NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

ZTS

Zoetis Inc.

60
Fundamentals53/ 100
Valuation89/ 100
Upside potential42/ 100
Risk potential23/ 100

ZTS has the edge over NVO overall, supported by stronger valuation and lower modeled downside.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

ZTS Fundamentals

MetricStatus
Stable
Healthy
Strong
Stable

ZTS's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO has the edge over ZTS in the historical PE scenario, which offers more potential upside but is not a forecast.

ZTS PE Valuation

CHEAPFAIREXPENSIVE15x31x46x61x
CHEAPFAIREXPENSIVE15x31x46x61x
LevelPEPriceVs current
Forward13x$82.96—
Current14x$82.96—
Cheap25x$149+79%
Fair37x$219+164%
Expensive47x$275+232%

Historical ranges are pointers, not guarantees.

ZTS's PE is in its cheap range at 14x. On analysts' estimates for next year's earnings, today's price would be 13x.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

ZTS Forward outlook

MetricOutlook
Stable
Stable
Stable
Stable
Limited
Moderate

Analysts expect ZTS's earnings, revenue and profitability to hold roughly steady.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO has a better modeled risk to reward balance than ZTS, with more potential upside relative to its potential downside.

ZTS Risk to reward

ScenarioChangePrice
Upside+16%$96.50
Downside-23%$63.96

Calculated from the latest close: $82.96 on Nov 12.

ZTS trails NVO on modeled risk to reward, with less potential upside relative to its potential downside.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO has the edge over ZTS on earnings, with more consistent year-over-year improvement.

ZTS Earnings Per Share

Q4 2023: $5.07Q1 2024: $5.19Q2 2024: $5.11Q3 2024: $5.32Q4 2024: $5.47Q1 2025: $5.57Q2 2025: $5.81Q3 2025: $5.94Q4 2025: $6.02Q1 2026: $6.03Q2 2026: $6.07Q3 2026: $5.88Forward: $6.18
Q4 2023: $5.07Q1 2024: $5.19Q2 2024: $5.11Q3 2024: $5.32Q4 2024: $5.47Q1 2025: $5.57Q2 2025: $5.81Q3 2025: $5.94Q4 2025: $6.02Q1 2026: $6.03Q2 2026: $6.07Q3 2026: $5.88Forward: $6.18
QuarterTTM EPSYoY
Forward$6.18+5.2%
Q3 2026$5.88-1%
Q2 2026$6.07+4.5%
Q1 2026$6.03+8.3%
Q4 2025$6.02+10%
Q3 2025$5.94+12%
Q2 2025$5.81+14%
Q1 2025$5.57+7.3%
Q4 2024$5.47+7.9%

ZTS earned $5.88 per share over the past year, down 1% from the year before.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO has the edge over ZTS on sales, with stronger typical year-over-year growth.

ZTS Quarterly Revenue

Q4 2023: $2.2BQ1 2024: $2.2BQ2 2024: $2.4BQ3 2024: $2.4BQ4 2024: $2.3BQ1 2025: $2.2BQ2 2025: $2.5BQ3 2025: $2.4BQ4 2025: $2.4BQ1 2026: $2.3BQ2 2026: $2.5BQ3 2026: $2.4B
Q4 2023: $2.2BQ1 2024: $2.2BQ2 2024: $2.4BQ3 2024: $2.4BQ4 2024: $2.3BQ1 2025: $2.2BQ2 2025: $2.5BQ3 2025: $2.4BQ4 2025: $2.4BQ1 2026: $2.3BQ2 2026: $2.5BQ3 2026: $2.4B
QuarterRevenueYoY
Q3 2026$2.4B-0.4%
Q2 2026$2.5B+0.3%
Q1 2026$2.3B+1.9%
Q4 2025$2.4B+3%
Q3 2025$2.4B+0.5%
Q2 2025$2.5B+4.2%
Q1 2025$2.2B+1.4%
Q4 2024$2.3B+4.7%

ZTS's revenue grew through 2024 and has held roughly level since: $2.4B last quarter, about level with the same quarter a year ago.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO has the edge over ZTS on cash flow, with more consistent year-over-year improvement.

