RDW
Redwire Corporation
RDW offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.
VRSK
Verisk Analytics, Inc.
VRSK has the edge over RDW overall, supported by lower modeled downside and stronger valuation.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
VRSK Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Stable |
VRSK's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
VRSK PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 25x | $206 | — |
| Cheap | 29x | $191 | -7.4% |
| Current | 31x | $206 | — |
| Fair | 45x | $294 | +42% |
| Expensive | 59x | $386 | +87% |
Historical ranges are pointers, not guarantees.
VRSK's PE is in its cheap range at 31x. If earnings grow as analysts expect, today's price would be 25x next year's earnings.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect RDW's losses to shrink, with revenue growing.
VRSK Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Strongly improving | |
| Moderate | |
| Moderate |
Analysts expect earnings and revenue growth for VRSK, with profitability improving.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
VRSK Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $8.42 | +28% |
| Q3 2026 | $6.59 | +0.3% |
| Q2 2026 | $6.50 | 0% |
| Q1 2026 | $6.56 | -4.1% |
| Q4 2025 | $6.48 | -3.4% |
| Q3 2025 | $6.57 | +3.1% |
| Q2 2025 | $6.50 | +6.2% |
| Q1 2025 | $6.84 | +29% |
| Q4 2024 | $6.71 | +61% |
VRSK has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
VRSK Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $809M | +5.3% |
| Q2 2026 | $806.3M | +4.4% |
| Q1 2026 | $782.6M | +3.9% |
| Q4 2025 | $778.8M | +5.9% |
| Q3 2025 | $768.3M | +5.9% |
| Q2 2025 | $772.6M | +7.8% |
| Q1 2025 | $753M | +7% |
| Q4 2024 | $735.6M | +8.6% |
VRSK's revenue has grown year over year for 12 quarters in a row: $809M last quarter, up 5.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 45% | +0.1 points |
| Q2 2026 | 45% | -0.8 points |
| Q1 2026 | 45% | +1.2 points |
| Q4 2025 | 40% | -2.7 points |
| Q3 2025 | 45% | +2.1 points |
| Q2 2025 | 46% | +1.4 points |
| Q1 2025 | 44% | +0.2 points |
| Q4 2024 | 43% | +6 points |
VRSK has the edge over RDW on profitability, with a higher operating margin.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
VRSK Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $200M | -40% |
| Q2 2026 | $297.9M | +58% |
| Q1 2026 | $326.4M | -17% |
| Q4 2025 | $276.1M | +38% |
| Q3 2025 | $336.1M | +40% |
| Q2 2025 | $188.7M | +23% |
| Q1 2025 | $391M | +23% |
| Q4 2024 | $200M | +2% |
VRSK has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
VRSK Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.2% | -1.6M shares |
| 1 year | -7.7% | -10.7M shares |
| 3 years | -11% | -16.5M shares |
| 5 years | -21% | -33.6M shares |
| Available history | -22% | -37.3M shares |
VRSK has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $100.1M |
| Q2 2026 | $170.1M |
| Q1 2026 | $1.4B |
| Q4 2025 | $223.8M |
| Q3 2025 | $100.1M |
| Q2 2025 | $100M |
| Q1 2025 | $170.1M |
| Q4 2024 | $315M |
VRSK spent $1.9B buying back its own shares over the past year, up 177% from the year before.
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
VRSK Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.4x | Moderate |
| Q2 2026 | 2.4x | Moderate |
| Q1 2026 | 2.4x | Moderate |
| Q4 2025 | 1.6x | Healthy |
| Q3 2025 | 1.6x | Healthy |
| Q2 2025 | 1.7x | Healthy |
| Q1 2025 | 1.7x | Healthy |
| Q4 2024 | 1.9x | Healthy |
VRSK's net debt is about 2.4 years of its operating earnings (EBITDA), up from 1.6 years a year ago.
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
VRSK Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 59.8 | Neutral |
| Stochastic | 71.3 | Neutral |
VRSK's weekly RSI is 60 (neutral) and its Stochastic is 71 (neutral).
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
VRSK PE vs Industrials Sector
| Metric | VRSK | Sector median | Relative |
|---|---|---|---|
| PE | 31x | 24x | 30% above |
| PE % | 23 | 58 | 35 pts below |
VRSK is trading at 31x earnings, a 30% premium to the Industrials sector's median of 24x.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
VRSK Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $188.1 | 9.7% above |
| 20 week MA | $188.3 | 9.6% above |
| 50 week MA | $191.7 | 7.6% above |
| 100 week MA | $234.5 | 12% below |
| 200 week MA | $236.2 | 13% below |
VRSK has the edge over RDW on trend strength, trading above more of its moving averages.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW has the edge over VRSK on returns for 2026, with the stronger performance.
VRSK Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $148.6 | $201.2 | +35% |
| 2021 | $201.2 | $225.5 | +12% |
| 2022 | $225.5 | $175.6 | -22% |
| 2023 | $175.6 | $238.9 | +36% |
| 2024 | $238.9 | $277.3 | +16% |
| 2025 | $277.3 | $220.3 | -21% |
| 2026 YTD | $220.3 | $206.3 | -6.4% |
VRSK has finished higher in four of the last six years. It's down 6.4% so far in 2026.