RDW
Redwire Corporation
RDW has the edge over TNET overall, supported by stronger modeled upside and stronger fundamentals.
TNET
TriNet Group, Inc.
TNET has lower modeled downside risk, despite its lower overall score.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
TNET Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Unavailable |
TNET's profitability is currently healthy, and its revenue and cash flow are stable. There isn't enough data to rate its balance sheet.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
TNET PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 14x | $51.64 | -21% |
| Forward | 15x | $65.34 | — |
| Fair | 18x | $65.98 | +1% |
| Current | 18x | $65.34 | — |
| Expensive | 21x | $79.94 | +22% |
Historical ranges are pointers, not guarantees.
TNET's PE is in its fair range at 18x. If earnings grow as analysts expect, today's price would be 15x next year's earnings, in its cheap range.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
RDW has the edge over TNET on the outlook, with more favorable profitability expectations.
TNET Forward outlook
| Metric | Outlook |
|---|---|
| Improving | |
| Growth | |
| Strong growth | |
| Weakening | |
| Limited | |
| Low |
Analysts expect earnings and revenue growth for TNET, but weaker profitability. However, they disagree widely on these estimates.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
TNET Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $4.41 | +18% |
| Q3 2026 | $3.72 | +36% |
| Q2 2026 | $3.77 | +29% |
| Q1 2026 | $3.39 | +0.9% |
| Q4 2025 | $3.20 | -6.7% |
| Q3 2025 | $2.74 | -48% |
| Q2 2025 | $2.93 | -51% |
| Q1 2025 | $3.36 | -46% |
| Q4 2024 | $3.43 | -48% |
TNET has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW has the edge over TNET on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
TNET Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1.2B | -4.6% |
| Q2 2026 | $1.2B | -4.8% |
| Q1 2026 | $1.2B | -5.1% |
| Q4 2025 | $1.2B | -5.9% |
| Q3 2025 | $1.2B | -0.4% |
| Q2 2025 | $1.2B | +1% |
| Q1 2025 | $1.3B | +2.2% |
| Q4 2024 | $1.3B | +6.5% |
TNET's revenue is shrinking: $1.2B last quarter, down 4.6% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 3.3% | -0.7 points |
| Q2 2026 | 6.3% | +2.2 points |
| Q1 2026 | 10% | +1.1 points |
| Q4 2025 | 0.1% | +2.9 points |
| Q3 2025 | 4.1% | -0.6 points |
| Q2 2025 | 4.1% | -2.4 points |
| Q1 2025 | 8.9% | -0.8 points |
| Q4 2024 | -2.8% | -9.8 points |
TNET has the edge over RDW on profitability, with a higher operating margin.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
TNET Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $53M | -3.6% |
| Q2 2026 | $67M | +18% |
| Q1 2026 | $123M | +56% |
| Q4 2025 | $43M | -92% |
| Q3 2025 | $55M | +$111M |
| Q2 2025 | $57M | +$197M |
| Q1 2025 | $79M | +$219M |
| Q4 2024 | $537M | -5.3% |
TNET has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
TNET Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +2.2% | +1M shares |
| 1 year | -2.1% | -1M shares |
| 3 years | -19% | -11M shares |
| 5 years | -30% | -20M shares |
| Available history | -34% | -24M shares |
TNET has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $18M |
| Q2 2026 | $18M |
| Q1 2026 | $58M |
| Q4 2025 | $61M |
| Q3 2025 | $31M |
| Q2 2025 | $1M |
| Q1 2025 | $90M |
| Q4 2024 | $28M |
TNET spent $155M buying back its own shares over the past year, up 3.3% from the year before.
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
TNET Net Leverage
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
TNET Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 54.0 | Neutral |
| Stochastic | 33.4 | Neutral |
TNET's weekly RSI is 54 (neutral) and its Stochastic is 33 (neutral).
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
TNET PE vs Industrials Sector
| Metric | TNET | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 24x | 27% below |
| PE % | 47 | 58 | 11 pts below |
TNET is trading at 18x earnings, a 27% discount to the Industrials sector's median of 24x.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
TNET Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $67.1 | 2.6% below |
| 20 week MA | $65.7 | 0.6% below |
| 50 week MA | $54.7 | 19% above |
| 100 week MA | $64.4 | 1.5% above |
| 200 week MA | $83.5 | 22% below |
TNET has the edge over RDW on trend strength, trading above more of its moving averages.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW has the edge over TNET on returns for 2026, with the stronger performance.
TNET Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $56.6 | $82.1 | +45% |
| 2021 | $82.1 | $94.6 | +15% |
| 2022 | $94.6 | $65.4 | -31% |
| 2023 | $65.4 | $118.9 | +82% |
| 2024 | $118.9 | $90.3 | -24% |
| 2025 | $90.3 | $58.7 | -35% |
| 2026 YTD | $58.7 | $65.3 | +11% |
TNET has finished lower in three of the last six years. It's up 11% so far in 2026.