OPRA

Opera Limited

71
Fundamentals69/ 100
Valuation63/ 100
Upside potential73/ 100
Risk potential18/ 100

OPRA has a slight edge over TMUS overall, supported by stronger fundamentals.

TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has lower modeled downside risk, despite its lower overall score.

OPRA Fundamentals

MetricStatus
Healthy
Healthy
Strong
Strong

OPRA's revenue, profitability, cash flow and balance sheet are all currently healthy.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

OPRA PE Valuation

CHEAPFAIREXPENSIVE21x42x63x84x
CHEAPFAIREXPENSIVE21x42x63x84x
LevelPEPriceVs current
Cheap7.4x$10.24-35%
Current11x$15.63—
Fair16x$22.42+43%
Expensive28x$38.34+145%

Historical ranges are pointers, not guarantees.

OPRA's PE is in its cheap range at 11x, but its recent earnings include one-off gains.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS has the edge over OPRA in the historical PE scenario, which offers more potential upside but is not a forecast.

OPRA Forward outlook

MetricOutlook
--
Strong growth
Growth
Improving
Limited
High

Analysts expect earnings and revenue growth for OPRA, with profitability improving.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for TMUS, with profitability improving.

OPRA Risk to reward

ScenarioChangePrice
Upside+49%$23.24
Downside-18%$12.80

Calculated from the latest close: $15.63 on Nov 12.

OPRA trails TMUS on modeled risk to reward, with less potential upside relative to its potential downside.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS has a better modeled risk to reward balance than OPRA, with more potential upside relative to its potential downside.

OPRA Earnings Per Share

Q3 2023: $0.73Q4 2023: $1.89Q1 2024: $1.88Q2 2024: $1.95Q3 2024: $1.97Q4 2024: $0.91Q1 2025: $0.94Q2 2025: $0.89Q4 2025: $0.89Q4 2025: $1.18Q1 2026: $1.25Q2 2026: $1.38
Q3 2023: $0.73Q4 2023: $1.89Q1 2024: $1.88Q2 2024: $1.95Q3 2024: $1.97Q4 2024: $0.91Q1 2025: $0.94Q2 2025: $0.89Q4 2025: $0.89Q4 2025: $1.18Q1 2026: $1.25Q2 2026: $1.38
QuarterTTM EPSYoY
Q2 2026$1.38+55%
Q1 2026$1.25+33%
Q4 2025$1.18+30%
Q4 2025$0.89-55%
Q2 2025$0.89-54%
Q1 2025$0.94-50%
Q4 2024$0.91-52%
Q3 2024$1.97+170%

OPRA's earnings per share have fallen from their peak: $1.38 over the past year, against $1.97 in late 2024. Its recent earnings include one-off gains.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS has the edge over OPRA on earnings, with more consistent year-over-year improvement.

OPRA Quarterly Revenue

Q3 2023: $103MQ4 2023: $113MQ1 2024: $102MQ2 2024: $110MQ3 2024: $123MQ4 2024: $146MQ1 2025: $143MQ2 2025: $143MQ4 2025: $152MQ4 2025: $177MQ1 2026: $176MQ2 2026: $177M
Q3 2023: $103MQ4 2023: $113MQ1 2024: $102MQ2 2024: $110MQ3 2024: $123MQ4 2024: $146MQ1 2025: $143MQ2 2025: $143MQ4 2025: $152MQ4 2025: $177MQ1 2026: $176MQ2 2026: $177M
QuarterRevenueYoY
Q2 2026$177.5M+24%
Q1 2026$175.8M+23%
Q4 2025$177M+21%
Q4 2025$151.9M+23%
Q2 2025$143M+30%
Q1 2025$142.7M+40%
Q4 2024$145.8M+29%
Q3 2024$123.2M+20%

OPRA has the edge over TMUS on sales, with stronger typical year-over-year growth.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.

