RCL

Royal Caribbean Cruises Ltd.

66
Fundamentals66/ 100
Valuation54/ 100
Upside potential62/ 100
Risk potential22/ 100

RCL has the edge over RIVN overall, supported by stronger fundamentals and lower modeled downside.

RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN's outlook is improving, though it still trails on the overall score.

RCL Fundamentals

MetricStatus
Stable
Strong
Stable
Under pressure

RCL's profitability is currently strong, and its revenue and cash flow are stable, but its balance sheet is under pressure.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

RCL PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Cheap16x$276-14%
Forward16x$322—
Fair19x$327+1.6%
Current19x$322—
Expensive25x$427+33%

Historical ranges are pointers, not guarantees.

RCL's PE is in its fair range at 19x. If earnings grow as analysts expect, today's price would be 16x next year's earnings, in its cheap range.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

RCL Forward outlook

MetricOutlook
Improving
Strong growth
Growth
Strongly improving
Limited
High

Analysts expect earnings and revenue growth for RCL, with profitability improving.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

RCL Risk to reward

ScenarioChangePrice
Upside+35%$434.95
Downside-22%$252.54

Calculated from the latest close: $321.99 on Nov 12.

RCL has a better modeled risk to reward balance than RIVN, with more potential upside relative to its potential downside.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

RIVN trails RCL on modeled risk to reward, with less potential upside relative to its potential downside.

RCL Earnings Per Share

Q4 2023: $6.31Q1 2024: $7.85Q2 2024: $9.26Q3 2024: $9.82Q4 2024: $10.94Q1 2025: $12.29Q2 2025: $13.59Q3 2025: $15.12Q4 2025: $15.61Q1 2026: $16.39Q2 2026: $16.18Q3 2026: $16.89Forward: $19.91
Q4 2023: $6.31Q1 2024: $7.85Q2 2024: $9.26Q3 2024: $9.82Q4 2024: $10.94Q1 2025: $12.29Q2 2025: $13.59Q3 2025: $15.12Q4 2025: $15.61Q1 2026: $16.39Q2 2026: $16.18Q3 2026: $16.89Forward: $19.91
QuarterTTM EPSYoY
Forward$19.91+18%
Q3 2026$16.89+12%
Q2 2026$16.18+19%
Q1 2026$16.39+33%
Q4 2025$15.61+43%
Q3 2025$15.12+54%
Q2 2025$13.59+47%
Q1 2025$12.29+57%
Q4 2024$10.94+73%

RCL has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.

RCL Quarterly Revenue

Q4 2023: $3.3BQ1 2024: $3.7BQ2 2024: $4.1BQ3 2024: $4.9BQ4 2024: $3.8BQ1 2025: $4BQ2 2025: $4.5BQ3 2025: $5.1BQ4 2025: $4.3BQ1 2026: $4.5BQ2 2026: $4.8BQ3 2026: $5.6B
Q4 2023: $3.3BQ1 2024: $3.7BQ2 2024: $4.1BQ3 2024: $4.9BQ4 2024: $3.8BQ1 2025: $4BQ2 2025: $4.5BQ3 2025: $5.1BQ4 2025: $4.3BQ1 2026: $4.5BQ2 2026: $4.8BQ3 2026: $5.6B
QuarterRevenueYoY
Q3 2026$5.6B+8.8%
Q2 2026$4.8B+6.5%
Q1 2026$4.5B+11%
Q4 2025$4.3B+13%
Q3 2025$5.1B+5.2%
Q2 2025$4.5B+10%
Q1 2025$4B+7.3%
Q4 2024$3.8B+13%

RCL's revenue has grown year over year for 21 quarters in a row: $5.6B last quarter, up 8.8% from the same quarter a year ago.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN's revenue is growing: $2.2B last quarter, up 38% from the same quarter a year ago.

