PLNT

Planet Fitness, Inc.

74
Fundamentals70/ 100
Valuation89/ 100
Upside potential76/ 100
Risk potential13/ 100

PLNT has the edge over RIVN overall, supported by stronger valuation and lower modeled downside.

RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN's outlook is improving, though it still trails on the overall score.

PLNT Fundamentals

MetricStatus
Stable
Strong
Healthy
Under pressure

PLNT's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

PLNT PE Valuation

CHEAPFAIREXPENSIVE314x629x943x1257x
CHEAPFAIREXPENSIVE314x629x943x1257x
LevelPEPriceVs current
Forward17x$60.15—
Current20x$60.15—
Cheap37x$110+82%
Fair51x$150+150%
Expensive148x$437+627%

Historical ranges are pointers, not guarantees.

PLNT's PE is in its cheap range at 20x. If earnings grow as analysts expect, today's price would be 17x next year's earnings.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

PLNT Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for PLNT, with profitability improving. However, they disagree widely on these estimates.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

PLNT Risk to reward

ScenarioChangePrice
Upside+41%$84.71
Downside-13%$52.52

Calculated from the latest close: $60.15 on Nov 12.

PLNT has a better modeled risk to reward balance than RIVN, with more potential upside relative to its potential downside.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

RIVN trails PLNT on modeled risk to reward, with less potential upside relative to its potential downside.

PLNT Earnings Per Share

Q4 2023: $1.62Q1 2024: $1.74Q2 2024: $1.82Q3 2024: $1.86Q4 2024: $2.01Q1 2025: $2.12Q2 2025: $2.25Q3 2025: $2.45Q4 2025: $2.62Q1 2026: $2.77Q2 2026: $2.95Q3 2026: $2.95Forward: $3.61
Q4 2023: $1.62Q1 2024: $1.74Q2 2024: $1.82Q3 2024: $1.86Q4 2024: $2.01Q1 2025: $2.12Q2 2025: $2.25Q3 2025: $2.45Q4 2025: $2.62Q1 2026: $2.77Q2 2026: $2.95Q3 2026: $2.95Forward: $3.61
QuarterTTM EPSYoY
Forward$3.61+22%
Q3 2026$2.95+20%
Q2 2026$2.95+31%
Q1 2026$2.77+31%
Q4 2025$2.62+30%
Q3 2025$2.45+32%
Q2 2025$2.25+24%
Q1 2025$2.12+22%
Q4 2024$2.01+24%

PLNT has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.

PLNT Quarterly Revenue

Q4 2023: $285MQ1 2024: $248MQ2 2024: $301MQ3 2024: $292MQ4 2024: $340MQ1 2025: $277MQ2 2025: $341MQ3 2025: $330MQ4 2025: $376MQ1 2026: $337MQ2 2026: $365MQ3 2026: $360M
Q4 2023: $285MQ1 2024: $248MQ2 2024: $301MQ3 2024: $292MQ4 2024: $340MQ1 2025: $277MQ2 2025: $341MQ3 2025: $330MQ4 2025: $376MQ1 2026: $337MQ2 2026: $365MQ3 2026: $360M
QuarterRevenueYoY
Q3 2026$360M+9%
Q2 2026$365.2M+7.1%
Q1 2026$337.2M+22%
Q4 2025$376.3M+11%
Q3 2025$330.3M+13%
Q2 2025$340.9M+13%
Q1 2025$276.7M+12%
Q4 2024$340.5M+19%

PLNT's revenue has grown year over year for 22 quarters in a row: $360M last quarter, up 9% from the same quarter a year ago.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN's revenue is growing: $2.2B last quarter, up 38% from the same quarter a year ago.

