NKE
NIKE, Inc.
NKE has lower modeled downside risk, despite its lower overall score.
WOOF
Petco Health and Wellness Company, Inc.
WOOF has the edge over NKE overall, supported by stronger modeled upside.
NKE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
WOOF Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Healthy | |
| Strong |
WOOF's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
NKE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 18x | $37.76 | — |
| Cheap | 23x | $47.70 | +26% |
| Forward | 30x | $37.76 | — |
| Fair | 33x | $68.16 | +80% |
| Expensive | 47x | $97.86 | +159% |
Historical ranges are pointers, not guarantees.
NKE has the edge over WOOF in the historical PE scenario, which offers more potential upside but is not a forecast.
WOOF PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 11x | $2.87 | — |
| Cheap | 24x | $2.40 | -16% |
| Current | 29x | $2.87 | — |
| Fair | 34x | $3.38 | +18% |
| Expensive | 97x | $9.73 | +239% |
Historical ranges are pointers, not guarantees.
WOOF's PE is in its fair range at 29x. If earnings grow as analysts expect, today's price would be 11x next year's earnings, in its cheap range.
NKE Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Stable | |
| Decline | |
| Improving | |
| Moderate | |
| Low |
Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.
WOOF Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Stable | |
| Improving | |
| Limited | |
| High |
WOOF has the edge over NKE on the outlook, with more favorable valuation and earnings expectations.
NKE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | -39% |
| Q3 2026 | $2.09 | +7.2% |
| Q2 2026 | $2.10 | -2.8% |
| Q1 2026 | $1.51 | -50% |
| Q4 2025 | $1.70 | -48% |
| Q3 2025 | $1.95 | -44% |
| Q2 2025 | $2.16 | -42% |
| Q1 2025 | $3.01 | -11% |
| Q4 2024 | $3.24 | -5.3% |
NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.
WOOF Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.25 | +150% |
| Q3 2026 | $0.10 | +$0.20 |
| Q1 2024 | -$4.78 | -1506% |
| Q4 2023 | -$4.56 | -1525% |
| Q3 2023 | $0.14 | -69% |
| Q2 2023 | $0.24 | -65% |
| Q1 2023 | $0.34 | -45% |
| Q4 2022 | $0.32 | -33% |
| Q3 2022 | $0.45 | +55% |
WOOF has the edge over NKE on earnings, with more consistent year-over-year improvement.
NKE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $11.2B | -4.3% |
| Q2 2026 | $11B | -1.1% |
| Q1 2026 | $11.3B | +0.1% |
| Q4 2025 | $12.4B | +0.6% |
| Q3 2025 | $11.7B | +1.1% |
| Q2 2025 | $11.1B | -12% |
| Q1 2025 | $11.3B | -9.3% |
| Q4 2024 | $12.4B | -7.7% |
NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.2% | +0.3 points |
| Q2 2026 | 12% | +9.2 points |
| Q1 2026 | 5.8% | -1.7 points |
| Q4 2025 | 8% | -3.4 points |
| Q3 2025 | 7.9% | -3.4 points |
| Q2 2025 | 2.9% | -11 points |
| Q1 2025 | 7.5% | -3.8 points |
| Q4 2024 | 11% | -2.9 points |
NKE has the edge over WOOF on profitability, with a higher operating margin.
WOOF Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1.5B | 0% |
| Q2 2026 | $1.5B | +0.2% |
| Q1 2026 | $1.5B | -2.4% |
| Q4 2025 | $1.5B | -3.1% |
| Q3 2025 | $1.5B | -2.3% |
| Q2 2025 | $1.5B | -2.3% |
| Q1 2025 | $1.6B | -7.3% |
| Q4 2024 | $1.5B | +1.2% |
WOOF has the edge over NKE on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 3.2% | +0.3 points |
| Q2 2026 | 1.6% | +0.5 points |
| Q1 2026 | 2.1% | +1 points |
| Q4 2025 | 2% | +1.7 points |
| Q3 2025 | 2.9% | +2.7 points |
| Q2 2025 | 1.1% | +2.2 points |
| Q1 2025 | 1.1% | +1.1 points |
| Q4 2024 | 0.3% | +83 points |
WOOF's operating margin was 3.2% last quarter, about level with the same quarter a year ago.
NKE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$64M | -527% |
| Q2 2026 | $1.5B | +313% |
| Q1 2026 | $284M | -83% |
| Q4 2025 | $386M | -58% |
| Q3 2025 | $15M | -95% |
| Q2 2025 | $363M | -85% |
| Q1 2025 | $1.7B | -11% |
| Q4 2024 | $920M | -65% |
NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.
