RDW

Redwire Corporation

61
Fundamentals66/ 100
Valuation50/ 100
Upside potential68/ 100
Risk potential52/ 100

RDW has a slight edge over SKYW overall, supported by stronger fundamentals and stronger modeled upside.

SKYW

SkyWest, Inc.

60
Fundamentals57/ 100
Valuation72/ 100
Upside potential61/ 100
Risk potential17/ 100

SKYW has lower modeled downside risk, despite its lower overall score.

RDW Fundamentals

MetricStatus
Healthy
Under pressure
Under pressure
Unavailable

RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

SKYW Fundamentals

MetricStatus
Stable
Healthy
Strong
Stable

SKYW's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.

RDW PE Valuation

RDW has no meaningful PE right now: it lost money over the past year.

SKYW PE Valuation

CHEAPFAIREXPENSIVE23x47x70x93x
CHEAPFAIREXPENSIVE23x47x70x93x
LevelPEPriceVs current
Forward7.8x$82.50—
Current8x$82.50—
Cheap8.7x$89.40+8.4%
Fair12x$122+48%
Expensive28x$292+254%

Historical ranges are pointers, not guarantees.

SKYW's PE is in its cheap range at 8.0x. On analysts' estimates for next year's earnings, today's price would be 7.8x.

RDW Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Moderate

RDW has the edge over SKYW on the outlook, with more favorable profitability expectations.

SKYW Forward outlook

MetricOutlook
Stable
Growth
Growth
Stable
Limited
High

Analysts expect earnings and revenue growth for SKYW, with profitability holding steady.

RDW Risk to reward

ScenarioChangePrice
Upside+109%$16.79
Downside-52%$3.87

Calculated from the latest close: $8.03 on Nov 12.

RDW has a better modeled risk to reward balance than SKYW, with more potential upside relative to its potential downside.

SKYW Risk to reward

ScenarioChangePrice
Upside+28%$105.38
Downside-17%$68.11

Calculated from the latest close: $82.50 on Nov 12.

SKYW trails RDW on modeled risk to reward, with less potential upside relative to its potential downside.

RDW Earnings Per Share

Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
QuarterTTM EPSYoY
Q3 2026-$1.17+$2.01
Q2 2026-$1.37+$1.89
Q1 2026-$2.59-$0.32
Q4 2025-$2.28+$0.07
Q3 2025-$3.18-$1.97
Q2 2025-$3.26-$2.28
Q1 2025-$2.27-$1.55
Q4 2024-$2.35-$1.62

RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.

SKYW Earnings Per Share

Q4 2023: $0.77Q1 2024: $2.67Q2 2024: $4.14Q3 2024: $5.75Q4 2024: $7.77Q1 2025: $8.74Q2 2025: $9.83Q3 2025: $10.48Q4 2025: $10.35Q1 2026: $10.43Q2 2026: $10.06Q3 2026: $10.33Forward: $10.56
Q4 2023: $0.77Q1 2024: $2.67Q2 2024: $4.14Q3 2024: $5.75Q4 2024: $7.77Q1 2025: $8.74Q2 2025: $9.83Q3 2025: $10.48Q4 2025: $10.35Q1 2026: $10.43Q2 2026: $10.06Q3 2026: $10.33Forward: $10.56
QuarterTTM EPSYoY
Forward$10.56+2.2%
Q3 2026$10.33-1.4%
Q2 2026$10.06+2.3%
Q1 2026$10.43+19%
Q4 2025$10.35+33%
Q3 2025$10.48+82%
Q2 2025$9.83+137%
Q1 2025$8.74+227%
Q4 2024$7.77+909%

SKYW has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.

RDW Quarterly Revenue

Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
QuarterRevenueYoY
Q3 2026$109M+5.4%
Q2 2026$117.1M+90%
Q1 2026$97M+58%
Q4 2025$108.8M+56%
Q3 2025$103.4M+51%
Q2 2025$61.8M-21%
Q1 2025$61.4M-30%
Q4 2024$69.6M+9.6%

RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.

SKYW Quarterly Revenue

Q4 2023: $752MQ1 2024: $804MQ2 2024: $867MQ3 2024: $913MQ4 2024: $944MQ1 2025: $948MQ2 2025: $1BQ3 2025: $1.1BQ4 2025: $1BQ1 2026: $1BQ2 2026: $1.1BQ3 2026: $1.1B
Q4 2023: $752MQ1 2024: $804MQ2 2024: $867MQ3 2024: $913MQ4 2024: $944MQ1 2025: $948MQ2 2025: $1BQ3 2025: $1.1BQ4 2025: $1BQ1 2026: $1BQ2 2026: $1.1BQ3 2026: $1.1B
QuarterRevenueYoY
Q3 2026$1.1B+6.4%
Q2 2026$1.1B+6.5%
Q1 2026$1B+6.8%
Q4 2025$1B+8.5%
Q3 2025$1.1B+15%
Q2 2025$1B+19%
Q1 2025$948.5M+18%
Q4 2024$944.4M+26%

SKYW's revenue has grown year over year for 12 quarters in a row: $1.1B last quarter, up 6.4% from the same quarter a year ago.

RDW Free Cash Flow

Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
QuarterFree cash flowYoY
Q3 2026-$65.3M-$38.5M
Q2 2026-$33.5M+$57.2M
Q1 2026-$11.4M+$35.5M
Q4 2025-$26.5M-659%
Q3 2025-$26.9M-$7.6M
Q2 2025-$90.6M-$80.2M
Q1 2025-$46.9M-3996%
Q4 2024$4.7M-65%

RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.

