RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

TSM

Taiwan Semiconductor Manufacturing Company Limited

76
Fundamentals92/ 100
Valuation50/ 100
Upside potential59/ 100
Risk potential18/ 100

TSM has the edge over RIVN overall, supported by stronger fundamentals and lower modeled downside.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

TSM Fundamentals

MetricStatus
Unavailable
Unavailable
Unavailable
Strong

TSM's balance sheet is currently strong. There isn't enough data to rate its revenue, profitability and cash flow.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

TSM PE Valuation

TSM has no meaningful PE right now: it lost money over the past year.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

TSM Forward outlook

MetricOutlook
--
Strong growth
Strong growth
Improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for TSM, with profitability improving.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

RIVN has a better modeled risk to reward balance than TSM, with more potential upside relative to its potential downside.

TSM Risk to reward

ScenarioChangePrice
Upside+25%$508.50
Downside-18%$334.36

Calculated from the latest close: $405.49 on Nov 12.

TSM trails RIVN on modeled risk to reward, with less potential upside relative to its potential downside.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.

TSM Earnings Per Share

TSM and RIVN do not have enough comparable growth data to identify a winner.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN's revenue is growing: $2.2B last quarter, up 38% from the same quarter a year ago.

TSM Quarterly Revenue

Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --Q3 2026: --
Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --Q3 2026: --

TSM and RIVN do not have enough comparable growth data to identify a winner.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.

TSM Free Cash Flow

Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --Q3 2026: --
Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --Q3 2026: --

TSM and RIVN do not have enough comparable growth data to identify a winner.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has 1.4B diluted shares, up 19% from a year ago.

TSM Total Shares

Q4 2023: 5.2BQ1 2024: 5.2BQ2 2024: 5.2BQ3 2024: 5.2BQ4 2024: 5.2BQ1 2025: 5.2BQ2 2025: 5.2BQ3 2025: 5.2BQ4 2025: 5.2BQ1 2026: 5.2BQ2 2026: 5.2BQ3 2026: 5.2B
Q4 2023: 5.2BQ1 2024: 5.2BQ2 2024: 5.2BQ3 2024: 5.2BQ4 2024: 5.2BQ1 2025: 5.2BQ2 2025: 5.2BQ3 2025: 5.2BQ4 2025: 5.2BQ1 2026: 5.2BQ2 2026: 5.2BQ3 2026: 5.2B
PeriodChange %Net change
Quarterly0%+45.8K shares
1 year0%+391K shares
3 years0%+528K shares
5 years0%+324K shares
Available history0%+324K shares

TSM has the edge over RIVN on shareholder dilution, with a more favorable share count trend.

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

TSM Net Leverage

Q4 2023: -0.3xQ1 2024: -0.4xQ2 2024: -0.5xQ3 2024: -0.5xQ4 2024: -0.5xQ1 2025: -0.6xQ2 2025: -0.6xQ3 2025: -0.6xQ4 2025: -0.6xQ1 2026: -0.7xQ2 2026: -0.6xQ3 2026: -0.7x
Q4 2023: -0.3xQ1 2024: -0.4xQ2 2024: -0.5xQ3 2024: -0.5xQ4 2024: -0.5xQ1 2025: -0.6xQ2 2025: -0.6xQ3 2025: -0.6xQ4 2025: -0.6xQ1 2026: -0.7xQ2 2026: -0.6xQ3 2026: -0.7x
QuarterNet LeverageStatus
Q3 2026-0.7xNet Cash
Q2 2026-0.6xNet Cash
Q1 2026-0.7xNet Cash
Q4 2025-0.6xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-0.6xNet Cash
Q1 2025-0.6xNet Cash
Q4 2024-0.5xNet Cash

TSM has more cash than debt.

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

TSM Weekly Momentum

MetricValueStatus
RSI48.8Neutral
Stochastic28.9Neutral

TSM's weekly RSI is 49 (neutral) and its Stochastic is 29 (neutral).

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

TSM PE vs Technology Sector

MetricTSMSector medianRelative
PE27x28x3.3% below
PE %453510 pts above

TSM has no meaningful PE right now: it lost money over the past year.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

TSM Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$424.44.4% below
20 week MA$422.44% below
50 week MA$386.54.9% above
100 week MA$304.533% above
200 week MA$215.688% above

TSM has the edge over RIVN on trend strength, trading above more of its moving averages.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.

TSM Yearly ROI

YearStart priceEnd priceROI
2020$58.5$106.0+81%
2021$106.0$120.7+14%
2022$120.7$74.9-38%
2023$74.9$104.0+39%
2024$104.0$201.6+94%
2025$201.6$302.8+50%
2026 YTD$302.8$405.5+34%

TSM has the edge over RIVN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key