RDW

Redwire Corporation

61
Fundamentals66/ 100
Valuation50/ 100
Upside potential68/ 100
Risk potential52/ 100

RDW has the edge over TISI overall, supported by stronger fundamentals and stronger modeled upside.

TISI

Team, Inc.

49
Fundamentals48/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

TISI has lower modeled downside risk, despite its lower overall score.

RDW Fundamentals

MetricStatus
Healthy
Under pressure
Under pressure
Unavailable

RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

TISI Fundamentals

MetricStatus
Stable
Stable
Under pressure
Weak

TISI's revenue and profitability are currently stable, but its cash flow and balance sheet are under pressure.

RDW PE Valuation

RDW has no meaningful PE right now: it lost money over the past year.

TISI PE Valuation

TISI has no meaningful PE right now: it lost money over the past year.

RDW Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Moderate

Analysts expect RDW's losses to shrink, with revenue growing.

TISI Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
High

Analysts expect TISI's losses to shrink, with revenue growing.

RDW Risk to reward

ScenarioChangePrice
Upside+109%$16.79
Downside-52%$3.87

Calculated from the latest close: $8.03 on Nov 12.

RDW has a better modeled risk to reward balance than TISI, with more potential upside relative to its potential downside.

TISI Risk to reward

ScenarioChangePrice
Upside+37%$32.04
Downside-27%$17.04

Calculated from the latest close: $23.34 on Nov 12.

TISI trails RDW on modeled risk to reward, with less potential upside relative to its potential downside.

RDW Earnings Per Share

Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
QuarterTTM EPSYoY
Q3 2026-$1.17+$2.01
Q2 2026-$1.37+$1.89
Q1 2026-$2.59-$0.32
Q4 2025-$2.28+$0.07
Q3 2025-$3.18-$1.97
Q2 2025-$3.26-$2.28
Q1 2025-$2.27-$1.55
Q4 2024-$2.35-$1.62

RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.

TISI Earnings Per Share

Q4 2023: $-17.37Q1 2024: $-15.57Q2 2024: $-12.59Q3 2024: $-12.33Q4 2024: $-8.64Q1 2025: $-11.36Q2 2025: $-11.68Q3 2025: $-11.84Q4 2025: $-11.70Q1 2026: $-8.21Q2 2026: $-9.41Q3 2026: $-9.83
Q4 2023: $-17.37Q1 2024: $-15.57Q2 2024: $-12.59Q3 2024: $-12.33Q4 2024: $-8.64Q1 2025: $-11.36Q2 2025: $-11.68Q3 2025: $-11.84Q4 2025: $-11.70Q1 2026: $-8.21Q2 2026: $-9.41Q3 2026: $-9.83
QuarterTTM EPSYoY
Q3 2026-$9.83+$2.01
Q2 2026-$9.41+$2.27
Q1 2026-$8.21+$3.15
Q4 2025-$11.70-$3.06
Q3 2025-$11.84+$0.49
Q2 2025-$11.68+$0.91
Q1 2025-$11.36+$4.21
Q4 2024-$8.64+$8.73

TISI has the edge over RDW on earnings, with more consistent year-over-year improvement.

RDW Quarterly Revenue

Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
QuarterRevenueYoY
Q3 2026$109M+5.4%
Q2 2026$117.1M+90%
Q1 2026$97M+58%
Q4 2025$108.8M+56%
Q3 2025$103.4M+51%
Q2 2025$61.8M-21%
Q1 2025$61.4M-30%
Q4 2024$69.6M+9.6%

RDW has the edge over TISI on sales, with more consistent year-over-year improvement.

TISI Quarterly Revenue

Q4 2023: $214MQ1 2024: $200MQ2 2024: $229MQ3 2024: $211MQ4 2024: $213MQ1 2025: $199MQ2 2025: $248MQ3 2025: $225MQ4 2025: $225MQ1 2026: $215MQ2 2026: $229MQ3 2026: $220M
Q4 2023: $214MQ1 2024: $200MQ2 2024: $229MQ3 2024: $211MQ4 2024: $213MQ1 2025: $199MQ2 2025: $248MQ3 2025: $225MQ4 2025: $225MQ1 2026: $215MQ2 2026: $229MQ3 2026: $220M
QuarterRevenueYoY
Q3 2026$220.4M-2%
Q2 2026$228.7M-7.8%
Q1 2026$215.1M+8.3%
Q4 2025$224.8M+5.4%
Q3 2025$225M+6.7%
Q2 2025$248M+8.5%
Q1 2025$198.7M-0.5%
Q4 2024$213.3M-0.4%

TISI's revenue fell from its 2019 peak and has held roughly level since: $220M last quarter, down 2% from the same quarter a year ago.

RDW Free Cash Flow

Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
QuarterFree cash flowYoY
Q3 2026-$65.3M-$38.5M
Q2 2026-$33.5M+$57.2M
Q1 2026-$11.4M+$35.5M
Q4 2025-$26.5M-659%
Q3 2025-$26.9M-$7.6M
Q2 2025-$90.6M-$80.2M
Q1 2025-$46.9M-3996%
Q4 2024$4.7M-65%

RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.

