RDW
Redwire Corporation
RDW's outlook is improving, though it still trails on the overall score.
WLDN
Willdan Group, Inc.
WLDN has the edge over RDW overall, supported by stronger valuation and lower modeled downside.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
WLDN Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Healthy | |
| Healthy | |
| Strong |
WLDN's revenue, profitability, cash flow and balance sheet are all currently healthy.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
WLDN PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 17x | $69.88 | — |
| Cheap | 23x | $93.57 | +34% |
| Fair | 35x | $144 | +106% |
| Expensive | 113x | $467 | +569% |
Historical ranges are pointers, not guarantees.
WLDN's PE is in its cheap range at 17x.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect RDW's losses to shrink, with revenue growing.
WLDN Forward outlook
There aren't enough analyst estimates for WLDN to show an outlook.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
WLDN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | $4.12 | +48% |
| Q2 2026 | $4.26 | +78% |
| Q1 2026 | $3.71 | +120% |
| Q4 2025 | $3.48 | +120% |
| Q3 2025 | $2.78 | +71% |
| Q2 2025 | $2.39 | +94% |
| Q1 2025 | $1.69 | +82% |
| Q4 2024 | $1.58 | +100% |
WLDN has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
WLDN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $214.5M | +18% |
| Q2 2026 | $231M | +33% |
| Q1 2026 | $155.1M | +1.8% |
| Q4 2025 | $173.7M | +21% |
| Q3 2025 | $182M | +15% |
| Q2 2025 | $173.5M | +23% |
| Q1 2025 | $152.4M | +24% |
| Q4 2024 | $144.1M | -7.5% |
WLDN's revenue has grown year over year for seven quarters in a row: $215M last quarter, up 18% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 7.6% | -0.6 points |
| Q2 2026 | 8.5% | +1.7 points |
| Q1 2026 | 4.7% | +0.1 points |
| Q4 2025 | 6% | -1.5 points |
| Q3 2025 | 8.2% | +2.7 points |
| Q2 2025 | 6.8% | +2.2 points |
| Q1 2025 | 4.6% | +0.2 points |
| Q4 2024 | 7.5% | 0 points |
WLDN has the edge over RDW on profitability, with a higher operating margin.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
WLDN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $11.9M | +22% |
| Q2 2026 | $42.2M | +82% |
| Q1 2026 | -$26.4M | -2736% |
| Q4 2025 | $36.7M | +18% |
| Q3 2025 | $9.8M | +11% |
| Q2 2025 | $23.2M | +$24.5M |
| Q1 2025 | $1M | -96% |
| Q4 2024 | $31.1M | +144% |
WLDN has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
WLDN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.8% | +118K shares |
| 1 year | +2% | +312K shares |
| 3 years | +13% | +1.8M shares |
| 5 years | +18% | +2.4M shares |
| Available history | +30% | +3.6M shares |
WLDN has the edge over RDW on shareholder dilution, with a more favorable share count trend.
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
WLDN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.3x | Very low |
| Q2 2026 | 0.4x | Very low |
| Q1 2026 | 0.3x | Very low |
| Q4 2025 | -0.3x | Net Cash |
| Q3 2025 | 0.3x | Very low |
| Q2 2025 | 0.5x | Very low |
| Q1 2025 | 1.0x | Healthy |
| Q4 2024 | 0.3x | Very low |
WLDN's net debt is less than a year of its operating earnings (EBITDA).
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
WLDN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.0 | Neutral |
| Stochastic | 25.3 | Neutral |
WLDN's weekly RSI is 40 (neutral) and its Stochastic is 25 (neutral).
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
WLDN PE vs Industrials Sector
| Metric | WLDN | Sector median | Relative |
|---|---|---|---|
| PE | 17x | 24x | 30% below |
| PE % | 1 | 58 | 57 pts below |
WLDN is trading at 17x earnings, a 30% discount to the Industrials sector's median of 24x.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
WLDN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $72.8 | 3.9% below |
| 20 week MA | $76.9 | 9.2% below |
| 50 week MA | $89.2 | 22% below |
| 100 week MA | $77.4 | 9.7% below |
| 200 week MA | $51.6 | 36% above |
WLDN has the edge over RDW on trend strength, trading above more of its moving averages.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW has the edge over WLDN on returns for 2026, with the stronger performance.
WLDN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $31.2 | $41.4 | +33% |
| 2021 | $41.4 | $32.1 | -22% |
| 2022 | $32.1 | $17.1 | -47% |
| 2023 | $17.1 | $21.5 | +26% |
| 2024 | $21.5 | $38.4 | +79% |
| 2025 | $38.4 | $111.3 | +190% |
| 2026 YTD | $111.3 | $69.9 | -37% |
WLDN's yearly returns have swung widely, from +190% in 2025 to −47% in 2022. It's down 37% so far in 2026.