NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE's fundamentals are mixed, but it looks cheap: trading at 18x earnings, below its usual 33x. Analysts expect earnings to hold roughly steady, though they disagree widely on how much.

XWEL

XWELL, Inc.

There isn't enough reported data to score XWEL yet.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

XWEL Fundamentals

MetricStatus
Stable
Weak
Under pressure
Strong

XWEL's balance sheet is currently strong, and its revenue is stable, but its profitability and cash flow are under pressure.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76โ€”
Cheap23x$47.70+26%
Forward30x$37.76โ€”
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE's PE is in its cheap range at 18x. On analysts' estimates for next year's earnings, today's price would be 30x, in its fair range.

XWEL PE Valuation

XWEL has no meaningful PE right now: it lost money over the past year.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

XWEL Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
--
Limited
High

Analysts expect XWEL's losses to shrink, with revenue growing.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

There is not enough scenario data to compare NKE and XWEL's risk to reward.

XWEL Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $0.56 on Nov 12.

There is not enough scenario data to compare NKE and XWEL's risk to reward.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE has the edge over XWEL on earnings quality, reporting a profit while its opponent remains loss making.

XWEL Earnings Per Share

Q3 2023: $-8.18Q4 2023: $-6.26Q1 2024: $-5.46Q2 2024: $-4.54Q3 2024: $-3.15Q4 2024: $-3.66Q1 2025: $-4.06Q2 2025: $-4.14Q3 2025: $-3.41Q4 2025: $-5.08Q1 2026: $-5.59Q2 2026: $-5.29
Q3 2023: $-8.18Q4 2023: $-6.26Q1 2024: $-5.46Q2 2024: $-4.54Q3 2024: $-3.15Q4 2024: $-3.66Q1 2025: $-4.06Q2 2025: $-4.14Q3 2025: $-3.41Q4 2025: $-5.08Q1 2026: $-5.59Q2 2026: $-5.29
QuarterTTM EPSYoY
Q2 2026-$5.29-$1.15
Q1 2026-$5.59-$1.53
Q4 2025-$5.08-$1.42
Q3 2025-$3.41-$0.26
Q2 2025-$4.14+$0.40
Q1 2025-$4.06+$1.40
Q4 2024-$3.66+$2.60
Q3 2024-$3.15+$5.03

XWEL is still losing money, but far less than before: $5.29 per share over the past year, against $668.33 at its worst in late 2019.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE has the edge over XWEL on sales, with more consistent year-over-year improvement.

XWEL Quarterly Revenue

Q3 2023: $7MQ4 2023: $7MQ1 2024: $9MQ2 2024: $9MQ3 2024: $8MQ4 2024: $7MQ1 2025: $7MQ2 2025: $8MQ3 2025: $7MQ4 2025: $7MQ1 2026: $7MQ2 2026: $7M
Q3 2023: $7MQ4 2023: $7MQ1 2024: $9MQ2 2024: $9MQ3 2024: $8MQ4 2024: $7MQ1 2025: $7MQ2 2025: $8MQ3 2025: $7MQ4 2025: $7MQ1 2026: $7MQ2 2026: $7M
QuarterRevenueYoY
Q2 2026$7.1M-7.1%
Q1 2026$6.6M-5.5%
Q4 2025$7.2M-4.2%
Q3 2025$7.3M-13%
Q2 2025$7.7M-17%
Q1 2025$7M-20%
Q4 2024$7.5M+0.9%
Q3 2024$8.4M+13%

XWEL's revenue has slid since its 2021 peak: $7M last quarter, down 7.1% from the same quarter a year ago.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: โˆ’$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: โˆ’$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE has the edge over XWEL on cash generation, producing positive trailing cash flow while its opponent burns cash.

XWEL Free Cash Flow

Q3 2023: โˆ’$5MQ4 2023: โˆ’$3MQ1 2024: โˆ’$4MQ2 2024: โˆ’$796,000Q3 2024: โˆ’$4MQ4 2024: โˆ’$4MQ1 2025: โˆ’$5MQ2 2025: โˆ’$3MQ3 2025: โˆ’$3MQ4 2025: โˆ’$748,000Q1 2026: โˆ’$5MQ2 2026: โˆ’$5M
Q3 2023: โˆ’$5MQ4 2023: โˆ’$3MQ1 2024: โˆ’$4MQ2 2024: โˆ’$796,000Q3 2024: โˆ’$4MQ4 2024: โˆ’$4MQ1 2025: โˆ’$5MQ2 2025: โˆ’$3MQ3 2025: โˆ’$3MQ4 2025: โˆ’$748,000Q1 2026: โˆ’$5MQ2 2026: โˆ’$5M
QuarterFree cash flowYoY
Q2 2026-$4.7M-$1.4M
Q1 2026-$5M-$390K
Q4 2025-$748K+$3.4M
Q3 2025-$3.1M+$774K
Q2 2025-$3.3M-$2.5M
Q1 2025-$4.6M-$629K
Q4 2024-$4.2M-$726K
Q3 2024-$3.8M+$833K

XWEL has burned cash in almost every quarter: โˆ’$13M over the past year, against โˆ’$16M the year before.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has the edge over XWEL on shareholder dilution, with a more favorable share count trend.

XWEL Total Shares

Q3 2023: 4MQ4 2023: 4MQ1 2024: 4MQ2 2024: 4MQ3 2024: 5MQ4 2024: 5MQ1 2025: 5MQ2 2025: 5MQ3 2025: 6MQ1 2026: 7MQ2 2026: 8M
Q3 2023: 4MQ4 2023: 4MQ1 2024: 4MQ2 2024: 4MQ3 2024: 5MQ4 2024: 5MQ1 2025: 5MQ2 2025: 5MQ3 2025: 6MQ1 2026: 7MQ2 2026: 8M
PeriodChange %Net change
Quarterly+15%+1.1M shares
1 year+61%+3.2M shares
3 years+104%+4.3M shares
5 years+68%+3.4M shares

XWEL has 8M diluted shares, up 61% from a year ago.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE's net debt is less than a year of its operating earnings (EBITDA).

XWEL Net Leverage

QuarterNet LeverageStatus
Q1 2022-13.0xNet Cash
Q4 2021-14.0xNet Cash

XWEL has more cash than debt.

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

XWEL Weekly Momentum

MetricValueStatus
RSI29.3Oversold
Stochastic10.6Oversold

XWEL's weekly RSI is 29 (oversold) and its Stochastic is 11 (oversold).

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.

XWEL PE vs Consumer Cyclical Sector

XWEL has no meaningful PE right now: it lost money over the past year.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has the edge over XWEL on trend strength, trading above more of its moving averages.

XWEL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$0.7323% below
20 week MA$0.8937% below
50 week MA$0.9440% below
100 week MA$0.9943% below
200 week MA$2.1474% below

XWEL is in a downtrend: it's below all five of its weekly moving averages, and 74% below its 200-week average.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has finished four years in a row lower, and it's down 38% so far in 2026.

XWEL Yearly ROI

YearStart priceEnd priceROI
2020$36.6$27.0-26%
2021$27.0$40.0+48%
2022$40.0$7.60-81%
2023$7.60$1.74-77%
2024$1.74$1.63-6.3%
2025$1.63$0.62-62%
2026 YTD$0.62$0.56-9.7%

XWEL has the edge over NKE on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key