TISI Free Cash Flow

Q4 2023: $8MQ1 2024: −$1MQ2 2024: −$9MQ3 2024: $4MQ4 2024: $20MQ1 2025: −$30MQ2 2025: −$7MQ3 2025: $973,000Q4 2025: $15MQ1 2026: −$12MQ2 2026: −$3MQ3 2026: −$6M
Q4 2023: $8MQ1 2024: −$1MQ2 2024: −$9MQ3 2024: $4MQ4 2024: $20MQ1 2025: −$30MQ2 2025: −$7MQ3 2025: $973,000Q4 2025: $15MQ1 2026: −$12MQ2 2026: −$3MQ3 2026: −$6M
QuarterFree cash flowYoY
Q3 2026-$5.8M-694%
Q2 2026-$3.3M+$3.3M
Q1 2026-$11.5M+$18.5M
Q4 2025$14.6M-25%
Q3 2025$973K-78%
Q2 2025-$6.6M+$2.7M
Q1 2025-$30.1M-$28.9M
Q4 2024$19.6M+143%

TISI has the edge over RDW on cash flow, with more consistent year-over-year improvement.

RDW Total Shares

Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
PeriodChange %Net change
Quarterly+13%+29.6M shares
1 year+179%+160M shares
3 years+289%+186M shares
5 years+319%+190M shares

RDW has 250M diluted shares, up 179% from a year ago.

TISI Total Shares

Q4 2023: 4MQ1 2024: 4MQ2 2024: 4MQ3 2024: 4MQ4 2024: 4MQ1 2025: 4MQ2 2025: 4MQ3 2025: 4MQ4 2025: 5MQ1 2026: 5MQ2 2026: 5MQ3 2026: 5M
Q4 2023: 4MQ1 2024: 4MQ2 2024: 4MQ3 2024: 4MQ4 2024: 4MQ1 2025: 4MQ2 2025: 4MQ3 2025: 4MQ4 2025: 5MQ1 2026: 5MQ2 2026: 5MQ3 2026: 5M
PeriodChange %Net change
Quarterly+0.2%+10K shares
1 year+1.8%+82K shares
3 years+4.9%+213K shares
5 years+48%+1.5M shares
Available history+51%+1.6M shares

TISI has the edge over RDW on shareholder dilution, with a more favorable share count trend.

RDW Net Leverage

RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

TISI Net Leverage

Q4 2023: 11.2xQ1 2024: 10.9xQ2 2024: 9.2xQ3 2024: 8.3xQ4 2024: 6.2xQ1 2025: 7.4xQ2 2025: 7.6xQ3 2025: 6.6xQ4 2025: 5.8xQ1 2026: 5.8xQ2 2026: 7.4xQ3 2026: 7.9x
Q4 2023: 11.2xQ1 2024: 10.9xQ2 2024: 9.2xQ3 2024: 8.3xQ4 2024: 6.2xQ1 2025: 7.4xQ2 2025: 7.6xQ3 2025: 6.6xQ4 2025: 5.8xQ1 2026: 5.8xQ2 2026: 7.4xQ3 2026: 7.9x
QuarterNet LeverageStatus
Q3 20267.9xHigh
Q2 20267.4xHigh
Q1 20265.8xHigh
Q4 20255.8xHigh
Q3 20256.6xHigh
Q2 20257.6xHigh
Q1 20257.4xHigh
Q4 20246.2xHigh

TISI's net debt is about 7.9 years of its operating earnings (EBITDA), up from 6.6 years a year ago.

RDW Weekly Momentum

MetricValueStatus
RSI42.3Neutral
Stochastic16.1Oversold

RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).

TISI Weekly Momentum

MetricValueStatus
RSI53.9Neutral
Stochastic50.0Neutral

TISI's weekly RSI is 54 (neutral) and its Stochastic is 50 (neutral).

RDW PE vs Industrials Sector

RDW has no meaningful PE right now: it lost money over the past year.

TISI PE vs Industrials Sector

MetricTISISector medianRelative
PEN/A24x—

TISI has no meaningful PE right now: it lost money over the past year.

RDW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.0611% below
20 week MA$10.120% below
50 week MA$10.624% below
100 week MA$11.631% below
200 week MA$8.070.5% below

RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.

TISI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$25.16.9% below
20 week MA$22.72.9% above
50 week MA$18.427% above
100 week MA$17.930% above
200 week MA$13.573% above

TISI has the edge over RDW on trend strength, trading above more of its moving averages.

RDW Yearly ROI

YearStart priceEnd priceROI
2021$10.2$7.34-28%
2022$7.34$1.92-74%
2023$1.92$2.85+48%
2024$2.85$17.1+501%
2025$17.1$7.15-58%
2026 YTD$7.15$8.03+12%

RDW's yearly returns have swung widely, from +501% in 2024 to −74% in 2022. It's up 12% so far in 2026.

TISI Yearly ROI

YearStart priceEnd priceROI
2020$160.0$110.0-31%
2021$110.0$11.8-89%
2022$11.8$5.66-52%
2023$5.66$6.60+17%
2024$6.60$14.1+114%
2025$14.1$13.5-4.1%
2026 YTD$13.5$23.3+73%

TISI has the edge over RDW on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key