PLBY
Playboy, Inc.
PLBY's outlook is improving, though it still trails on the overall score.
RIVN
Rivian Automotive, Inc.
RIVN has the edge over PLBY overall, supported by stronger fundamentals and lower modeled downside.
PLBY Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Healthy | |
| Weak | |
| Weak |
PLBY's profitability is currently healthy, but its revenue, cash flow and balance sheet are under pressure.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
PLBY PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 31x | $1.22 | — |
| Forward | 31x | $1.22 | — |
| Cheap | 49x | $1.98 | +62% |
| Fair | 54x | $2.15 | +76% |
| Expensive | 60x | $2.39 | +96% |
Historical ranges are pointers, not guarantees.
PLBY's PE is 31x, but its earnings don't support one, so it isn't a reliable read right now.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
PLBY Forward outlook
| Metric | Outlook |
|---|---|
| Stable | |
| Strong growth | |
| Growth | |
| -- | |
| Limited | |
| -- |
Analysts expect earnings and revenue growth for PLBY, with profitability holding steady.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.
PLBY Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.04 | 0% |
| Q3 2026 | $0.04 | +$0.35 |
| Q2 2026 | $0.02 | +$0.78 |
| Q1 2026 | -$0.06 | +$0.85 |
| Q4 2025 | -$0.13 | +$0.91 |
| Q3 2025 | -$0.31 | +$0.69 |
| Q2 2025 | -$0.76 | -$0.11 |
| Q1 2025 | -$0.91 | +$1.27 |
| Q4 2024 | -$1.04 | +$1.49 |
PLBY has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.
PLBY Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $31.7M | +9.4% |
| Q2 2026 | $31.2M | +11% |
| Q1 2026 | $30.2M | +4.7% |
| Q4 2025 | $34.9M | -58% |
| Q3 2025 | $29M | +125% |
| Q2 2025 | $28.1M | +13% |
| Q1 2025 | $28.9M | +2% |
| Q4 2024 | $83.3M | +112% |
PLBY's revenue is recovering but still below its 2021 peak: $32M last quarter, up 9.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 13% | +7.9 points |
| Q2 2026 | 9.5% | +30 points |
| Q1 2026 | -5.4% | +16 points |
| Q4 2025 | 7.9% | +16 points |
| Q3 2025 | 4.7% | +224 points |
| Q2 2025 | -21% | +16 points |
| Q1 2025 | -22% | +9.8 points |
| Q4 2024 | -7.8% | +8.1 points |
PLBY has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN has the edge over PLBY on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
PLBY Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $548K | -94% |
| Q2 2026 | -$571K | +$3.7M |
| Q1 2026 | -$8.7M | -$1M |
| Q4 2025 | $1.1M | +$1.9M |
| Q3 2025 | $9.8M | +$16.4M |
| Q2 2025 | -$4.3M | -$603K |
| Q1 2025 | -$7.7M | +$2.7M |
| Q4 2024 | -$743K | +$3.3M |
PLBY has the edge over RIVN on cash flow, with more consistent year-over-year improvement.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
PLBY Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -7.5% | -8.6M shares |
| 1 year | -5.7% | -6.4M shares |
| 3 years | +44% | +32.2M shares |
| 5 years | +189% | +69.4M shares |
| Available history | +2622% | +102M shares |
PLBY has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $3M |
| Q1 2020 | — |
| Q4 2019 | — |
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
PLBY Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 11.2x | High |
| Q2 2026 | 14.5x | High |
| Q1 2020 | 0.0x | Very low |
| Q4 2019 | 68.5x | High |
PLBY's net debt is about 11 years of its operating earnings (EBITDA).
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
PLBY Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 48.7 | Neutral |
| Stochastic | 43.0 | Neutral |
PLBY's weekly RSI is 49 (neutral) and its Stochastic is 43 (neutral).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
PLBY PE vs Consumer Cyclical Sector
| Metric | PLBY | Sector median | Relative |
|---|---|---|---|
| PE | 31x | 18x | 69% above |
PLBY is trading at 31x earnings, a 69% premium to the Consumer Cyclical sector's median of 18x, though its earnings don't support one.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
PLBY Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $1.11 | 9.9% above |
| 20 week MA | $1.15 | 6.1% above |
| 50 week MA | $1.48 | 18% below |
| 100 week MA | $1.51 | 19% below |
| 200 week MA | $1.36 | 10% below |
PLBY has the edge over RIVN on trend strength, trading above more of its moving averages.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
PLBY Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $10.0 | $10.7 | +6.5% |
| 2021 | $10.7 | $28.9 | +171% |
| 2022 | $28.9 | $2.91 | -90% |
| 2023 | $2.91 | $1.00 | -66% |
| 2024 | $1.00 | $1.50 | +50% |
| 2025 | $1.50 | $1.87 | +25% |
| 2026 YTD | $1.87 | $1.22 | -35% |
PLBY has the edge over RIVN on returns for 2026, with the stronger performance.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.