RDW
Redwire Corporation
RDW has the edge over SWIM overall, supported by stronger valuation and stronger fundamentals.
SWIM
Latham Group, Inc.
SWIM has lower modeled downside risk, despite its lower overall score.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
SWIM Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Healthy | |
| Stable |
SWIM's revenue, profitability and cash flow are currently healthy, and its balance sheet is stable.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
SWIM PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 32x | $8.19 | — |
| Cheap | 57x | $4.59 | -44% |
| Fair | 69x | $5.50 | -33% |
| Expensive | 96x | $7.67 | -6.4% |
| Current | 102x | $8.19 | — |
Historical ranges are pointers, not guarantees.
SWIM's PE is in its expensive range at 102x. If earnings grow as analysts expect, today's price would be 32x next year's earnings, in its cheap range.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect RDW's losses to shrink, with revenue growing.
SWIM Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Improving | |
| Limited | |
| Low |
Analysts expect earnings and revenue growth for SWIM, with profitability improving. However, they disagree widely on these estimates.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
SWIM Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.26 | +225% |
| Q3 2026 | $0.08 | +$0.17 |
| Q2 2026 | $0.05 | +$0.16 |
| Q1 2026 | $0.07 | +$0.20 |
| Q4 2025 | $0.09 | +$0.24 |
| Q3 2025 | -$0.09 | -190% |
| Q2 2025 | -$0.11 | -210% |
| Q1 2025 | -$0.13 | -425% |
| Q4 2024 | -$0.15 | -$0.13 |
SWIM has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
SWIM Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $182.2M | +13% |
| Q2 2026 | $197.5M | +14% |
| Q1 2026 | $117.3M | +5.3% |
| Q4 2025 | $100M | +15% |
| Q3 2025 | $161.9M | +7.6% |
| Q2 2025 | $172.6M | +7.8% |
| Q1 2025 | $111.4M | +0.7% |
| Q4 2024 | $87.3M | -4% |
SWIM's revenue has grown year over year for seven quarters in a row: $182M last quarter, up 13% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 13% | -0.3 points |
| Q2 2026 | 13% | -1.6 points |
| Q1 2026 | -5.6% | -1.2 points |
| Q4 2025 | -11% | +4.2 points |
| Q3 2025 | 13% | +4.4 points |
| Q2 2025 | 14% | +1.8 points |
| Q1 2025 | -4.4% | -2.6 points |
| Q4 2024 | -15% | -5 points |
SWIM has the edge over RDW on profitability, with a higher operating margin.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
SWIM Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $42.7M | -5.6% |
| Q2 2026 | $48M | +65% |
| Q1 2026 | -$58.2M | -$7.9M |
| Q4 2025 | $14.1M | +$14.2M |
| Q3 2025 | $45.2M | +36% |
| Q2 2025 | $29.1M | -39% |
| Q1 2025 | -$50.3M | -$10.5M |
| Q4 2024 | -$98K | -100% |
SWIM has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
SWIM Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +257K shares |
| 1 year | -0.1% | -110K shares |
| 3 years | +4.5% | +5.1M shares |
| 5 years | +6.8% | +7.6M shares |
| Available history | -1.8% | -2.2M shares |
SWIM has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2022 | $8M |
| Q3 2022 | — |
| Q2 2022 | $15M |
| Q1 2022 | $257.7M |
| Q4 2021 | — |
| Q3 2021 | — |
| Q4 2020 | $6,000 |
| Q3 2020 | — |
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
SWIM Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.3x | Moderate |
| Q2 2026 | 2.9x | Moderate |
| Q1 2026 | 3.1x | Elevated |
| Q4 2025 | 2.6x | Moderate |
| Q3 2025 | 2.7x | Moderate |
| Q2 2025 | 3.7x | Elevated |
| Q1 2025 | 4.6x | High |
| Q4 2024 | 3.6x | Elevated |
SWIM's net debt is about 2.3 years of its operating earnings (EBITDA), down from 2.7 years a year ago.
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
SWIM Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 67.0 | Neutral |
| Stochastic | 84.2 | Overbought |
SWIM's weekly RSI is 67 (neutral) and its Stochastic is 84 (overbought).
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
SWIM PE vs Industrials Sector
| Metric | SWIM | Sector median | Relative |
|---|---|---|---|
| PE | 102x | 24x | 325% above |
| PE % | 87 | 60 | 27 pts above |
SWIM is trading at 102x earnings, a 325% premium to the Industrials sector's median of 24x.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
SWIM Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $6.85 | 20% above |
| 20 week MA | $6.62 | 24% above |
| 50 week MA | $6.30 | 30% above |
| 100 week MA | $6.51 | 26% above |
| 200 week MA | $5.14 | 59% above |
SWIM has the edge over RDW on trend strength, trading above more of its moving averages.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW's yearly returns have swung widely, from +501% in 2024 to −74% in 2022. It's up 12% so far in 2026.
SWIM Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $27.3 | $24.6 | -9.9% |
| 2022 | $24.6 | $3.12 | -87% |
| 2023 | $3.12 | $2.63 | -16% |
| 2024 | $2.63 | $7.00 | +166% |
| 2025 | $7.00 | $6.34 | -9.4% |
| 2026 YTD | $6.34 | $8.19 | +29% |
SWIM has the edge over RDW on returns for 2026, with the stronger performance.