ZTS Free Cash Flow

Q4 2023: $699MQ1 2024: $455MQ2 2024: $370MQ3 2024: $784MQ4 2024: $689MQ1 2025: $438MQ2 2025: $308MQ3 2025: $805MQ4 2025: $732MQ1 2026: $291MQ2 2026: $538MQ3 2026: $717M
Q4 2023: $699MQ1 2024: $455MQ2 2024: $370MQ3 2024: $784MQ4 2024: $689MQ1 2025: $438MQ2 2025: $308MQ3 2025: $805MQ4 2025: $732MQ1 2026: $291MQ2 2026: $538MQ3 2026: $717M
QuarterFree cash flowYoY
Q3 2026$717M-11%
Q2 2026$538M+75%
Q1 2026$291M-34%
Q4 2025$732M+6.2%
Q3 2025$805M+2.7%
Q2 2025$308M-17%
Q1 2025$438M-3.7%
Q4 2024$689M-1.4%

ZTS's free cash flow has been positive every quarter for seven years: $2.3B over the past year, up 1.7% from the year before.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has 4.4B diluted shares, about the same as a year ago.

ZTS Total Shares

Q4 2023: 462MQ1 2024: 459MQ2 2024: 456MQ3 2024: 454MQ4 2024: 455MQ1 2025: 448MQ2 2025: 446MQ3 2025: 443MQ4 2025: 444MQ1 2026: 422MQ2 2026: 418MQ3 2026: 412M
Q4 2023: 462MQ1 2024: 459MQ2 2024: 456MQ3 2024: 454MQ4 2024: 455MQ1 2025: 448MQ2 2025: 446MQ3 2025: 443MQ4 2025: 444MQ1 2026: 422MQ2 2026: 418MQ3 2026: 412M
PeriodChange %Net change
Quarterly-1.5%-6.1M shares
1 year-7.1%-31.6M shares
3 years-11%-49.8M shares
5 years-14%-64.7M shares
Available history-15%-70.2M shares

ZTS has the edge over NVO on shareholder dilution, with a more favorable share count trend.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO has the edge over ZTS on leverage, with a lower net debt burden relative to earnings.

ZTS Net Leverage

Q4 2023: 1.3xQ1 2024: 1.3xQ2 2024: 1.5xQ3 2024: 1.4xQ4 2024: 1.3xQ1 2025: 1.3xQ2 2025: 1.4xQ3 2025: 1.3xQ4 2025: 1.8xQ1 2026: 1.9xQ2 2026: 2.0xQ3 2026: 2.2x
Q4 2023: 1.3xQ1 2024: 1.3xQ2 2024: 1.5xQ3 2024: 1.4xQ4 2024: 1.3xQ1 2025: 1.3xQ2 2025: 1.4xQ3 2025: 1.3xQ4 2025: 1.8xQ1 2026: 1.9xQ2 2026: 2.0xQ3 2026: 2.2x
QuarterNet LeverageStatus
Q3 20262.2xModerate
Q2 20262.0xModerate
Q1 20261.9xHealthy
Q4 20251.8xHealthy
Q3 20251.3xHealthy
Q2 20251.4xHealthy
Q1 20251.3xHealthy
Q4 20241.3xHealthy

ZTS's net debt is about 2.1 years of its operating earnings (EBITDA), up from 1.3 years a year ago.

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

ZTS Weekly Momentum

MetricValueStatus
RSI50.0Neutral
Stochastic67.3Neutral

ZTS's weekly RSI is 50 (neutral) and its Stochastic is 67 (neutral).

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO has the edge over ZTS on valuation relative to its sector.

ZTS PE vs Healthcare Sector

MetricZTSSector medianRelative
PE14x26x45% below
PE %72922 pts below

ZTS is trading at 14x earnings, a 45% discount to the Healthcare sector's median of 26x.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 50% below its 200-week average.

ZTS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$77.37.4% above
20 week MA$76.09.2% above
50 week MA$96.614% below
100 week MA$125.534% below
200 week MA$151.445% below

ZTS has the edge over NVO on trend strength, trading above more of its moving averages.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has the edge over ZTS on returns for 2026, with the stronger performance.

ZTS Yearly ROI

YearStart priceEnd priceROI
2020$133.3$160.7+21%
2021$160.7$242.5+51%
2022$242.5$145.8-40%
2023$145.8$197.4+35%
2024$197.4$164.6-17%
2025$164.6$126.2-23%
2026 YTD$126.2$83.0-34%

ZTS has finished lower in three of the last six years. It's down 34% so far in 2026.

Give your agent the market.

Get API key