NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO has a slight edge over YARW overall, supported by lower modeled downside and stronger fundamentals.

YARW

Yarrow Bioscience Inc

45
Fundamentals53/ 100
Valuation50/ 100
Upside potential64/ 100
Risk potential45/ 100

YARW offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

YARW Fundamentals

MetricStatus
Under pressure
Under pressure
Weak
Unavailable

YARW's revenue, profitability and cash flow are currently under pressure. There isn't enough data to rate its balance sheet.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO's PE is 10x, but its earnings don't support one, so it isn't a reliable read right now.

YARW PE Valuation

YARW has no meaningful PE right now: it lost money over the past year.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

YARW Forward outlook

MetricOutlook
--
Losses shrinking
Strong decline
--
Limited
High

Analysts expect YARW's losses to shrink, with revenue declining.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO trails YARW on modeled risk to reward, with less potential upside relative to its potential downside.

YARW Risk to reward

ScenarioChangePrice
Upside+82%$35.70
Downside-45%$10.71

Calculated from the latest close: $19.63 on Nov 12.

YARW has a better modeled risk to reward balance than NVO, with more potential upside relative to its potential downside.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO has the edge over YARW on earnings quality, reporting a profit while its opponent remains loss making.

YARW Earnings Per Share

Q3 2023: $-498.97Q4 2024: $-46.50Q1 2025: $-49.00Q2 2025: $-44.50Q3 2025: $-38.50Q4 2025: $-32.26Q1 2026: $-26.26Q2 2026: $-23.27
Q3 2023: $-498.97Q4 2024: $-46.50Q1 2025: $-49.00Q2 2025: $-44.50Q3 2025: $-38.50Q4 2025: $-32.26Q1 2026: $-26.26Q2 2026: $-23.27
QuarterTTM EPSYoY
Q2 2026-$23.27+$21.23
Q1 2026-$26.26+$22.74
Q4 2025-$32.26+$14.24
Q3 2023-$498.97-$111.97
Q2 2023-$542.47+$69.53
Q1 2023-$522.97+$305.03
Q4 2022-$363.97+$914.03
Q3 2022-$387.00+$216.00

YARW lost $23.27 per share over the past year, a smaller loss than the year before.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO's revenue is growing: $11.7B last quarter, up 2.1% from the same quarter a year ago.

YARW Quarterly Revenue

Q3 2023: $114,000Q4 2023: $76,000Q1 2024: $98,000Q2 2024: $198,000Q3 2024: $121,000Q4 2024: $84,000Q1 2025: $202,000Q2 2025: $69,000Q3 2025: $169,000Q4 2025: $130,000Q1 2026: $86,000Q2 2026: $97,000
Q3 2023: $114,000Q4 2023: $76,000Q1 2024: $98,000Q2 2024: $198,000Q3 2024: $121,000Q4 2024: $84,000Q1 2025: $202,000Q2 2025: $69,000Q3 2025: $169,000Q4 2025: $130,000Q1 2026: $86,000Q2 2026: $97,000
QuarterRevenueYoY
Q2 2026$97K+41%
Q1 2026$86K-57%
Q4 2025$130K+55%
Q3 2025$169K+40%
Q2 2025$69K-65%
Q1 2025$202K+106%
Q4 2024$84K+11%
Q3 2024$121K+6.1%

YARW's revenue is recovering but still below its 2020 peak: $97,000 last quarter, up 41% from the same quarter a year ago.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO has the edge over YARW on cash generation, producing positive trailing cash flow while its opponent burns cash.

YARW Free Cash Flow

Q3 2023: −$5MQ4 2023: −$5MQ1 2024: −$8MQ2 2024: −$8MQ3 2024: −$9MQ4 2024: --Q1 2025: −$11MQ2 2025: −$11MQ3 2025: −$7MQ4 2025: −$4MQ1 2026: −$4MQ2 2026: −$2M
Q3 2023: −$5MQ4 2023: −$5MQ1 2024: −$8MQ2 2024: −$8MQ3 2024: −$9MQ4 2024: --Q1 2025: −$11MQ2 2025: −$11MQ3 2025: −$7MQ4 2025: −$4MQ1 2026: −$4MQ2 2026: −$2M
QuarterFree cash flowYoY
Q2 2026-$2M+$8.8M
Q1 2026-$4.1M+$7.4M
Q3 2025-$7.1M+$1.4M
Q2 2025-$10.8M-$2.3M
Q1 2025-$11.5M-$3.5M
Q3 2024-$8.5M-$3.4M
Q2 2024-$8.5M+$1.1M
Q1 2024-$8M-$2.5M

YARW has burned cash in almost every quarter: −$17M over the past year, against −$39M the year before.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has the edge over YARW on shareholder dilution, with a more favorable share count trend.

YARW Total Shares

Q3 2023: 65,640Q1 2024: 851,620Q2 2024: 851,720Q3 2024: 851,740Q1 2025: 853,460Q2 2025: 855,180Q3 2025: 856,020Q4 2025: 666,463Q1 2026: 855,360Q2 2026: 858,000
Q3 2023: 65,640Q1 2024: 851,620Q2 2024: 851,720Q3 2024: 851,740Q1 2025: 853,460Q2 2025: 855,180Q3 2025: 856,020Q4 2025: 666,463Q1 2026: 855,360Q2 2026: 858,000
PeriodChange %Net change
Quarterly+0.3%+2.6K shares
1 year+0.3%+2.8K shares
3 years+1247%+794K shares
5 years+1741%+811K shares
Available history+12794%+851K shares

YARW has 858,000 diluted shares, about the same as a year ago.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO's net debt is less than a year of its operating earnings (EBITDA).

YARW Net Leverage

YARW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

YARW Weekly Momentum

MetricValueStatus
RSI40.5Neutral
Stochastic13.3Oversold

YARW's weekly RSI is 40 (neutral) and its Stochastic is 13 (oversold).

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO is trading at 10x earnings, a 60% discount to the Healthcare sector's median of 26x, though its earnings don't support one.

YARW PE vs Healthcare Sector

YARW has no meaningful PE right now: it lost money over the past year.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has the edge over YARW on trend strength, trading above more of its moving averages.

YARW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$20.02% below
20 week MA$28.431% below
50 week MA$29.333% below
100 week MA$47.759% below
200 week MA$102.981% below

YARW is in a downtrend: it's below all five of its weekly moving averages, and 81% below its 200-week average.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has the edge over YARW on returns for 2026, with the stronger performance.

YARW Yearly ROI

YearStart priceEnd priceROI
2020$18,000.0$6,372.0-65%
2021$6,372.0$1,008.0-84%
2022$1,008.0$107.0-89%
2023$107.0$116.5+8.9%
2024$116.5$158.5+36%
2025$158.5$29.4-81%
2026 YTD$29.4$19.6-33%

YARW has finished lower in four of the last six years. It's down 33% so far in 2026.

Give your agent the market.

Get API key