WOOF Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $129.9M | +142% |
| Q2 2026 | -$69.1M | -$25.3M |
| Q1 2026 | $116.4M | +97% |
| Q4 2025 | $60.6M | +$70.9M |
| Q3 2025 | $53.8M | +28% |
| Q2 2025 | -$43.9M | -$2.8M |
| Q1 2025 | $59M | +$61.1M |
| Q4 2024 | -$10.3M | +$17.8M |
WOOF has the edge over NKE on cash flow, with more consistent year-over-year improvement.
NKE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +3.2M shares |
| 1 year | +0.4% | +5.2M shares |
| 3 years | -3.8% | -59.1M shares |
| 5 years | -8.4% | -135M shares |
| Available history | -6.9% | -110M shares |
NKE has the edge over WOOF on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $20M |
| Q3 2025 | $126M |
| Q2 2025 | $199M |
| Q1 2025 | $506M |
| Q4 2024 | $1.1B |
NKE has spent almost nothing on buybacks in the past year.
WOOF Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +2.4% | +6.8M shares |
| 1 year | +1.7% | +4.8M shares |
| 3 years | +9.3% | +24.7M shares |
| 5 years | -1.5% | -4.3M shares |
WOOF has 290M diluted shares, up 1.7% from a year ago.
| Quarter | Spent |
|---|---|
| Q1 2021 | $105,000 |
| Q4 2020 | — |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
| Q4 2019 | — |
NKE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.2x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2025 | 0.1x | Very low |
| Q4 2024 | 0.2x | Very low |
| Q3 2024 | 0.1x | Very low |
| Q2 2024 | -0.1x | Net Cash |
| Q1 2024 | -0.0x | Very low |
| Q4 2023 | 0.1x | Very low |
NKE's net debt is less than a year of its operating earnings (EBITDA).
WOOF Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -0.9x | Net Cash |
| Q2 2026 | -0.5x | Net Cash |
| Q1 2026 | 3.9x | Elevated |
| Q4 2025 | 4.4x | High |
| Q3 2025 | 5.0x | High |
| Q2 2025 | 6.1x | High |
| Q1 2025 | 6.9x | High |
| Q4 2024 | 7.7x | High |
WOOF has the edge over NKE on leverage, with a lower net debt burden relative to earnings.
NKE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.0 | Neutral |
| Stochastic | 57.5 | Neutral |
NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).
WOOF Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 56.7 | Neutral |
| Stochastic | 58.5 | Neutral |
WOOF's weekly RSI is 57 (neutral) and its Stochastic is 58 (neutral).
NKE PE vs Consumer Cyclical Sector
| Metric | NKE | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 18x | 0.3% above |
| PE % | 2 | 47 | 45 pts below |
NKE has the edge over WOOF on valuation relative to its sector.
WOOF PE vs Consumer Cyclical Sector
| Metric | WOOF | Sector median | Relative |
|---|---|---|---|
| PE | 29x | 18x | 59% above |
| PE % | 33 | 50 | 17 pts below |
WOOF is trading at 29x earnings, a 59% premium to the Consumer Cyclical sector's median of 18x.
NKE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $36.7 | 2.8% above |
| 20 week MA | $39.2 | 3.6% below |
| 50 week MA | $48.0 | 21% below |
| 100 week MA | $58.4 | 35% below |
| 200 week MA | $79.2 | 52% below |
NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.
WOOF Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $2.49 | 15% above |
| 20 week MA | $2.59 | 11% above |
| 50 week MA | $2.72 | 5.5% above |
| 100 week MA | $2.99 | 4% below |
| 200 week MA | $4.12 | 30% below |
WOOF has the edge over NKE on trend strength, trading above more of its moving averages.
NKE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $101.6 | $141.6 | +39% |
| 2021 | $141.6 | $165.7 | +17% |
| 2022 | $165.7 | $116.3 | -30% |
| 2023 | $116.3 | $108.6 | -6.6% |
| 2024 | $108.6 | $76.4 | -30% |
| 2025 | $76.4 | $60.9 | -20% |
| 2026 YTD | $60.9 | $37.8 | -38% |
NKE has finished four years in a row lower, and it's down 38% so far in 2026.
WOOF Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $27.7 | $19.7 | -29% |
| 2022 | $19.7 | $9.31 | -53% |
| 2023 | $9.31 | $3.16 | -66% |
| 2024 | $3.16 | $4.10 | +30% |
| 2025 | $4.10 | $2.93 | -29% |
| 2026 YTD | $2.93 | $2.87 | -2% |
WOOF has the edge over NKE on returns for 2026, with the stronger performance.