PLAY

Dave & Buster's Entertainment, Inc.

42
Fundamentals37/ 100
Valuation50/ 100
Upside potential63/ 100
Risk potential41/ 100

PLAY offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

VZ

Verizon Communications Inc.

54
Fundamentals52/ 100
Valuation43/ 100
Upside potential50/ 100
Risk potential17/ 100

VZ has the edge over PLAY overall, supported by lower modeled downside and stronger fundamentals.

PLAY Fundamentals

MetricStatus
Stable
Under pressure
Under pressure
Weak

PLAY's revenue is currently stable, but its profitability, cash flow and balance sheet are under pressure.

VZ Fundamentals

MetricStatus
Stable
Healthy
Strong
Under pressure

VZ's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.

PLAY PE Valuation

PLAY has no meaningful PE right now: it lost money over the past year.

VZ PE Valuation

CHEAPFAIREXPENSIVE5.0x10x15x20x
CHEAPFAIREXPENSIVE5.0x10x15x20x
LevelPEPriceVs current
Cheap8.3x$32.43-30%
Forward9x$46.55—
Fair11x$43.63-6.3%
Current12x$46.55—
Expensive14x$56.75+22%

Historical ranges are pointers, not guarantees.

VZ's PE is in its fair range at 12x. If earnings grow as analysts expect, today's price would be 9.0x next year's earnings, in its cheap range.

PLAY Forward outlook

MetricOutlook
--
Losses growing
Stable
Strongly weakening
Limited
Low

Analysts expect PLAY's losses to grow, with revenue holding steady. However, they disagree widely on these estimates.

VZ Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
High

VZ has the edge over PLAY on the outlook, with more favorable earnings and profitability expectations.

PLAY Risk to reward

ScenarioChangePrice
Upside+68%$13.21
Downside-41%$4.66

Calculated from the latest close: $7.85 on Nov 12.

PLAY has a better modeled risk to reward balance than VZ, with more potential upside relative to its potential downside.

VZ Risk to reward

ScenarioChangePrice
Upside+17%$54.56
Downside-17%$38.49

Calculated from the latest close: $46.55 on Nov 12.

VZ trails PLAY on modeled risk to reward, with less potential upside relative to its potential downside.

PLAY Earnings Per Share

Q4 2023: $2.74Q1 2024: $2.88Q2 2024: $2.42Q3 2024: $2.81Q4 2024: $2.09Q1 2025: $1.46Q2 2025: $1.09Q3 2025: $0.42Q4 2025: $0.04Q1 2026: $-1.40Q2 2026: $-1.86Q3 2026: $-2.54
Q4 2023: $2.74Q1 2024: $2.88Q2 2024: $2.42Q3 2024: $2.81Q4 2024: $2.09Q1 2025: $1.46Q2 2025: $1.09Q3 2025: $0.42Q4 2025: $0.04Q1 2026: $-1.40Q2 2026: $-1.86Q3 2026: $-2.54
QuarterTTM EPSYoY
Q3 2026-$2.54-705%
Q2 2026-$1.86-271%
Q1 2026-$1.40-196%
Q4 2025$0.04-98%
Q3 2025$0.42-85%
Q2 2025$1.09-55%
Q1 2025$1.46-49%
Q4 2024$2.09-24%

PLAY has swung to a loss: it lost $2.54 per share over the past year, after a profit the year before.

VZ Earnings Per Share

Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
QuarterTTM EPSYoY
Forward$5.19+32%
Q3 2026$3.93-16%
Q2 2026$3.85-10%
Q1 2026$4.11-2.1%
Q4 2025$4.06-1.9%
Q3 2025$4.68+103%
Q2 2025$4.29+61%
Q1 2025$4.20+57%
Q4 2024$4.14+51%

VZ has the edge over PLAY on earnings quality, reporting a profit while its opponent remains loss making.