PLNT Free Cash Flow

Q4 2023: $12MQ1 2024: $63MQ2 2024: $40MQ3 2024: $78MQ4 2024: $7MQ1 2025: $109MQ2 2025: $10MQ3 2025: $77MQ4 2025: $59MQ1 2026: $122MQ2 2026: $4MQ3 2026: $29M
Q4 2023: $12MQ1 2024: $63MQ2 2024: $40MQ3 2024: $78MQ4 2024: $7MQ1 2025: $109MQ2 2025: $10MQ3 2025: $77MQ4 2025: $59MQ1 2026: $122MQ2 2026: $4MQ3 2026: $29M
QuarterFree cash flowYoY
Q3 2026$28.9M-62%
Q2 2026$4M-59%
Q1 2026$122M+12%
Q4 2025$59M+738%
Q3 2025$76.7M-1.9%
Q2 2025$9.7M-76%
Q1 2025$109.4M+72%
Q4 2024$7M-41%

PLNT has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.

PLNT Total Shares

Q4 2023: 86MQ1 2024: 87MQ2 2024: 87MQ3 2024: 85MQ4 2024: 84MQ1 2025: 84MQ2 2025: 84MQ3 2025: 84MQ4 2025: 83MQ1 2026: 80MQ2 2026: 77MQ3 2026: 75M
Q4 2023: 86MQ1 2024: 87MQ2 2024: 87MQ3 2024: 85MQ4 2024: 84MQ1 2025: 84MQ2 2025: 84MQ3 2025: 84MQ4 2025: 83MQ1 2026: 80MQ2 2026: 77MQ3 2026: 75M
PeriodChange %Net change
Quarterly-3.4%-2.6M shares
1 year-11%-9.2M shares
3 years-12%-10.4M shares
5 years-11%-9.4M shares
Available history-8.5%-6.9M shares

PLNT has the edge over RIVN on shareholder dilution, with a more favorable share count trend.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has 1.4B diluted shares, up 19% from a year ago.

PLNT Net Leverage

Q4 2023: 4.7xQ1 2024: 4.5xQ2 2024: 4.9xQ3 2024: 4.7xQ4 2024: 4.5xQ1 2025: 4.3xQ2 2025: 4.2xQ3 2025: 4.0xQ4 2025: 4.5xQ1 2026: 4.2xQ2 2026: 4.4xQ3 2026: 3.7x
Q4 2023: 4.7xQ1 2024: 4.5xQ2 2024: 4.9xQ3 2024: 4.7xQ4 2024: 4.5xQ1 2025: 4.3xQ2 2025: 4.2xQ3 2025: 4.0xQ4 2025: 4.5xQ1 2026: 4.2xQ2 2026: 4.4xQ3 2026: 3.7x
QuarterNet LeverageStatus
Q3 20263.7xElevated
Q2 20264.4xHigh
Q1 20264.2xHigh
Q4 20254.5xHigh
Q3 20254.0xHigh
Q2 20254.2xHigh
Q1 20254.3xHigh
Q4 20244.5xHigh

PLNT's net debt is about 3.7 years of its operating earnings (EBITDA), down from 4.0 years a year ago.

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

PLNT Weekly Momentum

MetricValueStatus
RSI55.5Neutral
Stochastic89.1Overbought

PLNT's weekly RSI is 55 (neutral) and its Stochastic is 89 (overbought).

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

PLNT PE vs Consumer Cyclical Sector

MetricPLNTSector medianRelative
PE20x18x13% above
PE %84739 pts below

PLNT is trading at 20x earnings, a 13% premium to the Consumer Cyclical sector's median of 18x.

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

PLNT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$51.317% above
20 week MA$51.816% above
50 week MA$67.911% below
100 week MA$85.029% below
200 week MA$78.123% below

PLNT has the edge over RIVN on trend strength, trading above more of its moving averages.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

PLNT Yearly ROI

YearStart priceEnd priceROI
2020$75.5$77.7+3%
2021$77.7$91.0+17%
2022$91.0$79.1-13%
2023$79.1$73.0-7.7%
2024$73.0$99.8+37%
2025$99.8$109.1+9.3%
2026 YTD$109.1$60.2-45%

PLNT is down 45% so far in 2026, after finishing higher in four of the previous six years.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has the edge over PLNT on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key