and balance sheet are all currently under pressure.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
WW PE Valuation
WW has no meaningful PE right now: it lost money over the past year.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
RIVN has the edge over WW on the outlook, with more favorable revenue expectations.
WW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Stable | |
| Improving | |
| Limited | |
| Low |
Analysts expect WW's losses to shrink, with revenue holding steady. However, they disagree widely on these estimates.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
WW has the stronger earnings trend. Trailing diluted EPS is down 173% for RIVN versus WW down 121%.
WW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2025 | -$92.43 | +$342.50 |
| Q1 2025 | -$80.09 | +$321.31 |
| Q4 2024 | -$404.20 | -$255.19 |
| Q3 2024 | -$539.24 | -$450.76 |
| Q2 2024 | -$434.93 | -$23.28 |
| Q1 2024 | -$401.40 | +$77.30 |
| Q4 2023 | -$149.01 | +$184.41 |
| Q3 2023 | -$88.48 | +$161.12 |
WW lost $92.43 per share over the past year, a smaller loss than the year before.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN has the edge over WW on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
WW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $152.9M | -11% |
| Q2 2026 | $162.3M | -8.3% |
| Q1 2026 | $168.3M | -9.8% |
| Q4 2025 | $162.8M | -12% |
| Q3 2025 | $172.1M | -11% |
| Q2 2025 | $177M | -12% |
| Q1 2025 | $186.6M | -9.7% |
| Q4 2024 | $184.4M | -10% |
WW's revenue has slid since its 2020 peak: $153M last quarter, down 11% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +19 points |
| Q2 2026 | 5.8% | -18 points |
| Q1 2026 | -18% | -7.3 points |
| Q4 2025 | -8% | -28 points |
| Q3 2025 | 4.7% | +25 points |
| Q2 2025 | 23% | +5.6 points |
| Q1 2025 | -11% | +120 points |
| Q4 2024 | 20% | +23 points |
WW has the edge over RIVN on profitability, with a higher operating margin.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has the stronger cash trend. Its trailing FCF is down 2.1% versus its history, compared with WW at down 160%.
WW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q4 2025 | -$10.3M | -331% |
| Q3 2025 | $8.4M | -50% |
| Q2 2025 | -$49.5M | -$47.3M |
| Q1 2025 | $15M | +$51.5M |
| Q4 2024 | $4.5M | -40% |
| Q3 2024 | $16.7M | -35% |
| Q2 2024 | -$2.2M | -$1.1M |
| Q1 2024 | -$36.5M | -$8.8M |
WW's free cash flow was −$36M over the past year, against −$18M the year before.
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has the edge over WW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
WW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9334% | +80.3M shares |
| 1 year | +9370% | +80.3M shares |
| 3 years | +10652% | +80.4M shares |
| 5 years | +10730% | +80.4M shares |
WW has 81M diluted shares, up 9370% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
WW Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.2x | Elevated |
| Q2 2026 | 4.1x | High |
| Q1 2026 | 3.7x | Elevated |
| Q4 2025 | 3.7x | Elevated |
| Q3 2025 | 2.6x | Moderate |
| Q2 2025 | 6.2x | High |
| Q1 2025 | 29.0x | High |
| Q4 2023 | 16.5x | High |
WW's net debt is about 3.2 years of its operating earnings (EBITDA), up from 2.6 years a year ago.
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
WW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.9 | Neutral |
| Stochastic | 21.2 | Neutral |
WW's weekly RSI is 43 (neutral) and its Stochastic is 21 (neutral).
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
WW PE vs Consumer Cyclical Sector
| Metric | WW | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 18x | — |
WW has no meaningful PE right now: it lost money over the past year.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
WW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.6 | 9.9% below |
| 20 week MA | $14.8 | 17% below |
| 50 week MA | $17.4 | 29% below |
| 100 week MA | $32.8 | 63% below |
| 200 week MA | $235.8 | 95% below |
WW is in a downtrend: it's below all five of its weekly moving averages, and 95% below its 200-week average.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has the edge over WW on returns for 2026, with the stronger performance.
WW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $3,503.7 | $2,630.1 | -25% |
| 2021 | $2,630.1 | $1,504.1 | -43% |
| 2022 | $1,504.1 | $351.1 | -77% |
| 2023 | $351.1 | $814.9 | +132% |
| 2024 | $814.9 | $119.2 | -85% |
| 2025 | $119.2 | $27.7 | -77% |
| 2026 YTD | $27.7 | $12.3 | -56% |
WW's yearly returns have swung widely, from +132% in 2023 to −85% in 2024. It's down 56% so far in 2026.