RDW
Redwire Corporation
RDW has the edge over WSC overall, supported by stronger fundamentals and stronger modeled upside.
WSC
WillScot Holdings Corporation
WSC has lower modeled downside risk, despite its lower overall score.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
WSC Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Under pressure | |
| Strong | |
| Weak |
WSC's cash flow is currently strong, and its revenue is stable, but its profitability and balance sheet are under pressure.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
WSC PE Valuation
WSC has no meaningful PE right now: it lost money over the past year.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect RDW's losses to shrink, with revenue growing.
WSC Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Growth | |
| Growth | |
| Improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for WSC, with profitability improving.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW has the edge over WSC on earnings, with more consistent year-over-year improvement.
WSC Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.17 | — |
| Q3 2026 | -$0.33 | -127% |
| Q2 2026 | -$0.37 | -162% |
| Q1 2026 | -$0.37 | -511% |
| Q4 2025 | -$0.29 | -293% |
| Q3 2025 | $1.21 | +764% |
| Q2 2025 | $0.60 | -38% |
| Q1 2025 | $0.09 | -95% |
| Q4 2024 | $0.15 | -94% |
WSC has swung to a loss: it lost $0.33 per share over the past year, after a profit the year before.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW has the edge over WSC on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
WSC Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $601.3M | +6.1% |
| Q2 2026 | $612.2M | +3.9% |
| Q1 2026 | $548.6M | -2% |
| Q4 2025 | $566M | -6.1% |
| Q3 2025 | $566.8M | -5.8% |
| Q2 2025 | $589.1M | -2.6% |
| Q1 2025 | $559.6M | -4.7% |
| Q4 2024 | $602.5M | -1.6% |
WSC's revenue grew through 2022 and has held roughly level since: $601M last quarter, up 6.1% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 21% | 0 points |
| Q2 2026 | 19% | -2.3 points |
| Q1 2026 | 18% | -3.7 points |
| Q4 2025 | -32% | -61 points |
| Q3 2025 | 21% | +27 points |
| Q2 2025 | 22% | +22 points |
| Q1 2025 | 21% | -0.8 points |
| Q4 2024 | 29% | 0 points |
WSC has the edge over RDW on profitability, with a higher operating margin.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
WSC Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $192.6M | +3% |
| Q2 2026 | $157.5M | -21% |
| Q1 2026 | $187.4M | -7.2% |
| Q4 2025 | $149.7M | -15% |
| Q3 2025 | $186.9M | +$191.8M |
| Q2 2025 | $199M | +18% |
| Q1 2025 | $202M | -0.1% |
| Q4 2024 | $176.6M | -17% |
WSC has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
WSC Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -42K shares |
| 1 year | -0.6% | -1M shares |
| 3 years | -8.8% | -17.5M shares |
| 5 years | -22% | -50.1M shares |
| Available history | +59% | +67.7M shares |
WSC has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $35,000 |
| Q2 2026 | — |
| Q1 2026 | $7.3M |
| Q4 2025 | $17.4M |
| Q3 2025 | $9.3M |
| Q2 2025 | $51.2M |
| Q1 2025 | $22M |
| Q4 2024 | $140.1M |
WSC spent $25M buying back its own shares over the past year, down 89% from the year before.
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
WSC Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 13.7x | High |
| Q2 2026 | 14.2x | High |
| Q1 2026 | 13.7x | High |
| Q4 2025 | 12.9x | High |
| Q3 2025 | 5.7x | High |
| Q2 2025 | 7.7x | High |
| Q1 2025 | 10.6x | High |
| Q4 2024 | 10.7x | High |
WSC's net debt is about 14 years of its operating earnings (EBITDA), up from 5.7 years a year ago.
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
WSC Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 46.9 | Neutral |
| Stochastic | 33.0 | Neutral |
WSC's weekly RSI is 47 (neutral) and its Stochastic is 33 (neutral).
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
WSC PE vs Industrials Sector
| Metric | WSC | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 24x | — |
WSC has no meaningful PE right now: it lost money over the past year.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
WSC Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $17.7 | 12% above |
| 20 week MA | $21.0 | 5.7% below |
| 50 week MA | $21.6 | 8.3% below |
| 100 week MA | $24.5 | 19% below |
| 200 week MA | $33.4 | 41% below |
WSC has the edge over RDW on trend strength, trading above more of its moving averages.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW has the edge over WSC on returns for 2026, with the stronger performance.
WSC Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $18.2 | $22.6 | +24% |
| 2021 | $22.6 | $40.6 | +80% |
| 2022 | $40.6 | $45.7 | +13% |
| 2023 | $45.7 | $44.5 | -2.6% |
| 2024 | $44.5 | $33.7 | -24% |
| 2025 | $33.7 | $19.7 | -41% |
| 2026 YTD | $19.7 | $19.8 | +0.5% |
WSC has finished three years in a row lower, and it's up 0.5% so far in 2026.