PANL
Pangaea Logistics Solutions, Ltd.
PANL's outlook is improving, though it still trails on the overall score.
VRT
Vertiv Holdings Co
VRT has the edge over PANL overall, supported by stronger valuation and stronger modeled upside.
PANL Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Strong | |
| Unavailable | |
| Strong |
PANL's revenue, profitability and balance sheet are currently healthy. There isn't enough data to rate its cash flow.
VRT Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Strong | |
| Strong | |
| Strong |
VRT's revenue, profitability, cash flow and balance sheet are all currently strong.
PANL PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 3.3x | $3.76 | -60% |
| Fair | 8.3x | $9.43 | -0.4% |
| Current | 8.3x | $9.46 | — |
| Forward | 9.3x | $9.46 | — |
| Expensive | 14x | $15.73 | +66% |
Historical ranges are pointers, not guarantees.
PANL's PE is in its fair range at 8.3x. On analysts' estimates for next year's earnings, today's price would be 9.3x.
VRT PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 23x | $210 | — |
| Current | 39x | $210 | — |
| Cheap | 58x | $308 | +47% |
| Fair | 72x | $383 | +83% |
| Expensive | 88x | $472 | +125% |
Historical ranges are pointers, not guarantees.
VRT has the edge over PANL in the historical PE scenario, which offers more potential upside but is not a forecast.
PANL Forward outlook
| Metric | Outlook |
|---|---|
| Deteriorating | |
| Strong growth | |
| Growth | |
| Stable | |
| Limited | |
| High |
Analysts expect earnings and revenue growth for PANL, with profitability holding steady.
VRT Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Strong growth | |
| Strongly improving | |
| Moderate | |
| Moderate |
VRT has the edge over PANL on the outlook, with more favorable valuation and profitability expectations.
PANL Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.02 | -11% |
| Q3 2026 | $1.14 | +268% |
| Q2 2026 | $0.74 | +222% |
| Q1 2026 | $0.54 | +54% |
| Q4 2025 | $0.30 | -52% |
| Q3 2025 | $0.31 | -34% |
| Q2 2025 | $0.23 | -71% |
| Q1 2025 | $0.35 | -54% |
| Q4 2024 | $0.63 | +6.8% |
PANL's earnings per share have fallen from their peak: $1.14 over the past year, against $1.95 in mid-2022.
VRT Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $9.14 | +71% |
| Q3 2026 | $5.35 | +102% |
| Q2 2026 | $4.42 | +111% |
| Q1 2026 | $3.98 | +131% |
| Q4 2025 | $3.41 | +166% |
| Q3 2025 | $2.65 | +75% |
| Q2 2025 | $2.09 | +62% |
| Q1 2025 | $1.72 | +64% |
| Q4 2024 | $1.28 | +7.6% |
VRT has the edge over PANL on earnings, with more consistent year-over-year improvement.
PANL Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $219.1M | +30% |
| Q2 2026 | $187.1M | +19% |
| Q1 2026 | $170.6M | +39% |
| Q4 2025 | $183.9M | +25% |
| Q3 2025 | $168.7M | +10% |
| Q2 2025 | $156.7M | +19% |
| Q1 2025 | $122.8M | +17% |
| Q4 2024 | $147.2M | +12% |
PANL's revenue has grown year over year for 10 quarters in a row: $219M last quarter, up 30% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 20% | +9.9 points |
| Q2 2026 | 11% | +9.1 points |
| Q1 2026 | 6.1% | +3.8 points |
| Q4 2025 | 9.5% | -0.6 points |
| Q3 2025 | 10% | +0.2 points |
| Q2 2025 | 2.3% | -3.5 points |
| Q1 2025 | 2.4% | -8.1 points |
| Q4 2024 | 10% | +2 points |
PANL's operating margin was 20% last quarter, up 9.9 points from the same quarter a year ago, near the top of its range since 2019.
VRT Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $4.3B | +61% |
| Q2 2026 | $3.3B | +24% |
| Q1 2026 | $2.6B | +30% |
| Q4 2025 | $2.9B | +23% |
| Q3 2025 | $2.7B | +29% |
| Q2 2025 | $2.6B | +35% |
| Q1 2025 | $2B | +24% |
| Q4 2024 | $2.3B | +26% |
VRT has the edge over PANL on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 23% | +3.5 points |
| Q2 2026 | 19% | +2.7 points |
| Q1 2026 | 17% | +2.3 points |
| Q4 2025 | 20% | +0.7 points |
| Q3 2025 | 19% | +1.4 points |
| Q2 2025 | 17% | -0.4 points |
| Q1 2025 | 14% | +1.9 points |
| Q4 2024 | 19% | +4.2 points |
VRT has the edge over PANL on profitability, with a higher operating margin.
