RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN has the edge over VIRC overall, supported by stronger fundamentals and stronger modeled upside.

VIRC

Virco Mfg. Corporation

49
Fundamentals30/ 100
Valuation50/ 100
Upside potential56/ 100
Risk potential19/ 100

VIRC has lower modeled downside risk, despite its lower overall score.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

VIRC Fundamentals

MetricStatus
Stable
Weak
Healthy
Strong

VIRC's cash flow and balance sheet are currently healthy, and its revenue is stable, but its profitability is weak.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

VIRC PE Valuation

VIRC has no meaningful PE right now: it lost money over the past year.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

VIRC Forward outlook

There aren't enough analyst estimates for VIRC to show an outlook.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

RIVN has a better modeled risk to reward balance than VIRC, with more potential upside relative to its potential downside.

VIRC Risk to reward

ScenarioChangePrice
Upside+24%$7.91
Downside-19%$5.12

Calculated from the latest close: $6.36 on Nov 12.

VIRC trails RIVN on modeled risk to reward, with less potential upside relative to its potential downside.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN has the edge over VIRC on earnings, with more consistent year-over-year improvement.

VIRC Earnings Per Share

Q4 2023: $1.74Q1 2024: $1.34Q2 2024: $1.56Q3 2024: $1.65Q4 2024: $1.55Q1 2025: $1.32Q2 2025: $1.24Q3 2025: $0.85Q4 2025: $0.25Q1 2026: $0.16Q2 2026: $-0.07Q3 2026: $-0.17
Q4 2023: $1.74Q1 2024: $1.34Q2 2024: $1.56Q3 2024: $1.65Q4 2024: $1.55Q1 2025: $1.32Q2 2025: $1.24Q3 2025: $0.85Q4 2025: $0.25Q1 2026: $0.16Q2 2026: $-0.07Q3 2026: $-0.17
QuarterTTM EPSYoY
Q3 2026-$0.17-120%
Q2 2026-$0.07-106%
Q1 2026$0.16-88%
Q4 2025$0.25-84%
Q3 2025$0.85-48%
Q2 2025$1.24-21%
Q1 2025$1.32-1.5%
Q4 2024$1.55-11%

VIRC has swung to a loss: it lost $0.17 per share over the past year, after a profit the year before.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN has the edge over VIRC on sales, with more consistent year-over-year improvement.

VIRC Quarterly Revenue

Q4 2023: $84MQ1 2024: $43MQ2 2024: $47MQ3 2024: $108MQ4 2024: $83MQ1 2025: $28MQ2 2025: $34MQ3 2025: $92MQ4 2025: $48MQ1 2026: $26MQ2 2026: $31MQ3 2026: $87M
Q4 2023: $84MQ1 2024: $43MQ2 2024: $47MQ3 2024: $108MQ4 2024: $83MQ1 2025: $28MQ2 2025: $34MQ3 2025: $92MQ4 2025: $48MQ1 2026: $26MQ2 2026: $31MQ3 2026: $87M
QuarterRevenueYoY
Q3 2026$87.5M-5%
Q2 2026$30.7M-9.1%
Q1 2026$26.2M-8%
Q4 2025$47.6M-42%
Q3 2025$92.1M-15%
Q2 2025$33.8M-28%
Q1 2025$28.5M-33%
Q4 2024$82.6M-1.9%

VIRC's revenue has slid since its 2024 peak: $87M last quarter, down 5% from the same quarter a year ago.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.

VIRC Free Cash Flow

Q4 2023: $42MQ1 2024: $4MQ2 2024: −$6MQ3 2024: $11MQ4 2024: $31MQ1 2025: −$9MQ2 2025: −$21MQ3 2025: $2MQ4 2025: $25MQ1 2026: −$12MQ2 2026: −$10MQ3 2026: $6M
Q4 2023: $42MQ1 2024: $4MQ2 2024: −$6MQ3 2024: $11MQ4 2024: $31MQ1 2025: −$9MQ2 2025: −$21MQ3 2025: $2MQ4 2025: $25MQ1 2026: −$12MQ2 2026: −$10MQ3 2026: $6M
QuarterFree cash flowYoY
Q3 2026$5.9M+224%
Q2 2026-$10.1M+$11.4M
Q1 2026-$11.6M-$2.4M
Q4 2025$24.5M-21%
Q3 2025$1.8M-83%
Q2 2025-$21.5M-$15.9M
Q1 2025-$9.2M-328%
Q4 2024$31M-26%

VIRC has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has 1.4B diluted shares, up 19% from a year ago.

VIRC Total Shares

Q4 2023: 16MQ1 2024: 16MQ2 2024: 16MQ3 2024: 16MQ4 2024: 16MQ1 2025: 16MQ2 2025: 16MQ3 2025: 16MQ4 2025: 16MQ1 2026: 16MQ2 2026: 16MQ3 2026: 16M
Q4 2023: 16MQ1 2024: 16MQ2 2024: 16MQ3 2024: 16MQ4 2024: 16MQ1 2025: 16MQ2 2025: 16MQ3 2025: 16MQ4 2025: 16MQ1 2026: 16MQ2 2026: 16MQ3 2026: 16M
PeriodChange %Net change
Quarterly0%+5K shares
1 year0%-6K shares
3 years-3.4%-557K shares
5 years-1.2%-192K shares
Available history+0.2%+27K shares

VIRC has the edge over RIVN on shareholder dilution, with a more favorable share count trend.

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

VIRC Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: 0.2xQ3 2024: -0.1xQ4 2024: -0.9xQ1 2025: -0.7xQ2 2025: 0.1xQ3 2025: 0.1xQ4 2025: -1.9xQ1 2026: -1.1xQ2 2026: 0.0xQ3 2026: -4.4x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: 0.2xQ3 2024: -0.1xQ4 2024: -0.9xQ1 2025: -0.7xQ2 2025: 0.1xQ3 2025: 0.1xQ4 2025: -1.9xQ1 2026: -1.1xQ2 2026: 0.0xQ3 2026: -4.4x
QuarterNet LeverageStatus
Q3 2026-4.4xNet Cash
Q2 20260.0xVery low
Q1 2026-1.1xNet Cash
Q4 2025-1.9xNet Cash
Q3 20250.1xVery low
Q2 20250.1xVery low
Q1 2025-0.7xNet Cash
Q4 2024-0.9xNet Cash

VIRC has more cash than debt.

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

VIRC Weekly Momentum

MetricValueStatus
RSI51.6Neutral
Stochastic36.6Neutral

VIRC's weekly RSI is 52 (neutral) and its Stochastic is 37 (neutral).

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

VIRC PE vs Consumer Cyclical Sector

MetricVIRCSector medianRelative
PEN/A18x—

VIRC has no meaningful PE right now: it lost money over the past year.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

VIRC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$6.380.3% below
20 week MA$6.241.9% above
50 week MA$6.271.4% above
100 week MA$7.5416% below
200 week MA$8.4425% below

VIRC has the edge over RIVN on trend strength, trading above more of its moving averages.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.

VIRC Yearly ROI

YearStart priceEnd priceROI
2020$4.38$2.51-43%
2021$2.51$3.02+20%
2022$3.02$4.30+42%
2023$4.30$12.0+180%
2024$12.0$10.6-12%
2025$10.6$6.43-39%
2026 YTD$6.43$6.36-1.1%

VIRC has the edge over RIVN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key