RDW

Redwire Corporation

61
Fundamentals66/ 100
Valuation50/ 100
Upside potential68/ 100
Risk potential52/ 100

RDW's outlook is improving, though it still trails on the overall score.

ZWS

Zurn Elkay Water Solutions Corporation

78
Fundamentals83/ 100
Valuation77/ 100
Upside potential74/ 100
Risk potential10/ 100

ZWS has the edge over RDW overall, supported by lower modeled downside and stronger valuation.

RDW Fundamentals

MetricStatus
Healthy
Under pressure
Under pressure
Unavailable

RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

ZWS Fundamentals

MetricStatus
Stable
Strong
Strong
Strong

ZWS's profitability, cash flow and balance sheet are currently strong, and its revenue is stable.

RDW PE Valuation

RDW has no meaningful PE right now: it lost money over the past year.

ZWS PE Valuation

CHEAPFAIREXPENSIVE26x53x79x106x
CHEAPFAIREXPENSIVE26x53x79x106x
LevelPEPriceVs current
Forward23x$45.17—
Cheap25x$42.43-6.1%
Current26x$45.17—
Fair40x$67.68+50%
Expensive48x$81.44+80%

Historical ranges are pointers, not guarantees.

ZWS's PE is in its cheap range at 26x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.

RDW Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Moderate

Analysts expect RDW's losses to shrink, with revenue growing.

ZWS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
High

Analysts expect earnings and revenue growth for ZWS, with profitability improving.

RDW Risk to reward

ScenarioChangePrice
Upside+109%$16.79
Downside-52%$3.87

Calculated from the latest close: $8.03 on Nov 12.

RDW trails ZWS on modeled risk to reward, with less potential upside relative to its potential downside.

ZWS Risk to reward

ScenarioChangePrice
Upside+29%$58.32
Downside-10%$40.51

Calculated from the latest close: $45.17 on Nov 12.

ZWS has a better modeled risk to reward balance than RDW, with more potential upside relative to its potential downside.

RDW Earnings Per Share

Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
QuarterTTM EPSYoY
Q3 2026-$1.17+$2.01
Q2 2026-$1.37+$1.89
Q1 2026-$2.59-$0.32
Q4 2025-$2.28+$0.07
Q3 2025-$3.18-$1.97
Q2 2025-$3.26-$2.28
Q1 2025-$2.27-$1.55
Q4 2024-$2.35-$1.62

RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.

ZWS Earnings Per Share

Q4 2023: $0.64Q1 2024: $0.70Q2 2024: $0.77Q3 2024: $0.78Q4 2024: $0.92Q1 2025: $0.99Q2 2025: $1.01Q3 2025: $1.12Q4 2025: $1.15Q1 2026: $1.24Q2 2026: $1.62Q3 2026: $1.71Forward: $1.99
Q4 2023: $0.64Q1 2024: $0.70Q2 2024: $0.77Q3 2024: $0.78Q4 2024: $0.92Q1 2025: $0.99Q2 2025: $1.01Q3 2025: $1.12Q4 2025: $1.15Q1 2026: $1.24Q2 2026: $1.62Q3 2026: $1.71Forward: $1.99
QuarterTTM EPSYoY
Forward$1.99+17%
Q3 2026$1.71+53%
Q2 2026$1.62+60%
Q1 2026$1.24+25%
Q4 2025$1.15+25%
Q3 2025$1.12+44%
Q2 2025$1.01+31%
Q1 2025$0.99+41%
Q4 2024$0.92+44%

ZWS has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.

RDW Quarterly Revenue

Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
QuarterRevenueYoY
Q3 2026$109M+5.4%
Q2 2026$117.1M+90%
Q1 2026$97M+58%
Q4 2025$108.8M+56%
Q3 2025$103.4M+51%
Q2 2025$61.8M-21%
Q1 2025$61.4M-30%
Q4 2024$69.6M+9.6%

RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.

ZWS Quarterly Revenue

Q4 2023: $357MQ1 2024: $374MQ2 2024: $412MQ3 2024: $410MQ4 2024: $371MQ1 2025: $389MQ2 2025: $445MQ3 2025: $455MQ4 2025: $407MQ1 2026: $433MQ2 2026: $491MQ3 2026: $495M
Q4 2023: $357MQ1 2024: $374MQ2 2024: $412MQ3 2024: $410MQ4 2024: $371MQ1 2025: $389MQ2 2025: $445MQ3 2025: $455MQ4 2025: $407MQ1 2026: $433MQ2 2026: $491MQ3 2026: $495M
QuarterRevenueYoY
Q3 2026$495.1M+8.7%
Q2 2026$491M+10%
Q1 2026$433M+11%
Q4 2025$407.2M+9.8%
Q3 2025$455.4M+11%
Q2 2025$444.5M+7.9%
Q1 2025$388.8M+4%
Q4 2024$370.7M+3.9%

ZWS's revenue has grown year over year for 12 quarters in a row: $495M last quarter, up 8.7% from the same quarter a year ago.

RDW Free Cash Flow

Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
QuarterFree cash flowYoY
Q3 2026-$65.3M-$38.5M
Q2 2026-$33.5M+$57.2M
Q1 2026-$11.4M+$35.5M
Q4 2025-$26.5M-659%
Q3 2025-$26.9M-$7.6M
Q2 2025-$90.6M-$80.2M
Q1 2025-$46.9M-3996%
Q4 2024$4.7M-65%

RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.

