PACK
Ranpak Holdings Corp.
PACK offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
RIVN
Rivian Automotive, Inc.
RIVN has a slight edge over PACK overall, supported by lower modeled downside.
PACK Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Healthy | |
| Weak |
PACK's cash flow is currently healthy, and its revenue and profitability are stable, but its balance sheet is weak.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
PACK PE Valuation
PACK has no meaningful PE right now: it lost money over the past year.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
PACK Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Stable | |
| Improving | |
| Limited | |
| Moderate |
Analysts expect PACK's losses to shrink, with revenue holding steady.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
RIVN has the edge over PACK on the outlook, with more favorable revenue expectations.
PACK Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$0.40 | +$0.07 |
| Q2 2026 | -$0.44 | +$0.01 |
| Q1 2026 | -$0.44 | -$0.15 |
| Q4 2025 | -$0.45 | -$0.19 |
| Q3 2025 | -$0.47 | -$0.23 |
| Q2 2025 | -$0.45 | -$0.27 |
| Q1 2025 | -$0.29 | -$0.01 |
| Q4 2024 | -$0.26 | +$0.07 |
PACK is still losing money, but less than at its worst: $0.40 per share over the past year, against $0.69 at its worst in late 2019.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN has the edge over PACK on earnings, with more consistent year-over-year improvement.
PACK Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $101.9M | +2.3% |
| Q2 2026 | $105.2M | +14% |
| Q1 2026 | $101.2M | +11% |
| Q4 2025 | $111.9M | +6.6% |
| Q3 2025 | $99.6M | +8% |
| Q2 2025 | $92.3M | +6.8% |
| Q1 2025 | $91.2M | +6.9% |
| Q4 2024 | $105M | +16% |
PACK's revenue has grown year over year for 13 quarters in a row: $102M last quarter, up 2.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 0% | +5.7 points |
| Q2 2026 | -2.3% | +8.2 points |
| Q1 2026 | -3.8% | +5 points |
| Q4 2025 | -0.8% | -2.1 points |
| Q3 2025 | -5.7% | -1.2 points |
| Q2 2025 | -11% | -4.5 points |
| Q1 2025 | -8.8% | -3.1 points |
| Q4 2024 | 1.3% | +6.4 points |
PACK has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN's revenue is growing: $2.2B last quarter, up 38% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
PACK Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $13.3M | +87% |
| Q2 2026 | $0 | +$5.5M |
| Q1 2026 | $3.5M | +$5M |
| Q4 2025 | $19.7M | +246% |
| Q3 2025 | $7.1M | -32% |
| Q2 2025 | -$5.5M | -131% |
| Q1 2025 | -$1.5M | -152% |
| Q4 2024 | $5.7M | -38% |
PACK has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
PACK Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +133K shares |
| 1 year | +1.7% | +1.4M shares |
| 3 years | +4.2% | +3.4M shares |
| 5 years | +5.4% | +4.4M shares |
| Available history | +21% | +14.9M shares |
PACK has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
PACK Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 8.0x | High |
| Q2 2026 | 9.2x | High |
| Q1 2026 | 11.1x | High |
| Q4 2025 | 13.1x | High |
| Q3 2025 | 13.0x | High |
| Q2 2025 | 12.8x | High |
| Q1 2025 | 10.7x | High |
| Q4 2024 | 8.6x | High |
PACK's net debt is about 8.0 years of its operating earnings (EBITDA), down from 13 years a year ago.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
PACK Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 37.9 | Neutral |
| Stochastic | 15.1 | Oversold |
PACK's weekly RSI is 38 (neutral) and its Stochastic is 15 (oversold).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
PACK PE vs Consumer Cyclical Sector
PACK has no meaningful PE right now: it lost money over the past year.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
PACK Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $3.70 | 6.5% below |
| 20 week MA | $4.75 | 27% below |
| 50 week MA | $5.13 | 33% below |
| 100 week MA | $5.06 | 32% below |
| 200 week MA | $5.38 | 36% below |
PACK is in a downtrend: it's below all five of its weekly moving averages, and 36% below its 200-week average.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
PACK Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $8.19 | $12.2 | +49% |
| 2021 | $12.2 | $35.5 | +191% |
| 2022 | $35.5 | $5.36 | -85% |
| 2023 | $5.36 | $5.82 | +8.6% |
| 2024 | $5.82 | $6.95 | +19% |
| 2025 | $6.95 | $5.77 | -17% |
| 2026 YTD | $5.77 | $3.46 | -40% |
PACK's yearly returns have swung widely, from +191% in 2021 to −85% in 2022. It's down 40% so far in 2026.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has the edge over PACK on returns for 2026, with the stronger performance.