RCL Free Cash Flow

Q4 2023: −$1.5BQ1 2024: $1.1BQ2 2024: −$567MQ3 2024: $563MQ4 2024: $915MQ1 2025: $1.2BQ2 2025: $910MQ3 2025: −$989MQ4 2025: $116MQ1 2026: $1.3BQ2 2026: −$877MQ3 2026: $937M
Q4 2023: −$1.5BQ1 2024: $1.1BQ2 2024: −$567MQ3 2024: $563MQ4 2024: $915MQ1 2025: $1.2BQ2 2025: $910MQ3 2025: −$989MQ4 2025: $116MQ1 2026: $1.3BQ2 2026: −$877MQ3 2026: $937M
QuarterFree cash flowYoY
Q3 2026$937M+$1.9B
Q2 2026-$877M-196%
Q1 2026$1.3B+11%
Q4 2025$116M-87%
Q3 2025-$989M-276%
Q2 2025$910M+$1.5B
Q1 2025$1.2B+10%
Q4 2024$915M+$2.4B

RCL has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.

RCL Total Shares

Q4 2023: 283MQ1 2024: 281MQ2 2024: 281MQ3 2024: 264MQ4 2024: 279MQ1 2025: 276MQ2 2025: 275MQ3 2025: 274MQ4 2025: 274MQ1 2026: 271MQ2 2026: 268MQ3 2026: 268M
Q4 2023: 283MQ1 2024: 281MQ2 2024: 281MQ3 2024: 264MQ4 2024: 279MQ1 2025: 276MQ2 2025: 275MQ3 2025: 274MQ4 2025: 274MQ1 2026: 271MQ2 2026: 268MQ3 2026: 268M
PeriodChange %Net change
Quarterly0%--
1 year-2.2%-6M shares
3 years-4.9%-13.9M shares
5 years+5.2%+13.3M shares
Available history+28%+58.1M shares

RCL has the edge over RIVN on shareholder dilution, with a more favorable share count trend.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has 1.4B diluted shares, up 19% from a year ago.

RCL Net Leverage

Q4 2023: 4.8xQ1 2024: 4.2xQ2 2024: 4.0xQ3 2024: 3.6xQ4 2024: 3.5xQ1 2025: 3.2xQ2 2025: 3.0xQ3 2025: 3.2xQ4 2025: 3.1xQ1 2026: 3.0xQ2 2026: 3.2xQ3 2026: 3.0x
Q4 2023: 4.8xQ1 2024: 4.2xQ2 2024: 4.0xQ3 2024: 3.6xQ4 2024: 3.5xQ1 2025: 3.2xQ2 2025: 3.0xQ3 2025: 3.2xQ4 2025: 3.1xQ1 2026: 3.0xQ2 2026: 3.2xQ3 2026: 3.0x
QuarterNet LeverageStatus
Q3 20263.0xElevated
Q2 20263.2xElevated
Q1 20263.0xModerate
Q4 20253.1xElevated
Q3 20253.2xElevated
Q2 20253.0xModerate
Q1 20253.2xElevated
Q4 20243.5xElevated

RCL's net debt is about 3.0 years of its operating earnings (EBITDA), down from 3.2 years a year ago.

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

RCL Weekly Momentum

MetricValueStatus
RSI60.2Neutral
Stochastic83.5Overbought

RCL's weekly RSI is 60 (neutral) and its Stochastic is 84 (overbought).

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

RCL PE vs Consumer Cyclical Sector

MetricRCLSector medianRelative
PE19x18x5.8% above
PE %46471 pt below

RCL is trading at 19x earnings, in line with the Consumer Cyclical sector's median of 18x.

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

RCL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$289.211% above
20 week MA$288.112% above
50 week MA$287.512% above
100 week MA$279.315% above
200 week MA$201.860% above

RCL has the edge over RIVN on trend strength, trading above more of its moving averages.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

RCL Yearly ROI

YearStart priceEnd priceROI
2020$133.3$70.7-47%
2021$70.7$79.5+13%
2022$79.5$49.8-37%
2023$49.8$129.5+160%
2024$129.5$232.7+80%
2025$232.7$285.7+23%
2026 YTD$285.7$322.0+13%

RCL has the edge over RIVN on returns for 2026, with the stronger performance.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.

Give your agent the market.

Get API key