PANL Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $57.3M | +100% |
| Q2 2026 | $21.4M | +49% |
| Q1 2026 | $4.5M | +$8.8M |
| Q3 2025 | $28.6M | +0.4% |
| Q2 2025 | $14.4M | +61% |
| Q1 2025 | -$4.4M | -148% |
| Q3 2024 | $28.5M | +75% |
| Q2 2024 | $9M | +346% |
PANL generated $112M in free cash flow over the past year, up 135% from the year before.
VRT Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $654.9M | +41% |
| Q2 2026 | $926.5M | +233% |
| Q1 2026 | $654.2M | +145% |
| Q4 2025 | $885.6M | +143% |
| Q3 2025 | $463.5M | +36% |
| Q2 2025 | $277.9M | -19% |
| Q1 2025 | $266.8M | +162% |
| Q4 2024 | $364.5M | +18% |
VRT has the edge over PANL in the latest year-over-year cash flow comparison.
PANL Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.2% | -124K shares |
| 1 year | +0.1% | +78.3K shares |
| 3 years | +44% | +19.8M shares |
| 5 years | +45% | +20.2M shares |
| Available history | +50% | +21.6M shares |
PANL has the edge over VRT on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
VRT Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -64.9K shares |
| 1 year | +0.4% | +1.8M shares |
| 3 years | +1.1% | +4.4M shares |
| 5 years | +10% | +36M shares |
| Available history | +63% | +152M shares |
VRT has 393M diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
| Q2 2024 | — |
| Q1 2024 | $599.9M |
PANL Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.6x | Very low |
| Q2 2026 | 1.2x | Healthy |
| Q1 2026 | 1.7x | Healthy |
| Q4 2025 | -0.1x | Net Cash |
| Q3 2025 | 2.1x | Moderate |
| Q2 2025 | 2.6x | Moderate |
| Q1 2025 | 2.6x | Moderate |
| Q4 2024 | 2.2x | Moderate |
PANL's net debt is less than a year of its operating earnings (EBITDA), down from 2.1 years a year ago.
VRT Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -0.2x | Net Cash |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | 0.3x | Very low |
| Q4 2025 | 0.6x | Very low |
| Q3 2025 | 0.8x | Very low |
| Q2 2025 | 0.7x | Very low |
| Q1 2025 | 0.8x | Very low |
| Q4 2024 | 1.0x | Healthy |
VRT has the edge over PANL on leverage, with a lower net debt burden relative to earnings.
PANL Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 64.2 | Neutral |
| Stochastic | 68.6 | Neutral |
PANL's weekly RSI is 64 (neutral) and its Stochastic is 69 (neutral).
VRT Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 43.0 | Neutral |
| Stochastic | 26.4 | Neutral |
VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).
PANL PE vs Industrials Sector
| Metric | PANL | Sector median | Relative |
|---|---|---|---|
| PE | 8.3x | 24x | 65% below |
| PE % | 50 | 58 | 8 pts below |
PANL has the edge over VRT on valuation relative to its sector.
VRT PE vs Industrials Sector
| Metric | VRT | Sector median | Relative |
|---|---|---|---|
| PE | 39x | 24x | 63% above |
| PE % | 3 | 58 | 55 pts below |
VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.
PANL Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $8.16 | 16% above |
| 20 week MA | $7.88 | 20% above |
| 50 week MA | $7.70 | 23% above |
| 100 week MA | $6.39 | 48% above |
| 200 week MA | $6.58 | 44% above |
PANL has the edge over VRT on trend strength, trading above more of its moving averages.
VRT Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $221.8 | 5.5% below |
| 20 week MA | $254.4 | 18% below |
| 50 week MA | $253.9 | 17% below |
| 100 week MA | $189.1 | 11% above |
| 200 week MA | $123.5 | 70% above |
VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.
PANL Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $2.96 | $2.69 | -9.1% |
| 2021 | $2.69 | $3.71 | +38% |
| 2022 | $3.71 | $5.22 | +41% |
| 2023 | $5.22 | $8.24 | +58% |
| 2024 | $8.24 | $4.89 | -41% |
| 2025 | $4.89 | $6.91 | +41% |
| 2026 YTD | $6.91 | $9.46 | +37% |
PANL has the edge over VRT on returns for 2026, with the stronger performance.
VRT Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $10.9 | $18.9 | +73% |
| 2021 | $18.9 | $24.9 | +31% |
| 2022 | $24.9 | $12.8 | -48% |
| 2023 | $12.8 | $48.0 | +275% |
| 2024 | $48.0 | $115.1 | +140% |
| 2025 | $115.1 | $167.6 | +46% |
| 2026 YTD | $167.6 | $209.6 | +25% |
VRT's yearly returns have swung widely, from +275% in 2023 to −48% in 2022. It's up 25% so far in 2026.