PYPL

PayPal Holdings, Inc.

65
Fundamentals51/ 100
Valuation81/ 100
Upside potential66/ 100
Risk potential16/ 100

PYPL's outlook is improving, though it still trails on the overall score.

TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has the edge over PYPL overall, supported by stronger modeled upside and stronger fundamentals.

PYPL Fundamentals

MetricStatus
Stable
Healthy
N/A
N/A

PYPL's profitability is currently healthy, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like PYPL.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

PYPL PE Valuation

CHEAPFAIREXPENSIVE29x59x88x117x
CHEAPFAIREXPENSIVE29x59x88x117x
LevelPEPriceVs current
Forward9.9x$58.30—
Current11x$58.30—
Cheap15x$76.16+31%
Fair26x$136+133%
Expensive67x$351+503%

Historical ranges are pointers, not guarantees.

PYPL's PE is in its cheap range at 11x. If earnings grow as analysts expect, today's price would be 9.9x next year's earnings.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS has the edge over PYPL in the historical PE scenario, which offers more potential upside but is not a forecast.

PYPL Forward outlook

MetricOutlook
Improving
Growth
Stable
Improving
Moderate
High

Analysts expect PYPL's earnings to grow and its profitability to improve, with its revenue holding steady.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

TMUS has the edge over PYPL on the outlook, with more favorable revenue expectations.

PYPL Risk to reward

ScenarioChangePrice
Upside+31%$76.35
Downside-16%$49.18

Calculated from the latest close: $58.30 on Nov 12.

PYPL trails TMUS on modeled risk to reward, with less potential upside and more potential downside.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS has a better modeled risk to reward balance than PYPL, with more potential upside and less potential downside.

PYPL Earnings Per Share

Q4 2023: $3.84Q1 2024: $3.97Q2 2024: $4.13Q3 2024: $4.19Q4 2024: $3.99Q1 2025: $4.45Q2 2025: $4.66Q3 2025: $4.97Q4 2025: $5.41Q1 2026: $5.33Q2 2026: $5.29Q3 2026: $5.24Forward: $5.87
Q4 2023: $3.84Q1 2024: $3.97Q2 2024: $4.13Q3 2024: $4.19Q4 2024: $3.99Q1 2025: $4.45Q2 2025: $4.66Q3 2025: $4.97Q4 2025: $5.41Q1 2026: $5.33Q2 2026: $5.29Q3 2026: $5.24Forward: $5.87
QuarterTTM EPSYoY
Forward$5.87+12%
Q3 2026$5.24+5.4%
Q2 2026$5.29+14%
Q1 2026$5.33+20%
Q4 2025$5.41+36%
Q3 2025$4.97+19%
Q2 2025$4.66+13%
Q1 2025$4.45+12%
Q4 2024$3.99+3.9%

PYPL has the edge over TMUS on earnings, with more consistent year-over-year improvement.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS earned $10.37 per share over the past year, about the same as the year before.

PYPL Quarterly Revenue

Q4 2023: $8BQ1 2024: $7.7BQ2 2024: $7.9BQ3 2024: $7.8BQ4 2024: $8.4BQ1 2025: $7.8BQ2 2025: $8.3BQ3 2025: $8.4BQ4 2025: $8.7BQ1 2026: $8.4BQ2 2026: $8.7BQ3 2026: $8.6B
Q4 2023: $8BQ1 2024: $7.7BQ2 2024: $7.9BQ3 2024: $7.8BQ4 2024: $8.4BQ1 2025: $7.8BQ2 2025: $8.3BQ3 2025: $8.4BQ4 2025: $8.7BQ1 2026: $8.4BQ2 2026: $8.7BQ3 2026: $8.6B
QuarterRevenueYoY
Q3 2026$8.6B+2%
Q2 2026$8.7B+4.8%
Q1 2026$8.4B+7.2%
Q4 2025$8.7B+3.7%
Q3 2025$8.4B+7.3%
Q2 2025$8.3B+5.1%
Q1 2025$7.8B+1.2%
Q4 2024$8.4B+4.2%

PYPL's revenue has grown year over year every quarter since late 2020: $8.6B last quarter, up 2% from the same quarter a year ago.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS has the edge over PYPL on sales, with stronger typical year-over-year growth.