PLAY Quarterly Revenue

Q4 2023: $467MQ1 2024: $599MQ2 2024: $588MQ3 2024: $557MQ4 2024: $453MQ1 2025: $535MQ2 2025: $568MQ3 2025: $557MQ4 2025: $448MQ1 2026: $530MQ2 2026: $559MQ3 2026: $544M
Q4 2023: $467MQ1 2024: $599MQ2 2024: $588MQ3 2024: $557MQ4 2024: $453MQ1 2025: $535MQ2 2025: $568MQ3 2025: $557MQ4 2025: $448MQ1 2026: $530MQ2 2026: $559MQ3 2026: $544M
QuarterRevenueYoY
Q3 2026$544.1M-2.4%
Q2 2026$559.2M-1.5%
Q1 2026$529.6M-0.9%
Q4 2025$448.2M-1.1%
Q3 2025$557.4M+0.1%
Q2 2025$567.7M-3.5%
Q1 2025$534.5M-11%
Q4 2024$453M-3%

PLAY's revenue grew through 2023 and has held roughly level since: $544M last quarter, down 2.4% from the same quarter a year ago.

VZ Quarterly Revenue

Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
QuarterRevenueYoY
Q3 2026$34.3B+1.5%
Q2 2026$34.3B-0.7%
Q1 2026$34.4B+2.9%
Q4 2025$36.4B+2%
Q3 2025$33.8B+1.5%
Q2 2025$34.5B+5.2%
Q1 2025$33.5B+1.5%
Q4 2024$35.7B+1.6%

VZ has the edge over PLAY on sales, with more consistent year-over-year improvement.

PLAY Free Cash Flow

Q4 2023: −$3MQ1 2024: −$25MQ2 2024: −$4MQ3 2024: −$14MQ4 2024: −$138MQ1 2025: −$61MQ2 2025: −$59MQ3 2025: −$55MQ4 2025: −$21MQ1 2026: $34MQ2 2026: $9MQ3 2026: −$38M
Q4 2023: −$3MQ1 2024: −$25MQ2 2024: −$4MQ3 2024: −$14MQ4 2024: −$138MQ1 2025: −$61MQ2 2025: −$59MQ3 2025: −$55MQ4 2025: −$21MQ1 2026: $34MQ2 2026: $9MQ3 2026: −$38M
QuarterFree cash flowYoY
Q3 2026-$37.9M+$17.3M
Q2 2026$8.5M+$67.3M
Q1 2026$34M+$95M
Q4 2025-$20.6M+$117.8M
Q3 2025-$55.2M-$40.9M
Q2 2025-$58.8M-$54.6M
Q1 2025-$61M-$35.6M
Q4 2024-$138.4M-$135.4M

PLAY has burned cash in six of the last eight quarters: −$16M over the past year, against −$313M the year before.

VZ Free Cash Flow

Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
QuarterFree cash flowYoY
Q3 2026$11.5B+2.2%
Q2 2026$10.4B+16%
Q1 2026$8B+2.6%
Q4 2025$9.1B-13%
Q3 2025$11.3B+14%
Q2 2025$9B-5.4%
Q1 2025$7.8B+9.9%
Q4 2024$10.4B+20%

VZ has the edge over PLAY on cash generation, producing positive trailing cash flow while its opponent burns cash.

PLAY Total Shares

Q4 2023: 42MQ1 2024: 44MQ2 2024: 42MQ3 2024: 41MQ4 2024: 39MQ1 2025: 40MQ2 2025: 35MQ3 2025: 35MQ4 2025: 35MQ1 2026: 35MQ2 2026: 35MQ3 2026: 35M
Q4 2023: 42MQ1 2024: 44MQ2 2024: 42MQ3 2024: 41MQ4 2024: 39MQ1 2025: 40MQ2 2025: 35MQ3 2025: 35MQ4 2025: 35MQ1 2026: 35MQ2 2026: 35MQ3 2026: 35M
PeriodChange %Net change
Quarterly-0.4%-130K shares
1 year-0.9%-330K shares
3 years-20%-8.6M shares
5 years-29%-14.4M shares
Available history+10%+3.3M shares

PLAY has 35M diluted shares, down 0.9% from a year ago.

