RIVN
Rivian Automotive, Inc.
RIVN has the edge over SKY overall, supported by stronger valuation and stronger modeled upside.
SKY
Champion Homes, Inc.
SKY trails on the overall score without a compensating advantage in the available component scores.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
SKY Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Healthy | |
| Strong |
SKY's cash flow and balance sheet are currently healthy, and its revenue and profitability are stable.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
SKY PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 11x | $38.27 | -59% |
| Fair | 23x | $77.11 | -16% |
| Current | 27x | $92.29 | — |
| Expensive | 34x | $115 | +24% |
Historical ranges are pointers, not guarantees.
SKY's PE is in its fair range at 27x.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.
SKY Forward outlook
There aren't enough analyst estimates for SKY to show an outlook.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.
SKY Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | $3.36 | -13% |
| Q2 2026 | $3.42 | -9% |
| Q1 2026 | $3.66 | +7% |
| Q4 2025 | $3.76 | +33% |
| Q3 2025 | $3.85 | +49% |
| Q2 2025 | $3.76 | +55% |
| Q1 2025 | $3.42 | +35% |
| Q4 2024 | $2.83 | -19% |
SKY has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN's revenue is growing: $2.2B last quarter, up 38% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
SKY Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $727M | +6.2% |
| Q2 2026 | $710.2M | +1.3% |
| Q1 2026 | $621.3M | +4.6% |
| Q4 2025 | $656.6M | +1.8% |
| Q3 2025 | $684.4M | +11% |
| Q2 2025 | $701.3M | +12% |
| Q1 2025 | $593.9M | +11% |
| Q4 2024 | $644.9M | +15% |
SKY's revenue has grown year over year for 11 quarters in a row: $727M last quarter, up 6.2% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 9.1% | -1.9 points |
| Q2 2026 | 8.5% | -2.7 points |
| Q1 2026 | 5.8% | -1.3 points |
| Q4 2025 | 9.5% | -1.8 points |
| Q3 2025 | 11% | +0.1 points |
| Q2 2025 | 11% | +2.4 points |
| Q1 2025 | 7.1% | +5.6 points |
| Q4 2024 | 11% | +1.3 points |
SKY has the edge over RIVN on profitability, with a higher operating margin.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
SKY Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $30.8M | -54% |
| Q2 2026 | $62.6M | -5.7% |
| Q1 2026 | $43.5M | +30% |
| Q4 2025 | $92.9M | +149% |
| Q3 2025 | $67M | +46% |
| Q2 2025 | $66.4M | -10% |
| Q1 2025 | $33.4M | +$41.3M |
| Q4 2024 | $37.3M | -48% |
SKY has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
SKY Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.2% | -680K shares |
| 1 year | -3.9% | -2.2M shares |
| 3 years | -5.6% | -3.2M shares |
| 5 years | -4.8% | -2.7M shares |
| Available history | -4.1% | -2.3M shares |
SKY has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $50M |
| Q2 2026 | $50M |
| Q1 2026 | $50M |
| Q4 2025 | $50M |
| Q3 2025 | $50M |
| Q2 2025 | $50M |
| Q1 2025 | $20M |
| Q4 2024 | $20M |
SKY spent $200M buying back its own shares over the past year, up 43% from the year before.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
SKY Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -2.5x | Net Cash |
| Q2 2026 | -2.7x | Net Cash |
| Q1 2026 | -2.1x | Net Cash |
| Q4 2025 | -2.1x | Net Cash |
| Q3 2025 | -1.9x | Net Cash |
| Q2 2025 | -1.9x | Net Cash |
| Q1 2025 | -2.1x | Net Cash |
| Q4 2024 | -2.3x | Net Cash |
SKY has more cash than debt.
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
SKY Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 58.3 | Neutral |
| Stochastic | 66.0 | Neutral |
SKY's weekly RSI is 58 (neutral) and its Stochastic is 66 (neutral).
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
SKY PE vs Consumer Cyclical Sector
| Metric | SKY | Sector median | Relative |
|---|---|---|---|
| PE | 27x | 18x | 52% above |
| PE % | 63 | 47 | 16 pts above |
SKY is trading at 27x earnings, a 52% premium to the Consumer Cyclical sector's median of 18x.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
SKY Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $85.1 | 8.5% above |
| 20 week MA | $85.8 | 7.6% above |
| 50 week MA | $83.7 | 10% above |
| 100 week MA | $82.3 | 12% above |
| 200 week MA | $78.5 | 18% above |
SKY has the edge over RIVN on trend strength, trading above more of its moving averages.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.
SKY Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $31.4 | $31.7 | +0.7% |
| 2021 | $31.7 | $76.2 | +141% |
| 2022 | $76.2 | $52.6 | -31% |
| 2023 | $52.6 | $74.3 | +41% |
| 2024 | $74.3 | $88.4 | +19% |
| 2025 | $88.4 | $85.5 | -3.2% |
| 2026 YTD | $85.5 | $92.3 | +7.9% |
SKY has the edge over RIVN on returns for 2026, with the stronger performance.