NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO's fundamentals are mixed: it turned 15% of its revenue into free cash flow, but its operating margin fell 3 points to 43%. Its PE isn't a useful guide right now because of how its recent earnings were reported.

REPL

Replimune Group, Inc.

There isn't enough reported data to score REPL yet.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

REPL Fundamentals

MetricStatus
Unavailable
Under pressure
Unavailable
Unavailable

REPL's profitability is currently under pressure. There isn't enough data to rate its revenue, cash flow and balance sheet.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65โ€”
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO's PE is 10x, but its earnings don't support one, so it isn't a reliable read right now.

REPL PE Valuation

REPL has no meaningful PE right now: it lost money over the past year.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

REPL Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
--
Limited
Low

Analysts expect REPL's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

There is not enough scenario data to compare NVO and REPL's risk to reward.

REPL Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $21.98 on Nov 12.

There is not enough scenario data to compare NVO and REPL's risk to reward.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO has the edge over REPL on earnings quality, reporting a profit while its opponent remains loss making.

REPL Earnings Per Share

Q4 2023: $-3.15Q1 2024: $-3.24Q2 2024: $-3.27Q3 2024: $-3.05Q4 2024: $-3.07Q1 2025: $-3.07Q2 2025: $-3.24Q3 2025: $-3.46Q4 2025: $-3.44Q1 2026: $-3.38Q2 2026: $-3.15Q3 2026: $-2.79
Q4 2023: $-3.15Q1 2024: $-3.24Q2 2024: $-3.27Q3 2024: $-3.05Q4 2024: $-3.07Q1 2025: $-3.07Q2 2025: $-3.24Q3 2025: $-3.46Q4 2025: $-3.44Q1 2026: $-3.38Q2 2026: $-3.15Q3 2026: $-2.79
QuarterTTM EPSYoY
Q3 2026-$2.79+$0.67
Q2 2026-$3.15+$0.09
Q1 2026-$3.38-$0.31
Q4 2025-$3.44-$0.37
Q3 2025-$3.46-$0.41
Q2 2025-$3.24+$0.03
Q1 2025-$3.07+$0.17
Q4 2024-$3.07+$0.08

REPL is still losing money, but less than at its worst: $2.79 per share over the past year, against $3.46 at its worst in late 2025.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO's revenue is growing: $11.7B last quarter, up 2.1% from the same quarter a year ago.

REPL Quarterly Revenue

Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --Q3 2026: --
Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --Q3 2026: --

REPL and NVO do not have enough comparable growth data to identify a winner.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: โˆ’$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: โˆ’$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: โˆ’$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: โˆ’$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: โˆ’$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: โˆ’$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO has the edge over REPL on cash generation, producing positive trailing cash flow while its opponent burns cash.

REPL Free Cash Flow

Q4 2023: โˆ’$49MQ1 2024: โˆ’$48MQ2 2024: โˆ’$51MQ3 2024: โˆ’$41MQ4 2024: โˆ’$53MQ1 2025: โˆ’$55MQ2 2025: โˆ’$80MQ3 2025: โˆ’$83MQ4 2025: โˆ’$66MQ1 2026: โˆ’$56MQ2 2026: โˆ’$76MQ3 2026: โˆ’$48M
Q4 2023: โˆ’$49MQ1 2024: โˆ’$48MQ2 2024: โˆ’$51MQ3 2024: โˆ’$41MQ4 2024: โˆ’$53MQ1 2025: โˆ’$55MQ2 2025: โˆ’$80MQ3 2025: โˆ’$83MQ4 2025: โˆ’$66MQ1 2026: โˆ’$56MQ2 2026: โˆ’$76MQ3 2026: โˆ’$48M
QuarterFree cash flowYoY
Q3 2026-$47.8M+$34.8M
Q2 2026-$75.7M+$4M
Q1 2026-$56.2M-$1.3M
Q4 2025-$66.1M-$13.6M
Q3 2025-$82.6M-$41.8M
Q2 2025-$79.8M-$28.9M
Q1 2025-$54.9M-$7M
Q4 2024-$52.5M-$3.7M

REPL has burned cash in almost every quarter: โˆ’$246M over the past year, against โˆ’$270M the year before.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has the edge over REPL on shareholder dilution, with a more favorable share count trend.

REPL Total Shares

Q4 2023: 67MQ1 2024: 67MQ2 2024: 69MQ3 2024: 79MQ4 2024: 83MQ1 2025: 81MQ2 2025: 92MQ3 2025: 92MQ4 2025: 92MQ1 2026: 93MQ2 2026: 97MQ3 2026: 105M
Q4 2023: 67MQ1 2024: 67MQ2 2024: 69MQ3 2024: 79MQ4 2024: 83MQ1 2025: 81MQ2 2025: 92MQ3 2025: 92MQ4 2025: 92MQ1 2026: 93MQ2 2026: 97MQ3 2026: 105M
PeriodChange %Net change
Quarterly+8.6%+8.3M shares
1 year+14%+13.3M shares
3 years+58%+38.6M shares
5 years+102%+53.1M shares
Available history+202%+70.3M shares

REPL has 105M diluted shares, up 14% from a year ago.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO's net debt is less than a year of its operating earnings (EBITDA).

REPL Net Leverage

REPL's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

REPL Weekly Momentum

MetricValueStatus
RSI73.2Overbought
Stochastic93.5Overbought

REPL's weekly RSI is 73 (overbought) and its Stochastic is 94 (overbought).

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO is trading at 10x earnings, a 60% discount to the Healthcare sector's median of 26x, though its earnings don't support one.

REPL PE vs Healthcare Sector

REPL has no meaningful PE right now: it lost money over the past year.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 50% below its 200-week average.

REPL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$15.344% above
20 week MA$13.760% above
50 week MA$9.97120% above
100 week MA$9.51131% above
200 week MA$11.689% above

REPL has the edge over NVO on trend strength, trading above more of its moving averages.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has finished higher in four of the last six years, two of them by more than 50%. It's down 22% so far in 2026.

REPL Yearly ROI

YearStart priceEnd priceROI
2020$15.5$41.9+171%
2021$41.9$28.8-31%
2022$28.8$26.8-7.1%
2023$26.8$8.43-69%
2024$8.43$12.3+45%
2025$12.3$9.96-19%
2026 YTD$9.96$22.0+121%

REPL has the edge over NVO on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key