PYPL Free Cash Flow

Q4 2023: $2.5BQ1 2024: $1.8BQ2 2024: $1.4BQ3 2024: $1.4BQ4 2024: $2.2BQ1 2025: $964MQ2 2025: $692MQ3 2025: $1.7BQ4 2025: $2.2BQ1 2026: $903MQ2 2026: $1.8BQ3 2026: $1.4B
Q4 2023: $2.5BQ1 2024: $1.8BQ2 2024: $1.4BQ3 2024: $1.4BQ4 2024: $2.2BQ1 2025: $964MQ2 2025: $692MQ3 2025: $1.7BQ4 2025: $2.2BQ1 2026: $903MQ2 2026: $1.8BQ3 2026: $1.4B
QuarterFree cash flowYoY
Q3 2026$1.4B-17%
Q2 2026$1.8B+157%
Q1 2026$903M-6.3%
Q4 2025$2.2B0%
Q3 2025$1.7B+19%
Q2 2025$692M-49%
Q1 2025$964M-45%
Q4 2024$2.2B-11%

PYPL's free cash flow was $6.3B over the past year, up 13% from the year before. Free cash flow isn't a meaningful measure for financial services companies like PYPL.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS has the edge over PYPL on cash flow, with more consistent year-over-year improvement.

PYPL Total Shares

Q4 2023: 1.1BQ1 2024: 1.1BQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 999MQ2 2025: 977MQ3 2025: 960MQ4 2025: 968MQ1 2026: 920MQ2 2026: 882MQ3 2026: 858M
Q4 2023: 1.1BQ1 2024: 1.1BQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 999MQ2 2025: 977MQ3 2025: 960MQ4 2025: 968MQ1 2026: 920MQ2 2026: 882MQ3 2026: 858M
PeriodChange %Net change
Quarterly-2.7%-24M shares
1 year-11%-102M shares
3 years-22%-240M shares
5 years-28%-329M shares
Available history-28%-329M shares

PYPL has the edge over TMUS on shareholder dilution, with a more favorable share count trend.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has 1.1B diluted shares, down 4.9% from a year ago, with $12B in buybacks over the past year.

PYPL Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: 0.3xQ3 2024: 0.4xQ4 2024: 0.5xQ1 2025: 0.6xQ2 2025: 0.7xQ3 2025: 0.3xQ4 2025: 0.3xQ1 2026: 0.4xQ2 2026: 0.7xQ3 2026: 0.9x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: 0.3xQ3 2024: 0.4xQ4 2024: 0.5xQ1 2025: 0.6xQ2 2025: 0.7xQ3 2025: 0.3xQ4 2025: 0.3xQ1 2026: 0.4xQ2 2026: 0.7xQ3 2026: 0.9x
QuarterNet LeverageStatus
Q3 20260.9xVery low
Q2 20260.7xVery low
Q1 20260.4xVery low
Q4 20250.3xVery low
Q3 20250.3xVery low
Q2 20250.7xVery low
Q1 20250.6xVery low
Q4 20240.5xVery low

PYPL's net debt is less than a year of its operating earnings (EBITDA). Net leverage isn't a meaningful measure for financial services companies like PYPL.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS has the edge over PYPL on leverage, with a lower net debt burden relative to earnings.

PYPL Weekly Momentum

MetricValueStatus
RSI58.2Neutral
Stochastic61.9Neutral

PYPL's weekly RSI is 58 (neutral) and its Stochastic is 62 (neutral).

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

PYPL PE vs Financial Services Sector

MetricPYPLSector medianRelative
PE11x13x15% below
PE %106353 pts below

PYPL has the edge over TMUS on valuation relative to its sector.

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.

PYPL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$56.53.3% above
20 week MA$55.55% above
50 week MA$51.513% above
100 week MA$61.65.4% below
200 week MA$64.59.6% below

PYPL has the edge over TMUS on trend strength, trading above more of its moving averages.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

PYPL Yearly ROI

YearStart priceEnd priceROI
2020$109.4$238.6+118%
2021$238.6$192.0-20%
2022$192.0$69.0-64%
2023$69.0$61.4-11%
2024$61.4$86.9+41%
2025$86.9$60.0-31%
2026 YTD$60.0$58.3-2.8%

PYPL has the edge over TMUS on returns for 2026, with the stronger performance.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.

Give your agent the market.

Get API key