PRSU

Pursuit Attractions and Hospitality, Inc.

48
Fundamentals41/ 100
Valuation42/ 100
Upside potential21/ 100
Risk potential47/ 100

PRSU trails on the overall score without a compensating advantage in the available component scores.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over PRSU overall, supported by stronger modeled upside and stronger valuation.

PRSU Fundamentals

MetricStatus
Unavailable
Stable
Under pressure
Strong

PRSU's balance sheet is currently strong, and its profitability is stable, but its cash flow is under pressure. There isn't enough data to rate its revenue.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

PRSU PE Valuation

CHEAPFAIREXPENSIVE91x181x272x363x
CHEAPFAIREXPENSIVE91x181x272x363x
LevelPEPriceVs current
Cheap2.9x$4.91-91%
Forward29x$53.88—
Current32x$53.88—
Fair40x$68.74+28%
Expensive56x$94.78+76%

Historical ranges are pointers, not guarantees.

PRSU's PE is in its fair range at 32x. If earnings grow as analysts expect, today's price would be 29x next year's earnings.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over PRSU in the historical PE scenario, which offers more potential upside but is not a forecast.

PRSU Forward outlook

MetricOutlook
Improving
Growth
Stable
Stable
Limited
Moderate

Analysts expect PRSU's earnings to grow, with its revenue and profitability holding steady.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over PRSU on the outlook, with more favorable revenue and profitability expectations.

PRSU Risk to reward

ScenarioChangePrice
Upside+12%$60.48
Downside-47%$28.80

Calculated from the latest close: $53.88 on Nov 12.

PRSU trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than PRSU, with more potential upside and less potential downside.

PRSU Earnings Per Share

Q4 2023: $0.30Q1 2024: $0.11Q2 2024: $0.75Q3 2024: $0.99Q4 2024: $12.14Q1 2025: $12.32Q2 2025: $11.55Q3 2025: $12.50Q4 2025: $0.80Q1 2026: $1.01Q2 2026: $1.35Q3 2026: $1.70Forward: $1.86
Q4 2023: $0.30Q1 2024: $0.11Q2 2024: $0.75Q3 2024: $0.99Q4 2024: $12.14Q1 2025: $12.32Q2 2025: $11.55Q3 2025: $12.50Q4 2025: $0.80Q1 2026: $1.01Q2 2026: $1.35Q3 2026: $1.70Forward: $1.86
QuarterTTM EPSYoY
Forward$1.86+9.2%
Q3 2026$1.70-86%
Q2 2026$1.35-88%
Q1 2026$1.01-92%
Q4 2025$0.80-93%
Q3 2025$12.50+1163%
Q2 2025$11.55+1440%
Q1 2025$12.32+11100%
Q4 2024$12.14+3947%

PRSU's earnings per share have fallen from their peak: $1.70 over the past year, against $12.50 in late 2025.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT's earnings per share have climbed steadily: $5.35 over the past year, up 102% from the year before, and higher year over year every quarter since late 2021.

PRSU Quarterly Revenue

Q4 2023: $292MQ1 2024: $273MQ2 2024: $379MQ3 2024: $456MQ4 2024: −$741MQ1 2025: $38MQ2 2025: $117MQ3 2025: $241MQ4 2025: $57MQ1 2026: $52MQ2 2026: $133MQ3 2026: $252M
Q4 2023: $292MQ1 2024: $273MQ2 2024: $379MQ3 2024: $456MQ4 2024: −$741MQ1 2025: $38MQ2 2025: $117MQ3 2025: $241MQ4 2025: $57MQ1 2026: $52MQ2 2026: $133MQ3 2026: $252M
QuarterRevenueYoY
Q3 2026$251.5M+4.4%
Q2 2026$133.5M+14%
Q1 2026$51.6M+37%
Q3 2025$241M-47%
Q2 2025$116.7M-69%
Q1 2025$37.6M-86%
Q3 2024$455.7M+25%
Q2 2024$378.5M+18%

PRSU's revenue has slid since its 2024 peak: $252M last quarter, up 4.4% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over PRSU on sales, with more consistent year-over-year improvement.

