PONY

Pony AI Inc. American Depositary Shares

There isn't enough reported data to score PONY yet.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT's fundamentals are strong and it looks cheap: trading at 39x earnings, about half its usual 72x. Analysts expect strong earnings growth.

PONY Fundamentals

MetricStatus
Strong
Under pressure
Weak
Unavailable

PONY's revenue is currently strong, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

PONY PE Valuation

PONY has no meaningful PE right now: it lost money over the past year.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT's PE is in its cheap range at 39x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.

PONY Forward outlook

MetricOutlook
--
Losses growing
Strong growth
--
Limited
Low

Analysts expect PONY's losses to grow, with revenue growing. However, they disagree widely on these estimates.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for VRT, with profitability improving.

PONY Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $4.43 on Nov 12.

There is not enough scenario data to compare PONY and VRT's risk to reward.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

There is not enough scenario data to compare PONY and VRT's risk to reward.

PONY Earnings Per Share

Q4 2023: $-1.40Q1 2024: $-1.61Q2 2024: $-2.48Q3 2024: $-2.77Q4 2024: $-2.98Q1 2025: $-2.50Q2 2025: $-1.39Q3 2025: $-0.95Q4 2025: $-0.37Q1 2026: $-0.37Q2 2026: $-0.36
Q4 2023: $-1.40Q1 2024: $-1.61Q2 2024: $-2.48Q3 2024: $-2.77Q4 2024: $-2.98Q1 2025: $-2.50Q2 2025: $-1.39Q3 2025: $-0.95Q4 2025: $-0.37Q1 2026: $-0.37Q2 2026: $-0.36
QuarterTTM EPSYoY
Q2 2026-$0.36+$1.03
Q1 2026-$0.37+$2.13
Q4 2025-$0.37+$2.61
Q3 2025-$0.95+$1.82
Q2 2025-$1.39+$1.09
Q1 2025-$2.50-$0.89
Q4 2024-$2.98-$1.58

PONY is still losing money, but far less than before: $0.36 per share over the past year, against $2.98 at its worst in late 2024.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over PONY on earnings quality, reporting a profit while its opponent remains loss making.

PONY Quarterly Revenue

Q3 2023: $30MQ4 2023: $30MQ1 2024: $13MQ2 2024: $25MQ3 2024: $25MQ4 2024: $25MQ1 2025: $14MQ2 2025: $21MQ3 2025: $25MQ4 2025: $29MQ1 2026: $34MQ2 2026: $36M
Q3 2023: $30MQ4 2023: $30MQ1 2024: $13MQ2 2024: $25MQ3 2024: $25MQ4 2024: $25MQ1 2025: $14MQ2 2025: $21MQ3 2025: $25MQ4 2025: $29MQ1 2026: $34MQ2 2026: $36M
QuarterRevenueYoY
Q2 2026$36.2M+69%
Q1 2026$34.3M+145%
Q4 2025$29.3M+16%
Q3 2025$25.4M+1.2%
Q2 2025$21.5M-13%
Q1 2025$14M+12%
Q4 2024$25.2M-16%
Q3 2024$25.2M-16%

PONY's revenue has grown year over year for four quarters in a row: $36M last quarter, up 69% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over PONY on sales, with more consistent year-over-year improvement.

PONY Free Cash Flow

Q3 2023: −$28MQ4 2023: −$57MQ1 2024: −$41MQ2 2024: −$61MQ3 2024: −$31MQ4 2024: −$42MQ1 2025: −$54MQ2 2025: −$40MQ3 2025: $73,853Q4 2025: −$152MQ1 2026: −$87MQ2 2026: −$76M
Q3 2023: −$28MQ4 2023: −$57MQ1 2024: −$41MQ2 2024: −$61MQ3 2024: −$31MQ4 2024: −$42MQ1 2025: −$54MQ2 2025: −$40MQ3 2025: $73,853Q4 2025: −$152MQ1 2026: −$87MQ2 2026: −$76M
QuarterFree cash flowYoY
Q2 2026-$76.2M-$36.3M
Q1 2026-$86.7M-$32.5M
Q4 2025-$152M-$109.6M
Q3 2025$73.9K+$30.6M
Q2 2025-$39.9M+$21.1M
Q1 2025-$54.2M-$13.1M
Q4 2024-$42.4M+$14.2M
Q3 2024-$30.6M-$2.7M

PONY has burned cash in almost every quarter: −$315M over the past year, against −$167M the year before.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over PONY on cash generation, producing positive trailing cash flow while its opponent burns cash.

PONY Total Shares

Q3 2023: 90MQ4 2023: 90MQ1 2024: 88MQ2 2024: 83MQ3 2024: 141MQ4 2024: 182MQ1 2025: 352MQ2 2025: 367MQ3 2025: 385MQ4 2025: 422MQ1 2026: 434MQ2 2026: 434M
Q3 2023: 90MQ4 2023: 90MQ1 2024: 88MQ2 2024: 83MQ3 2024: 141MQ4 2024: 182MQ1 2025: 352MQ2 2025: 367MQ3 2025: 385MQ4 2025: 422MQ1 2026: 434MQ2 2026: 434M
PeriodChange %Net change
Quarterly0%+9.6K shares
1 year+18%+66.7M shares
3 years+392%+345M shares

PONY has 434M diluted shares, up 18% from a year ago.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has the edge over PONY on shareholder dilution, with a more favorable share count trend.

PONY Net Leverage

PONY's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has more cash than debt.

PONY Weekly Momentum

MetricValueStatus
RSI29.0Oversold
Stochastic5.7Oversold

PONY's weekly RSI is 29 (oversold) and its Stochastic is 6 (oversold).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

PONY PE vs Industrials Sector

PONY has no meaningful PE right now: it lost money over the past year.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

PONY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$5.3617% below
20 week MA$6.5432% below
50 week MA$9.7955% below
100 week MA$12.264% below

VRT has stronger trend alignment. PONY is above 0 of 4 weekly averages versus VRT above 2 of 5.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

PONY Yearly ROI

YearStart priceEnd priceROI
2024$13.0$13.7+5.4%
2025$13.7$15.0+9%
2026 YTD$15.0$4.43-70%

PONY has finished every year since 2024 higher, and it's down 70% so far in 2026.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over PONY on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key