OPRA Free Cash Flow

Q3 2023: $16MQ4 2023: $25MQ1 2024: $11MQ2 2024: $14MQ3 2024: $31MQ4 2024: $20MQ1 2025: $15MQ2 2025: $30MQ4 2025: $22MQ4 2025: $40MQ1 2026: $37MQ2 2026: $22M
Q3 2023: $16MQ4 2023: $25MQ1 2024: $11MQ2 2024: $14MQ3 2024: $31MQ4 2024: $20MQ1 2025: $15MQ2 2025: $30MQ4 2025: $22MQ4 2025: $40MQ1 2026: $37MQ2 2026: $22M
QuarterFree cash flowYoY
Q2 2026$21.8M-28%
Q1 2026$36.8M+140%
Q4 2025$39.6M+101%
Q4 2025$22.5M-27%
Q2 2025$30.3M+109%
Q1 2025$15.3M+42%
Q4 2024$19.7M-20%
Q3 2024$30.8M+93%

OPRA generated $121M in free cash flow over the past year, up 26% from the year before.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS generated $18.7B in free cash flow over the past year, up 8.8% from the year before.

OPRA Total Shares

Q3 2023: 91MQ4 2023: 89MQ1 2024: 89MQ2 2024: 89MQ3 2024: 89MQ4 2024: 90MQ1 2025: 90MQ2 2025: 90MQ4 2025: 91MQ4 2025: 91MQ1 2026: 91MQ2 2026: 91M
Q3 2023: 91MQ4 2023: 89MQ1 2024: 89MQ2 2024: 89MQ3 2024: 89MQ4 2024: 90MQ1 2025: 90MQ2 2025: 90MQ4 2025: 91MQ4 2025: 91MQ1 2026: 91MQ2 2026: 91M
PeriodChange %Net change
Quarterly-0.1%-67K shares
1 year+0.8%+760K shares
3 years-0.3%-237K shares
5 years-21%-24.7M shares
Available history-19%-21.9M shares

OPRA has 91M diluted shares, up 0.8% from a year ago, despite $27M in buybacks over the past year.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has the edge over OPRA on shareholder dilution, with a more favorable share count trend.

OPRA Net Leverage

Q3 2023: -1.4xQ4 2023: -1.0xQ1 2024: -1.0xQ2 2024: -1.0xQ3 2024: -1.0xQ4 2024: -1.0xQ1 2025: -0.8xQ2 2025: -1.1xQ4 2025: -1.0xQ4 2025: -1.0xQ1 2026: -0.9xQ2 2026: -0.8x
Q3 2023: -1.4xQ4 2023: -1.0xQ1 2024: -1.0xQ2 2024: -1.0xQ3 2024: -1.0xQ4 2024: -1.0xQ1 2025: -0.8xQ2 2025: -1.1xQ4 2025: -1.0xQ4 2025: -1.0xQ1 2026: -0.9xQ2 2026: -0.8x
QuarterNet LeverageStatus
Q2 2026-0.8xNet Cash
Q1 2026-0.9xNet Cash
Q4 2025-1.0xNet Cash
Q4 2025-1.0xNet Cash
Q2 2025-1.1xNet Cash
Q1 2025-0.8xNet Cash
Q4 2024-1.0xNet Cash
Q3 2024-1.0xNet Cash

OPRA has the edge over TMUS on leverage, with a lower net debt burden relative to earnings.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS's net debt is less than a year of its operating earnings (EBITDA).

OPRA Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic9.3Oversold

OPRA's weekly RSI is 40 (neutral) and its Stochastic is 9 (oversold).

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

OPRA PE vs Communication Services Sector

MetricOPRASector medianRelative
PE11x16x31% below
PE %25261 pt below

OPRA has the edge over TMUS on valuation relative to its sector.

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.

OPRA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$16.76.6% below
20 week MA$18.214% below
50 week MA$16.65.6% below
100 week MA$16.97.6% below
200 week MA$15.32.4% above

OPRA has fallen below most of its moving averages, though it's still 2.4% above its 200-week average.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

OPRA Yearly ROI

YearStart priceEnd priceROI
2020$9.44$8.49-10%
2021$8.49$7.19-15%
2022$7.19$5.98-17%
2023$5.98$13.2+121%
2024$13.2$19.0+43%
2025$19.0$14.5-24%
2026 YTD$14.5$15.6+7.7%

OPRA has the edge over TMUS on returns for 2026, with the stronger performance.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.

Give your agent the market.

Get API key