ZWS Free Cash Flow

Q4 2023: $58MQ1 2024: $54MQ2 2024: $85MQ3 2024: $91MQ4 2024: $64MQ1 2025: $43MQ2 2025: $111MQ3 2025: $101MQ4 2025: $92MQ1 2026: $46MQ2 2026: $162MQ3 2026: $112M
Q4 2023: $58MQ1 2024: $54MQ2 2024: $85MQ3 2024: $91MQ4 2024: $64MQ1 2025: $43MQ2 2025: $111MQ3 2025: $101MQ4 2025: $92MQ1 2026: $46MQ2 2026: $162MQ3 2026: $112M
QuarterFree cash flowYoY
Q3 2026$112.2M+11%
Q2 2026$162.3M+47%
Q1 2026$46.1M+7.5%
Q4 2025$91.7M+44%
Q3 2025$101.3M+11%
Q2 2025$110.6M+30%
Q1 2025$42.9M-20%
Q4 2024$63.6M+9.3%

ZWS has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.

RDW Total Shares

Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
PeriodChange %Net change
Quarterly+13%+29.6M shares
1 year+179%+160M shares
3 years+289%+186M shares
5 years+319%+190M shares

RDW has 250M diluted shares, up 179% from a year ago.

ZWS Total Shares

Q4 2023: 177MQ1 2024: 176MQ2 2024: 175MQ3 2024: 173MQ4 2024: 175MQ1 2025: 172MQ2 2025: 170MQ3 2025: 170MQ4 2025: 171MQ1 2026: 170MQ2 2026: 169MQ3 2026: 168M
Q4 2023: 177MQ1 2024: 176MQ2 2024: 175MQ3 2024: 173MQ4 2024: 175MQ1 2025: 172MQ2 2025: 170MQ3 2025: 170MQ4 2025: 171MQ1 2026: 170MQ2 2026: 169MQ3 2026: 168M
PeriodChange %Net change
Quarterly-0.4%-673K shares
1 year-1.3%-2.2M shares
3 years-4.6%-8M shares
5 years-32%-80.5M shares
Available history-32%-79.3M shares

ZWS has the edge over RDW on shareholder dilution, with a more favorable share count trend.

RDW Net Leverage

RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

ZWS Net Leverage

Q4 2023: 1.3xQ1 2024: 1.2xQ2 2024: 1.1xQ3 2024: 1.0xQ4 2024: 0.9xQ1 2025: 1.0xQ2 2025: 0.8xQ3 2025: 0.7xQ4 2025: 0.5xQ1 2026: 0.6xQ2 2026: 0.3xQ3 2026: 0.4x
Q4 2023: 1.3xQ1 2024: 1.2xQ2 2024: 1.1xQ3 2024: 1.0xQ4 2024: 0.9xQ1 2025: 1.0xQ2 2025: 0.8xQ3 2025: 0.7xQ4 2025: 0.5xQ1 2026: 0.6xQ2 2026: 0.3xQ3 2026: 0.4x
QuarterNet LeverageStatus
Q3 20260.4xVery low
Q2 20260.3xVery low
Q1 20260.6xVery low
Q4 20250.5xVery low
Q3 20250.7xVery low
Q2 20250.8xVery low
Q1 20251.0xHealthy
Q4 20240.9xVery low

ZWS's net debt is less than a year of its operating earnings (EBITDA).

RDW Weekly Momentum

MetricValueStatus
RSI42.3Neutral
Stochastic16.1Oversold

RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).

ZWS Weekly Momentum

MetricValueStatus
RSI43.8Neutral
Stochastic15.1Oversold

ZWS's weekly RSI is 44 (neutral) and its Stochastic is 15 (oversold).

RDW PE vs Industrials Sector

RDW has no meaningful PE right now: it lost money over the past year.

ZWS PE vs Industrials Sector

MetricZWSSector medianRelative
PE26x24x9.8% above
PE %185840 pts below

ZWS is trading at 26x earnings, in line with the Industrials sector's median of 24x.

RDW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.0611% below
20 week MA$10.120% below
50 week MA$10.624% below
100 week MA$11.631% below
200 week MA$8.070.5% below

RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.

ZWS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$46.22.3% below
20 week MA$47.65.1% below
50 week MA$47.95.8% below
100 week MA$43.73.4% above
200 week MA$36.524% above

ZWS has the edge over RDW on trend strength, trading above more of its moving averages.

RDW Yearly ROI

YearStart priceEnd priceROI
2021$10.2$7.34-28%
2022$7.34$1.92-74%
2023$1.92$2.85+48%
2024$2.85$17.1+501%
2025$17.1$7.15-58%
2026 YTD$7.15$8.03+12%

RDW has the edge over ZWS on returns for 2026, with the stronger performance.

ZWS Yearly ROI

YearStart priceEnd priceROI
2020$15.8$18.9+20%
2021$18.9$36.1+91%
2022$36.1$21.4-41%
2023$21.4$29.4+37%
2024$29.4$37.7+28%
2025$37.7$47.8+27%
2026 YTD$47.8$45.2-5.6%

ZWS has finished higher in five of the last six years. It's down 5.6% so far in 2026.

Give your agent the market.

Get API key