SKYW Free Cash Flow

Q4 2023: $225MQ1 2024: $153MQ2 2024: $124MQ3 2024: $99MQ4 2024: $163MQ1 2025: $163MQ2 2025: $118MQ3 2025: $225MQ4 2025: $224MQ1 2026: $130MQ2 2026: $284MQ3 2026: $125M
Q4 2023: $225MQ1 2024: $153MQ2 2024: $124MQ3 2024: $99MQ4 2024: $163MQ1 2025: $163MQ2 2025: $118MQ3 2025: $225MQ4 2025: $224MQ1 2026: $130MQ2 2026: $284MQ3 2026: $125M
QuarterFree cash flowYoY
Q3 2026$124.8M-45%
Q2 2026$283.9M+141%
Q1 2026$130.4M-20%
Q4 2025$224.3M+38%
Q3 2025$225.4M+127%
Q2 2025$117.6M-5.5%
Q1 2025$162.6M+6%
Q4 2024$162.7M-28%

SKYW has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.

RDW Total Shares

Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
PeriodChange %Net change
Quarterly+13%+29.6M shares
1 year+179%+160M shares
3 years+289%+186M shares
5 years+319%+190M shares

RDW has 250M diluted shares, up 179% from a year ago.

SKYW Total Shares

Q4 2023: 45MQ1 2024: 41MQ2 2024: 41MQ3 2024: 42MQ4 2024: 42MQ1 2025: 42MQ2 2025: 41MQ3 2025: 41MQ4 2025: 41MQ1 2026: 41MQ2 2026: 40MQ3 2026: 39M
Q4 2023: 45MQ1 2024: 41MQ2 2024: 41MQ3 2024: 42MQ4 2024: 42MQ1 2025: 42MQ2 2025: 41MQ3 2025: 41MQ4 2025: 41MQ1 2026: 41MQ2 2026: 40MQ3 2026: 39M
PeriodChange %Net change
Quarterly-2%-793K shares
1 year-6.2%-2.6M shares
3 years-8.8%-3.8M shares
5 years-23%-11.9M shares
Available history-24%-12M shares

SKYW has the edge over RDW on shareholder dilution, with a more favorable share count trend.

RDW Net Leverage

RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

SKYW Net Leverage

Q4 2023: 5.9xQ1 2024: 4.6xQ2 2024: 3.9xQ3 2024: 3.3xQ4 2024: 2.8xQ1 2025: 2.6xQ2 2025: 2.6xQ3 2025: 2.4xQ4 2025: 2.3xQ1 2026: 2.4xQ2 2026: 2.3xQ3 2026: 2.4x
Q4 2023: 5.9xQ1 2024: 4.6xQ2 2024: 3.9xQ3 2024: 3.3xQ4 2024: 2.8xQ1 2025: 2.6xQ2 2025: 2.6xQ3 2025: 2.4xQ4 2025: 2.3xQ1 2026: 2.4xQ2 2026: 2.3xQ3 2026: 2.4x
QuarterNet LeverageStatus
Q3 20262.4xModerate
Q2 20262.3xModerate
Q1 20262.4xModerate
Q4 20252.3xModerate
Q3 20252.4xModerate
Q2 20252.6xModerate
Q1 20252.6xModerate
Q4 20242.8xModerate

SKYW's net debt is about 2.4 years of its operating earnings (EBITDA), about the same as a year ago.

RDW Weekly Momentum

MetricValueStatus
RSI42.3Neutral
Stochastic16.1Oversold

RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).

SKYW Weekly Momentum

MetricValueStatus
RSI38.4Neutral
Stochastic6.7Oversold

SKYW's weekly RSI is 38 (neutral) and its Stochastic is 7 (oversold).

RDW PE vs Industrials Sector

RDW has no meaningful PE right now: it lost money over the past year.

SKYW PE vs Industrials Sector

MetricSKYWSector medianRelative
PE8x24x67% below
PE %125846 pts below

SKYW is trading at 8.0x earnings, a 67% discount to the Industrials sector's median of 24x.

RDW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.0611% below
20 week MA$10.120% below
50 week MA$10.624% below
100 week MA$11.631% below
200 week MA$8.070.5% below

RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.

SKYW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$90.58.8% below
20 week MA$97.015% below
50 week MA$95.914% below
100 week MA$99.117% below
200 week MA$77.86% above

SKYW has the edge over RDW on trend strength, trading above more of its moving averages.

RDW Yearly ROI

YearStart priceEnd priceROI
2021$10.2$7.34-28%
2022$7.34$1.92-74%
2023$1.92$2.85+48%
2024$2.85$17.1+501%
2025$17.1$7.15-58%
2026 YTD$7.15$8.03+12%

RDW has the edge over SKYW on returns for 2026, with the stronger performance.

SKYW Yearly ROI

YearStart priceEnd priceROI
2020$64.9$40.4-38%
2021$40.4$41.3+2.1%
2022$41.3$15.6-62%
2023$15.6$52.2+235%
2024$52.2$101.3+94%
2025$101.3$102.8+1.5%
2026 YTD$102.8$82.5-20%

SKYW's yearly returns have swung widely, from +235% in 2023 to −62% in 2022. It's down 20% so far in 2026.

Give your agent the market.

Get API key