RDW
Redwire Corporation
RDW has the edge over RRX overall, supported by stronger valuation and stronger modeled upside.
RRX
Regal Rexnord Corporation
RRX has lower modeled downside risk, despite its lower overall score.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
RRX Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Stable | |
| Under pressure |
RRX's revenue, profitability and cash flow are currently stable, but its balance sheet is under pressure.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
RRX PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 15x | $181 | — |
| Cheap | 21x | $72.73 | -60% |
| Fair | 28x | $96.42 | -47% |
| Expensive | 42x | $145 | -19% |
| Current | 52x | $181 | — |
Historical ranges are pointers, not guarantees.
RRX's PE is in its expensive range at 52x. If earnings grow as analysts expect, today's price would be 15x next year's earnings, in its cheap range.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect RDW's losses to shrink, with revenue growing.
RRX Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Improving | |
| Limited | |
| Low |
Analysts expect earnings and revenue growth for RRX, with profitability improving. However, they disagree widely on these estimates.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
RRX Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $12.07 | +249% |
| Q3 2026 | $3.46 | -10% |
| Q2 2026 | $4.85 | +29% |
| Q1 2026 | $4.30 | +23% |
| Q4 2025 | $4.20 | +43% |
| Q3 2025 | $3.86 | +22% |
| Q2 2025 | $3.75 | +$3.77 |
| Q1 2025 | $3.50 | +$3.98 |
| Q4 2024 | $2.94 | +$3.81 |
RRX has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW has the edge over RRX on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
RRX Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1.6B | +6.1% |
| Q2 2026 | $1.6B | +4.2% |
| Q1 2026 | $1.5B | +4.3% |
| Q4 2025 | $1.5B | +4.3% |
| Q3 2025 | $1.5B | +1.3% |
| Q2 2025 | $1.5B | -3.3% |
| Q1 2025 | $1.4B | -8.4% |
| Q4 2024 | $1.5B | -9.1% |
RRX's revenue has grown year over year for five quarters in a row: $1.6B last quarter, up 6.1% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 5.1% | -6.5 points |
| Q2 2026 | 14% | +1.6 points |
| Q1 2026 | 10% | -0.9 points |
| Q4 2025 | 11% | +2 points |
| Q3 2025 | 12% | -0.1 points |
| Q2 2025 | 12% | -0.3 points |
| Q1 2025 | 11% | +2.6 points |
| Q4 2024 | 8.8% | -2.2 points |
RRX has the edge over RDW on profitability, with a higher operating margin.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
RRX Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $193.7M | +11% |
| Q2 2026 | $154.2M | -69% |
| Q1 2026 | -$2.5M | -103% |
| Q4 2025 | $140.6M | -24% |
| Q3 2025 | $174M | +39% |
| Q2 2025 | $493M | +292% |
| Q1 2025 | $85.5M | +32% |
| Q4 2024 | $183.9M | +7.6% |
RRX has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
RRX Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.4% | -300K shares |
| 1 year | 0% | -- |
| 3 years | +0.5% | +300K shares |
| 5 years | +62% | +25.6M shares |
| Available history | +62% | +25.5M shares |
RRX has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
| Q4 2024 | — |
| Q4 2023 | — |
| Q3 2023 | — |
| Q2 2023 | — |
| Q1 2023 | — |
| Q4 2022 | — |
| Q3 2022 | $55.2M |
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
RRX Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.6x | Elevated |
| Q2 2026 | 3.5x | Elevated |
| Q1 2026 | 3.7x | Elevated |
| Q4 2025 | 3.6x | Elevated |
| Q3 2025 | 3.8x | Elevated |
| Q2 2025 | 4.0x | Elevated |
| Q1 2025 | 4.3x | High |
| Q4 2024 | 4.4x | High |
RRX's net debt is about 3.6 years of its operating earnings (EBITDA), down from 3.8 years a year ago.
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
RRX Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 52.7 | Neutral |
| Stochastic | 43.2 | Neutral |
RRX's weekly RSI is 53 (neutral) and its Stochastic is 43 (neutral).
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
RRX PE vs Industrials Sector
| Metric | RRX | Sector median | Relative |
|---|---|---|---|
| PE | 52x | 24x | 117% above |
| PE % | 97 | 58 | 39 pts above |
RRX is trading at 52x earnings, a 117% premium to the Industrials sector's median of 24x.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
RRX Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $161.2 | 12% above |
| 20 week MA | $174.9 | 3.2% above |
| 50 week MA | $183.1 | 1.4% below |
| 100 week MA | $160.9 | 12% above |
| 200 week MA | $155.4 | 16% above |
RRX has the edge over RDW on trend strength, trading above more of its moving averages.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW's yearly returns have swung widely, from +501% in 2024 to −74% in 2022. It's up 12% so far in 2026.
RRX Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $85.4 | $120.2 | +41% |
| 2021 | $120.2 | $165.2 | +37% |
| 2022 | $165.2 | $118.6 | -28% |
| 2023 | $118.6 | $148.0 | +25% |
| 2024 | $148.0 | $156.5 | +5.7% |
| 2025 | $156.5 | $145.2 | -7.2% |
| 2026 YTD | $145.2 | $180.5 | +24% |
RRX has the edge over RDW on returns for 2026, with the stronger performance.