NXDR
Nextdoor Holdings, Inc.
NXDR offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
TMUS
T-Mobile US, Inc.
TMUS has the edge over NXDR overall, supported by stronger valuation and stronger modeled upside.
NXDR Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Strong | |
| Unavailable |
NXDR's revenue and cash flow are currently healthy, but its profitability is under pressure. There isn't enough data to rate its balance sheet.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
NXDR PE Valuation
NXDR has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 87x next year's earnings.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.
NXDR Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Returning to profit | |
| Growth | |
| Strongly improving | |
| Limited | |
| High |
Analysts expect NXDR to return to profit, with revenue growing.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for TMUS, with profitability improving.
NXDR Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.02 | — |
| Q3 2026 | -$0.05 | +$0.11 |
| Q2 2026 | -$0.08 | +$0.09 |
| Q1 2026 | -$0.11 | +$0.13 |
| Q4 2025 | -$0.14 | +$0.11 |
| Q3 2025 | -$0.16 | +$0.17 |
| Q2 2025 | -$0.17 | +$0.22 |
| Q1 2025 | -$0.24 | +$0.13 |
| Q4 2024 | -$0.25 | +$0.14 |
NXDR is still losing money, but far less than before: $0.05 per share over the past year, against $0.39 at its worst in late 2023.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS has the edge over NXDR on earnings quality, reporting a profit while its opponent remains loss making.
NXDR Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $78.8M | +14% |
| Q2 2026 | $74.6M | +15% |
| Q1 2026 | $61.7M | +14% |
| Q4 2025 | $69.5M | +6.5% |
| Q3 2025 | $68.9M | +5% |
| Q2 2025 | $65.1M | +2.8% |
| Q1 2025 | $54.2M | +1.9% |
| Q4 2024 | $65.2M | +17% |
NXDR has the edge over TMUS on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -5.3% | +20 points |
| Q2 2026 | -7.6% | +24 points |
| Q1 2026 | -25% | +25 points |
| Q4 2025 | -11% | +16 points |
| Q3 2025 | -25% | +6.7 points |
| Q2 2025 | -31% | +46 points |
| Q1 2025 | -50% | +16 points |
| Q4 2024 | -26% | +60 points |
NXDR's operating margin was −5.3% last quarter, up 20 points from the same quarter a year ago, near the top of its range since 2020.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS has the edge over NXDR on profitability, with a higher operating margin.
NXDR Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $17.7M | +$24.2M |
| Q2 2026 | $8.2M | +210% |
| Q1 2026 | $1.2M | +246% |
| Q4 2025 | $9.4M | -19% |
| Q3 2025 | -$6.5M | +$6.7M |
| Q2 2025 | $2.6M | +$8.1M |
| Q1 2025 | $340K | +$14M |
| Q4 2024 | $11.7M | +$26.6M |
NXDR has burned cash in most quarters: $36M over the past year, about four times what it generated the year before.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS has the edge over NXDR on cash flow, with more consistent year-over-year improvement.
NXDR Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +1.3% | +4.9M shares |
| 1 year | -0.3% | -1.3M shares |
| 3 years | +1.2% | +4.5M shares |
NXDR has 386M diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | $6.8M |
| Q2 2026 | — |
| Q1 2026 | $28.7M |
| Q4 2025 | $4.4M |
| Q3 2025 | — |
| Q2 2025 | $5.4M |
| Q1 2025 | $9.1M |
| Q4 2024 | $2.2M |
NXDR spent $40M buying back its own shares over the past year, up 138% from the year before.
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has the edge over NXDR on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
NXDR Net Leverage
NXDR's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS's net debt is less than a year of its operating earnings (EBITDA).
NXDR Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 44.0 | Neutral |
| Stochastic | 11.7 | Oversold |
NXDR's weekly RSI is 44 (neutral) and its Stochastic is 12 (oversold).
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
NXDR PE vs Communication Services Sector
NXDR has no meaningful PE right now: it lost money over the past year.
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.
NXDR Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $2.33 | 12% below |
| 20 week MA | $2.35 | 13% below |
| 50 week MA | $2.05 | 0% above |
| 100 week MA | $1.98 | 3.5% above |
| 200 week MA | $2.12 | 3.3% below |
NXDR has the edge over TMUS on trend strength, trading above more of its moving averages.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.
NXDR Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.0 | $8.82 | -12% |
| 2022 | $8.82 | $1.95 | -78% |
| 2023 | $1.95 | $1.89 | -3.1% |
| 2024 | $1.89 | $2.42 | +28% |
| 2025 | $2.42 | $2.14 | -12% |
| 2026 YTD | $2.14 | $2.05 | -4.2% |
NXDR has the edge over TMUS on returns for 2026, with the stronger performance.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.