PRSU Free Cash Flow

Q4 2023: −$33MQ1 2024: −$28MQ2 2024: $13MQ3 2024: $95MQ4 2024: −$87MQ1 2025: −$34MQ2 2025: $3MQ3 2025: $87MQ4 2025: −$45MQ1 2026: −$46MQ2 2026: −$1MQ3 2026: $70M
Q4 2023: −$33MQ1 2024: −$28MQ2 2024: $13MQ3 2024: $95MQ4 2024: −$87MQ1 2025: −$34MQ2 2025: $3MQ3 2025: $87MQ4 2025: −$45MQ1 2026: −$46MQ2 2026: −$1MQ3 2026: $70M
QuarterFree cash flowYoY
Q3 2026$70.5M-19%
Q2 2026-$1.3M-139%
Q1 2026-$46.4M-$12.1M
Q4 2025-$44.6M+$42.3M
Q3 2025$86.8M-9.1%
Q2 2025$3.2M-75%
Q1 2025-$34.3M-$6M
Q4 2024-$86.9M-$53.6M

PRSU has burned cash in most quarters: −$22M over the past year, against −$31M the year before.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over PRSU on cash generation, producing positive trailing cash flow while its opponent burns cash.

PRSU Total Shares

Q4 2023: 21MQ1 2024: 21MQ2 2024: 22MQ3 2024: 22MQ4 2024: 22MQ1 2025: 28MQ2 2025: 28MQ3 2025: 28MQ4 2025: 28MQ1 2026: 28MQ2 2026: 28MQ3 2026: 28M
Q4 2023: 21MQ1 2024: 21MQ2 2024: 22MQ3 2024: 22MQ4 2024: 22MQ1 2025: 28MQ2 2025: 28MQ3 2025: 28MQ4 2025: 28MQ1 2026: 28MQ2 2026: 28MQ3 2026: 28M
PeriodChange %Net change
Quarterly+0.2%+65K shares
1 year-1.5%-415K shares
3 years+32%+6.9M shares
5 years+38%+7.8M shares

PRSU has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

PRSU Net Leverage

Q4 2023: 4.3xQ1 2024: 4.0xQ2 2024: 2.9xQ3 2024: 1.8xQ4 2024: 1.7xQ1 2025: 5.8xQ4 2025: 1.2xQ1 2026: 1.7xQ2 2026: 1.7xQ3 2026: 0.6x
Q4 2023: 4.3xQ1 2024: 4.0xQ2 2024: 2.9xQ3 2024: 1.8xQ4 2024: 1.7xQ1 2025: 5.8xQ4 2025: 1.2xQ1 2026: 1.7xQ2 2026: 1.7xQ3 2026: 0.6x
QuarterNet LeverageStatus
Q3 20260.6xVery low
Q2 20261.7xHealthy
Q1 20261.7xHealthy
Q4 20251.2xHealthy
Q1 20255.8xHigh
Q4 20241.7xHealthy
Q3 20241.8xHealthy
Q2 20242.9xModerate

PRSU's net debt is less than a year of its operating earnings (EBITDA), down from 5.8 years a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over PRSU on leverage, with a lower net debt burden relative to earnings.

PRSU Weekly Momentum

MetricValueStatus
RSI63.2Neutral
Stochastic74.0Neutral

PRSU's weekly RSI is 63 (neutral) and its Stochastic is 74 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

PRSU PE vs Industrials Sector

MetricPRSUSector medianRelative
PE32x24x32% above
PE %365822 pts below

PRSU has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

PRSU Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$53.50.7% above
20 week MA$51.54.6% above
50 week MA$44.122% above
100 week MA$39.337% above
200 week MA$35.353% above

PRSU has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

PRSU Yearly ROI

YearStart priceEnd priceROI
2020$68.2$35.1-49%
2021$35.1$42.5+21%
2022$42.5$24.9-41%
2023$24.9$36.2+45%
2024$36.2$42.8+18%
2025$42.8$34.2-20%
2026 YTD$34.2$53.9+57%

PRSU has the edge over VRT on returns for 2026, with the stronger performance.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT's yearly returns have swung widely, from +275% in 2023 to −48% in 2022. It's up 25% so far in 2026.

Give your agent the market.

Get API key