VZ Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-0.2%-10M shares
1 year-1.7%-72M shares
3 years-1.3%-55M shares
5 years+0.4%+17M shares
Available history+0.5%+21M shares

VZ has the edge over PLAY on shareholder dilution, with a more favorable share count trend.

PLAY Net Leverage

Q4 2023: 2.5xQ1 2024: 2.4xQ2 2024: 2.6xQ3 2024: 2.5xQ4 2024: 2.9xQ1 2025: 3.2xQ2 2025: 3.6xQ3 2025: 3.7xQ4 2025: 3.9xQ1 2026: 4.1xQ2 2026: 4.2xQ3 2026: 4.5x
Q4 2023: 2.5xQ1 2024: 2.4xQ2 2024: 2.6xQ3 2024: 2.5xQ4 2024: 2.9xQ1 2025: 3.2xQ2 2025: 3.6xQ3 2025: 3.7xQ4 2025: 3.9xQ1 2026: 4.1xQ2 2026: 4.2xQ3 2026: 4.5x
QuarterNet LeverageStatus
Q3 20264.5xHigh
Q2 20264.2xHigh
Q1 20264.1xHigh
Q4 20253.9xElevated
Q3 20253.7xElevated
Q2 20253.6xElevated
Q1 20253.2xElevated
Q4 20242.9xModerate

PLAY's net debt is about 4.5 years of its operating earnings (EBITDA), up from 3.7 years a year ago.

VZ Net Leverage

Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
QuarterNet LeverageStatus
Q3 20263.3xElevated
Q2 20263.4xElevated
Q1 20263.4xElevated
Q4 20252.9xModerate
Q3 20252.8xModerate
Q2 20253.0xModerate
Q1 20253.0xElevated
Q4 20243.0xElevated

VZ has the edge over PLAY on leverage, with a lower net debt burden relative to earnings.

PLAY Weekly Momentum

MetricValueStatus
RSI40.2Neutral
Stochastic29.2Neutral

PLAY's weekly RSI is 40 (neutral) and its Stochastic is 29 (neutral).

VZ Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic44.6Neutral

VZ's weekly RSI is 51 (neutral) and its Stochastic is 45 (neutral).

PLAY PE vs Communication Services Sector

MetricPLAYSector medianRelative
PEN/A16x—

PLAY has no meaningful PE right now: it lost money over the past year.

VZ PE vs Communication Services Sector

MetricVZSector medianRelative
PE12x16x28% below
PE %582632 pts above

VZ is trading at 12x earnings, a 28% discount to the Communication Services sector's median of 16x.

PLAY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$7.297.7% above
20 week MA$8.7210% below
50 week MA$12.236% below
100 week MA$17.655% below
200 week MA$29.974% below

PLAY has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 74% below its 200-week average.

VZ Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$45.13.1% above
20 week MA$46.30.5% above
50 week MA$46.11.1% above
100 week MA$44.25.4% above
200 week MA$41.412% above

VZ has the edge over PLAY on trend strength, trading above more of its moving averages.

PLAY Yearly ROI

YearStart priceEnd priceROI
2020$40.7$29.6-27%
2021$29.6$39.5+33%
2022$39.5$35.0-11%
2023$35.0$53.9+54%
2024$53.9$29.1-46%
2025$29.1$16.3-44%
2026 YTD$16.3$7.85-52%

PLAY has finished lower in four of the last six years. It's down 52% so far in 2026.

VZ Yearly ROI

YearStart priceEnd priceROI
2020$61.5$58.8-4.4%
2021$58.8$52.7-10%
2022$52.7$38.4-27%
2023$38.4$37.7-1.8%
2024$37.7$39.9+5.9%
2025$39.9$40.5+1.4%
2026 YTD$40.5$46.6+15%

VZ has the edge over PLAY on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key